|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$220.2M
-20.53%
YoY
|
-$277.1M
-39.45%
YoY
|
-$457.6M
32.85%
YoY
|
-$344.5M
160.48%
YoY
|
-$132.2M
-32.88%
YoY
|
| Depreciation, Depletion And Amortization |
$27.05M
-7.35%
YoY
|
$29.19M
2.48%
YoY
|
$28.49M
13.72%
YoY
|
$25.05M
52.21%
YoY
|
$16.46M
63.22%
YoY
|
| Cash From Operating Activities |
-$62.84M
-57.24%
YoY
|
-$146.9M
-55.33%
YoY
|
-$328.9M
23.18%
YoY
|
-$267.0M
69.9%
YoY
|
-$157.2M
71.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.165M
-65.5%
YoY
|
$12.07M
-37.84%
YoY
|
$19.42M
4.64%
YoY
|
$18.56M
13.12%
YoY
|
$16.41M
42.89%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.756M
-98.66%
YoY
|
$205.3M
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$105.0M
-197.59%
YoY
|
-$107.6M
-47.6%
YoY
|
-$205.3M
-536.74%
YoY
|
| Cash From Investing Activities |
-$4.165M
-65.5%
YoY
|
-$12.07M
-114.11%
YoY
|
$85.58M
-167.83%
YoY
|
-$126.2M
-43.11%
YoY
|
-$221.7M
-724.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.888M
-81.52%
YoY
|
$10.21M
-96.59%
YoY
|
$299.3M
341.5%
YoY
|
$67.78M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$39.75M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$36.05M
N/A
|
| Cash From Financing Activities |
-$20.00M
-170.09%
YoY
|
$28.54M
-90.69%
YoY
|
$306.5M
-17.79%
YoY
|
$372.9M
-32.17%
YoY
|
$549.7M
326.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$62.84M
-57.24%
YoY
|
-$146.9M
-55.33%
YoY
|
-$328.9M
23.18%
YoY
|
-$267.0M
69.9%
YoY
|
-$157.2M
71.13%
YoY
|
| Cash From Investing Activities |
-$4.165M
-65.5%
YoY
|
-$12.07M
-114.11%
YoY
|
$85.58M
-167.83%
YoY
|
-$126.2M
-43.11%
YoY
|
-$221.7M
-724.09%
YoY
|
| Cash From Financing Activities |
-$20.00M
-170.09%
YoY
|
$28.54M
-90.69%
YoY
|
$306.5M
-17.79%
YoY
|
$372.9M
-32.17%
YoY
|
$549.7M
326.4%
YoY
|
| Net Change In Cash |
-$87.00M
-34.5%
YoY
|
-$132.8M
-310.32%
YoY
|
$63.16M
-410.46%
YoY
|
-$20.34M
-111.99%
YoY
|
$169.7M
133.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$62.84M
-57.24%
YoY
|
-$146.9M
-55.33%
YoY
|
-$328.9M
23.18%
YoY
|
-$267.0M
69.9%
YoY
|
-$157.2M
71.13%
YoY
|
| Capital Expenditures |
$4.165M
-65.5%
YoY
|
$12.07M
-37.84%
YoY
|
$19.42M
4.64%
YoY
|
$18.56M
13.12%
YoY
|
$16.41M
42.89%
YoY
|
| Free Cash Flow |
-$67.00M
-57.87%
YoY
|
-$159.0M
-54.35%
YoY
|
-$348.4M
