|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income including non-controlling interests | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation, depletion and amortization | |||||
| Loss on debt extinguishment | |||||
| (Gain) loss on sale of assets | |||||
| Impairment | |||||
| Deferred income taxes | |||||
| Net (gain) loss from investment in equity securities | |||||
| Net gain on derivative instruments | |||||
| Equity-based compensation expenses | |||||
| Deferred financing costs amortization and other | |||||
| Working capital and other changes: | |||||
| Change in accounts receivable, net | |||||
| Change in inventory | |||||
| Change in prepaid expenses | |||||
| Change in accounts payable, interest payable and accrued liabilities | |||||
| Change in other assets and liabilities, net | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Capital expenditures | |||||
| Costs related to divestitures | |||||
| Acquisitions, net of cash acquired | |||||
| Proceeds from divestitures, net of cash divested | |||||
| Derivative settlements | |||||
| Derivative modifications | |||||
| Proceeds from sale of investment in equity securities | |||||
| Contingent consideration received | |||||
| Distributions from investment in equity securities | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from revolving credit facility | |||||
| Principal payments on revolving credit facility | |||||
| Cash paid to settle Enerplus senior notes | |||||
| Cash paid to settle Whiting debt | |||||
| Repurchase of senior unsecured notes | |||||
| Issuance of senior notes | |||||
| Deferred financing costs | |||||
| Proceeds from issuance of OMP common units, net of offering costs | |||||
| Common control transaction costs | |||||
| Repurchases of common stock | |||||
| Tax withholding on vesting of equity-based awards | |||||
| Dividends paid | |||||
| Distributions to non-controlling interests | |||||
| Payments on finance lease liabilities | |||||
| Proceeds from warrants exercised | |||||
| Net cash used in financing activities | |||||
| Increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents: | |||||
| Beginning of period | |||||
| End of period | |||||
| Supplemental cash flow information: | |||||
| Cash paid for interest, net of capitalized interest | |||||
| Cash paid for income taxes | |||||
| Supplemental non-cash transactions: | |||||
| Change in accrued capital expenditures | |||||
| Change in asset retirement obligations | |||||
| Non-cash consideration exchanged in business combinations | |||||
| Investment in unconsolidated affiliate | |||||
| Note receivable from divestiture | |||||
| Contingent consideration from Permian Basin Sale | |||||
| Dividends payable | |||||
Loading...