|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.70M
3.22%
YoY
|
-$11.33M
-25.45%
YoY
|
-$15.20M
0.78%
YoY
|
-$15.08M
54.44%
YoY
|
-$9.764M
-38.3%
YoY
|
| Depreciation, Depletion And Amortization |
$1.573M
-2.18%
YoY
|
$1.608M
-5.3%
YoY
|
$1.698M
91.43%
YoY
|
$887.0K
58.11%
YoY
|
$561.0K
-9.52%
YoY
|
| Cash From Operating Activities |
-$11.80M
19.86%
YoY
|
-$9.846M
-18.32%
YoY
|
-$12.05M
-17.93%
YoY
|
-$14.69M
31.66%
YoY
|
-$11.16M
27.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$188.0K
408.11%
YoY
|
$37.00K
-76.43%
YoY
|
$157.0K
-19.07%
YoY
|
$194.0K
228.81%
YoY
|
$59.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$4.981M
N/A
|
N/A
|
| Cash From Investing Activities |
-$188.0K
408.11%
YoY
|
-$37.00K
-76.43%
YoY
|
-$157.0K
-96.97%
YoY
|
-$5.175M
8671.19%
YoY
|
-$59.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.098M
-54.56%
YoY
|
$9.019M
1264.45%
YoY
|
$661.0K
N/A
|
$0.00
-100.0%
YoY
|
$37.30M
426.62%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.629M
-14.67%
YoY
|
$7.769M
2132.47%
YoY
|
$348.0K
N/A
|
$0.00
-100.0%
YoY
|
$38.71M
261.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$11.80M
19.86%
YoY
|
-$9.846M
-18.32%
YoY
|
-$12.05M
-17.93%
YoY
|
-$14.69M
31.66%
YoY
|
-$11.16M
27.42%
YoY
|
| Cash From Investing Activities |
-$188.0K
408.11%
YoY
|
-$37.00K
-76.43%
YoY
|
-$157.0K
-96.97%
YoY
|
-$5.175M
8671.19%
YoY
|
-$59.00K
N/A
|
| Cash From Financing Activities |
$6.629M
-14.67%
YoY
|
$7.769M
2132.47%
YoY
|
$348.0K
N/A
|
$0.00
-100.0%
YoY
|
$38.71M
261.66%
YoY
|
| Net Change In Cash |
-$5.324M
148.21%
YoY
|
-$2.145M
-81.96%
YoY
|
-$11.89M
-40.21%
YoY
|
-$19.88M
-172.18%
YoY
|
$27.54M
1284.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.80M
19.86%
YoY
|
-$9.846M
-18.32%
YoY
|
-$12.05M
-17.93%
YoY
|
-$14.69M
31.66%
YoY
|
-$11.16M
27.42%
YoY
|
| Capital Expenditures |
$188.0K
408.11%
YoY
|
$37.00K
-76.43%
YoY
|
$157.0K
-19.07%
YoY
|
$194.0K
228.81%
YoY
|
$59.00K
N/A
|
| Free Cash Flow |
-$11.99M
21.31%
YoY
|
-$9.883M
-19.06%
YoY
|
-$12.21M
-17.95%
YoY
|
-$14.88M
32.7%
YoY
|
-$11.22M
28.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.885M
138.15%
YoY
|
-$4.674M
36.95%
YoY
|
-$1.421M
-31.42%
YoY
|
-$2.709M
12.13%
YoY
|
-$2.891M
-15.69%
YoY
|
-$3.413M
6.19%
YoY
|
-$2.072M
-38.42%
YoY
|
-$2.416M
-42.88%
YoY
|
-$3.429M
-21.87%
YoY
|
-$3.214M
1.13%
YoY
|
-$3.365M
-21.82%
YoY
|
-$4.230M
42.04%
YoY
|
-$4.389M
-5.0%
YoY
|
-$3.178M
11.0%
YoY
|
-$4.304M
119.82%
YoY
|
-$2.978M
133.94%
YoY
|
-$4.620M
25.89%
YoY
|
-$2.863M
-28.07%
YoY
|
-$1.958M
-179.85%
YoY
|
| Depreciation, Depletion And Amortization |
$454.0K
20.11%
YoY
|
$451.0K
13.32%
YoY
|
$367.0K
-9.83%
YoY
|
$377.0K
-5.04%
YoY
|
$378.0K
-6.9%
YoY
|
$398.0K
-41.04%
YoY
|
$407.0K
19.71%
YoY
|
$397.0K
48.69%
YoY
|
$406.0K
-1.93%
YoY
|
$675.0K
164.71%
YoY
|
$340.0K
100.0%
YoY
|