21.97%
YoY
|
-$285.6M
64.53%
YoY
|
-$173.6M
67.99%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$44.42M
-31.29%
YoY
|
-$52.48M
-32.36%
YoY
|
-$66.18M
-3.91%
YoY
|
-$57.12M
-20.44%
YoY
|
-$64.64M
-31.77%
YoY
|
-$77.59M
-50.96%
YoY
|
-$68.87M
-45.01%
YoY
|
-$71.80M
-9.56%
YoY
|
-$94.75M
21.45%
YoY
|
-$158.2M
87.29%
YoY
|
-$125.3M
35.12%
YoY
|
-$79.39M
-11.07%
YoY
|
-$78.01M
29.7%
YoY
|
-$84.48M
21.66%
YoY
|
-$92.70M
9.14%
YoY
|
-$89.27M
-208.48%
YoY
|
-$60.15M
-41.94%
YoY
|
-$69.44M
69.83%
YoY
|
-$84.94M
140.71%
YoY
|
$82.29M
-373.4%
YoY
|
| Depreciation, Depletion And Amortization |
$6.478M
-7.28%
YoY
|
$3.502M
-17.21%
YoY
|
$3.748M
-15.26%
YoY
|
$6.928M
-6.94%
YoY
|
$6.987M
-4.63%
YoY
|
$4.230M
2.3%
YoY
|
$4.423M
-36.5%
YoY
|
$7.445M
5.56%
YoY
|
$7.326M
12.92%
YoY
|
$4.135M
-32.06%
YoY
|
$6.965M
11.33%
YoY
|
$7.053M
13.39%
YoY
|
$6.488M
3.0%
YoY
|
$6.086M
96.32%
YoY
|
$6.256M
120.67%
YoY
|
$6.220M
126.92%
YoY
|
$6.299M
140.42%
YoY
|
$3.100M
10.71%
YoY
|
$2.835M
17.15%
YoY
|
$2.741M
21.44%
YoY
|
| Cash From Operating Activities |
-$1.227M
-54.25%
YoY
|
-$22.49M
-26.41%
YoY
|
-$6.152M
-87.98%
YoY
|
-$33.00M
-47.2%
YoY
|
-$2.682M
-93.53%
YoY
|
-$30.56M
-68.46%
YoY
|
-$51.16M
-40.75%
YoY
|
-$62.50M
-37.93%
YoY
|
-$41.45M
-17.75%
YoY
|
-$96.89M
16.76%
YoY
|
-$86.36M
37.4%
YoY
|
-$100.7M
42.19%
YoY
|
-$50.40M
4.79%
YoY
|
-$82.98M
73.29%
YoY
|
-$62.85M
165.65%
YoY
|
-$70.82M
88.66%
YoY
|
-$48.10M
129.79%
YoY
|
-$47.89M
4504.33%
YoY
|
-$23.66M
3596.72%
YoY
|
-$37.54M
8.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$745.0K
-61.54%
YoY
|
$1.062M
-62.54%
YoY
|
$1.298M
-66.14%
YoY
|
$1.060M
-69.43%
YoY
|
$1.937M
-59.25%
YoY
|
$2.835M
-40.83%
YoY
|
$3.833M
-5.05%
YoY
|
$3.468M
-40.6%
YoY
|
$4.753M
7.51%
YoY
|
$4.791M
-190.91%
YoY
|
$4.037M
-171.05%
YoY
|
$5.838M
83.01%
YoY
|
$4.421M
-201.73%
YoY
|
-$5.270M
23.25%
YoY
|
-$5.682M
55.67%
YoY
|
$3.190M
-22.91%
YoY
|
-$4.346M
-269.11%
YoY
|
-$4.276M
-244.95%
YoY
|
-$3.650M
-214.42%
YoY
|
$4.138M
49.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.756M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$97.91M
-3652.72%
YoY
|
$105.0M
-10500100.0%
YoY
|
$75.00M
-136.53%
YoY
|
-$284.8M
N/A
|
-$2.756M
N/A
|
-$1.000K
N/A
|
-$205.3M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$745.0K
-61.54%
YoY
|
-$1.062M
-62.54%
YoY
|
-$1.298M
-66.14%
YoY
|
-$1.060M
-69.43%
YoY
|
-$1.937M
-59.25%
YoY
|
-$2.835M
-40.83%
YoY
|
-$3.833M
-5.05%
YoY
|
-$3.468M
-103.77%
YoY
|
-$4.753M
-104.73%
YoY
|
-$4.791M
-106.87%
YoY
|
-$4.037M
-98.61%
YoY
|
$92.08M
-1648.52%
YoY
|
$100.6M
-2413.76%
YoY
|
$69.73M
-133.27%
YoY
|
-$290.5M
7859.37%
YoY
|
-$5.946M
43.69%
YoY
|
-$4.347M
69.14%
YoY
|
-$209.6M
N/A
|
-$3.650M
-860.42%
YoY
|
-$4.138M
-110.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$162.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.097M
-97.83%
YoY
|
N/A
N/A
|
$37.71M
5072.15%
YoY
|
$23.31M
N/A
|
$50.67M
N/A
|
$11.70M
N/A
|
$729.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$36.05M
N/A
|
| Cash From Financing Activities |
-$38.09M
-413.65%
YoY
|
$10.00M
5.64%
YoY
|
$5.652M
-3.94%
YoY
|
$2.437M
133.88%
YoY
|
$12.15M
108.53%
YoY
|
$9.467M
-96.0%
YoY
|
$5.884M
-85.4%
YoY
|
$1.042M
-96.18%
YoY
|
$5.824M
-89.38%
YoY
|
$236.6M
1547.06%
YoY
|
$40.29M
7784.34%
YoY
|
$27.30M
-90.99%
YoY
|
$54.86M
2127.45%
YoY
|
$14.37M
155.02%
YoY
|
$511.0K
-98.56%
YoY
|
$303.1M
-40.09%
YoY
|
$2.463M
1439.38%
YoY
|
$5.634M
389.91%
YoY
|
$35.60M
29568.33%
YoY
|
$506.0M
113350.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.227M
-54.25%
YoY
|
-$22.49M
-26.41%
YoY
|
-$6.152M
-87.98%
YoY
|
-$33.00M
-47.2%
YoY
|
-$2.682M
-93.53%
YoY
|
-$30.56M
-68.46%
YoY
|
-$51.16M
-40.75%
YoY
|
-$62.50M
-37.93%
YoY
|
-$41.45M
-17.75%
YoY
|
-$96.89M
16.76%
YoY
|
-$86.36M
37.4%
YoY
|
-$100.7M
42.19%
YoY
|
-$50.40M
4.79%
YoY
|
-$82.98M
73.29%
YoY
|
-$62.85M
165.65%
YoY
|
-$70.82M
88.66%
YoY
|
-$48.10M
129.79%
YoY
|
-$47.89M
4504.33%
YoY
|
-$23.66M
3596.72%
YoY
|
-$37.54M
8.2%
YoY
|
| Cash From Investing Activities |
-$745.0K
-61.54%
YoY
|
-$1.062M
-62.54%
YoY
|
-$1.298M
-66.14%
YoY
|
-$1.060M
-69.43%
YoY
|
-$1.937M
-59.25%
YoY
|
-$2.835M
-40.83%
YoY
|
-$3.833M
-5.05%
YoY
|
-$3.468M
-103.77%
YoY
|
-$4.753M
-104.73%
YoY
|
-$4.791M
-106.87%
YoY
|
-$4.037M
-98.61%
YoY
|
$92.08M
-1648.52%
YoY
|
$100.6M
-2413.76%
YoY
|
$69.73M
-133.27%
YoY
|
-$290.5M
7859.37%
YoY
|
-$5.946M
43.69%
YoY
|
-$4.347M
69.14%
YoY
|
-$209.6M
N/A
|
-$3.650M
-860.42%
YoY
|
-$4.138M
-110.44%
YoY
|
| Cash From Financing Activities |
-$38.09M
-413.65%
YoY
|
$10.00M
5.64%
YoY
|
$5.652M
-3.94%
YoY
|
$2.437M
133.88%
YoY
|
$12.15M
108.53%
YoY
|
$9.467M
-96.0%
YoY
|
$5.884M
-85.4%
YoY
|
$1.042M
-96.18%
YoY
|
$5.824M
-89.38%
YoY
|
$236.6M
1547.06%
YoY
|
$40.29M
7784.34%
YoY
|
$27.30M
-90.99%
YoY
|
$54.86M
2127.45%
YoY
|
$14.37M
155.02%
YoY
|
$511.0K
-98.56%
YoY
|
$303.1M
-40.09%
YoY
|
$2.463M
1439.38%
YoY
|
$5.634M
389.91%
YoY
|
$35.60M
29568.33%
YoY
|
$506.0M
113350.22%
YoY
|
| Net Change In Cash |
-$40.07M
-632.35%
YoY
|
-$13.55M
-43.37%
YoY
|
-$1.798M
-96.34%
YoY
|
-$28.62M
-56.34%
YoY
|
$7.526M
-118.64%
YoY
|
-$23.93M
-117.73%
YoY
|
-$49.11M
-1.98%
YoY
|
-$65.55M
-451.03%
YoY
|
-$40.38M
-138.44%
YoY
|
$135.0M
11961.75%
YoY
|
-$50.10M
-85.8%
YoY
|
$18.67M
-91.71%
YoY
|
$105.0M
-310.17%
YoY
|
$1.119M
-100.44%
YoY
|
-$352.9M
-4354.88%
YoY
|
$225.3M
-51.47%
YoY
|
-$49.98M
114.13%
YoY
|
-$251.9M
-229060.0%
YoY
|
$8.293M
-20832.5%
YoY
|
$464.3M
8616.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.227M
-54.25%
YoY
|
-$22.49M
-26.41%
YoY
|
-$6.152M
-87.98%
YoY
|
-$33.00M
-47.2%
YoY
|
-$2.682M
-93.53%
YoY
|
-$30.56M
-68.46%
YoY
|
-$51.16M
-40.75%
YoY
|
-$62.50M
-37.93%
YoY
|
-$41.45M
-17.75%
YoY
|
-$96.89M
16.76%
YoY
|
-$86.36M
37.4%
YoY
|
-$100.7M
42.19%
YoY
|
-$50.40M
4.79%
YoY
|
-$82.98M
73.29%
YoY
|
-$62.85M
165.65%
YoY
|
-$70.82M
88.66%
YoY
|
-$48.10M
129.79%
YoY
|
-$47.89M
4504.33%
YoY
|
-$23.66M
3596.72%
YoY
|
-$37.54M
8.2%
YoY
|
| Capital Expenditures |
$745.0K
-61.54%
YoY
|
$1.062M
-62.54%
YoY
|
$1.298M
-66.14%
YoY
|
$1.060M
-69.43%
YoY
|
$1.937M
-59.25%
YoY
|
$2.835M
-40.83%
YoY
|
$3.833M
-5.05%
YoY
|
$3.468M
-40.6%
YoY
|
$4.753M
7.51%
YoY
|
$4.791M
-190.91%
YoY
|
$4.037M
-171.05%
YoY
|
$5.838M
83.01%
YoY
|
$4.421M
-201.73%
YoY
|
-$5.270M
23.25%
YoY
|
-$5.682M
55.67%
YoY
|
$3.190M
-22.91%
YoY
|
-$4.346M
-269.11%
YoY
|
-$4.276M
-244.95%
YoY
|
-$3.650M
-214.42%
YoY
|
$4.138M
49.28%
YoY
|
| Free Cash Flow |
-$1.972M
-57.31%
YoY
|
-$23.55M
-29.48%
YoY
|
-$7.450M
-86.45%
YoY
|
-$34.06M
-48.37%
YoY
|
-$4.619M
-90.0%
YoY
|
-$33.39M
-67.16%
YoY
|
-$55.00M
-39.16%
YoY
|
-$65.97M
-38.08%
YoY
|
-$46.21M
-15.71%
YoY
|
-$101.7M
30.85%
YoY
|
-$90.39M
58.12%
YoY
|
-$106.5M
43.94%
YoY
|
-$54.82M
25.3%
YoY
|
-$77.71M
78.19%
YoY
|
-$57.17M
185.72%
YoY
|
-$74.01M
77.58%
YoY
|
-$43.75M
86.17%
YoY
|
-$43.61M
992.96%
YoY
|
-$20.01M
422.43%
YoY
|
-$41.68M
11.24%
YoY
|
Loading...