$267.0K
-19.34%
YoY
|
$414.0K
216.03%
YoY
|
$255.0K
96.15%
YoY
|
$170.0K
7.59%
YoY
|
$331.0K
131.47%
YoY
|
$131.0K
3.97%
YoY
|
$130.0K
-13.33%
YoY
|
$158.0K
5.33%
YoY
|
| Cash From Operating Activities |
-$2.123M
8.04%
YoY
|
-$4.331M
202.23%
YoY
|
-$2.061M
-9.49%
YoY
|
-$3.444M
28.99%
YoY
|
-$1.965M
-43.31%
YoY
|
-$1.433M
-9.53%
YoY
|
-$2.277M
-32.03%
YoY
|
-$2.670M
-8.03%
YoY
|
-$3.466M
-17.75%
YoY
|
-$1.584M
-56.53%
YoY
|
-$3.350M
29.34%
YoY
|
-$2.903M
-31.66%
YoY
|
-$4.214M
0.19%
YoY
|
-$3.644M
18.5%
YoY
|
-$2.590M
4.65%
YoY
|
-$4.248M
17.8%
YoY
|
-$4.206M
110.3%
YoY
|
-$3.075M
76.72%
YoY
|
-$2.475M
94.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$126.0K
500.0%
YoY
|
$12.00K
50.0%
YoY
|
$40.00K
N/A
|
$10.00K
25.0%
YoY
|
$21.00K
-51.16%
YoY
|
$8.000K
-20.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.000K
-80.95%
YoY
|
$43.00K
-18.87%
YoY
|
$10.00K
-107.09%
YoY
|
$55.00K
N/A
|
$42.00K
N/A
|
$53.00K
5200.0%
YoY
|
-$141.0K
135.0%
YoY
|
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
-$60.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.981M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$126.0K
500.0%
YoY
|
-$12.00K
50.0%
YoY
|
-$40.00K
N/A
|
-$10.00K
25.0%
YoY
|
-$21.00K
-51.16%
YoY
|
-$8.000K
-20.0%
YoY
|
$0.00
-100.0%
YoY
|
-$8.000K
-80.95%
YoY
|
-$43.00K
-99.15%
YoY
|
-$10.00K
-92.91%
YoY
|
-$55.00K
N/A
|
-$42.00K
N/A
|
-$5.034M
-503500.0%
YoY
|
-$141.0K
135.0%
YoY
|
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
-$60.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.970M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.952M
40.32%
YoY
|
$2.921M
-1030.25%
YoY
|
-$437.0K
-109.32%
YoY
|
$616.0K
-332.45%
YoY
|
$3.529M
-3.5%
YoY
|
-$314.0K
-190.23%
YoY
|
$4.691M
N/A
|
-$265.0K
N/A
|
$3.657M
N/A
|
$348.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.123M
8.04%
YoY
|
-$4.331M
202.23%
YoY
|
-$2.061M
-9.49%
YoY
|
-$3.444M
28.99%
YoY
|
-$1.965M
-43.31%
YoY
|
-$1.433M
-9.53%
YoY
|
-$2.277M
-32.03%
YoY
|
-$2.670M
-8.03%
YoY
|
-$3.466M
-17.75%
YoY
|
-$1.584M
-56.53%
YoY
|
-$3.350M
29.34%
YoY
|
-$2.903M
-31.66%
YoY
|
-$4.214M
0.19%
YoY
|
-$3.644M
18.5%
YoY
|
-$2.590M
4.65%
YoY
|
-$4.248M
17.8%
YoY
|
-$4.206M
110.3%
YoY
|
-$3.075M
76.72%
YoY
|
-$2.475M
94.88%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$126.0K
500.0%
YoY
|
-$12.00K
50.0%
YoY
|
-$40.00K
N/A
|
-$10.00K
25.0%
YoY
|
-$21.00K
-51.16%
YoY
|
-$8.000K
-20.0%
YoY
|
$0.00
-100.0%
YoY
|
-$8.000K
-80.95%
YoY
|
-$43.00K
-99.15%
YoY
|
-$10.00K
-92.91%
YoY
|
-$55.00K
N/A
|
-$42.00K
N/A
|
-$5.034M
-503500.0%
YoY
|
-$141.0K
135.0%
YoY
|
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
-$60.00K
N/A
|
| Cash From Financing Activities |
$4.952M
40.32%
YoY
|
$2.921M
-1030.25%
YoY
|
-$437.0K
-109.32%
YoY
|
$616.0K
-332.45%
YoY
|
$3.529M
-3.5%
YoY
|
-$314.0K
-190.23%
YoY
|
$4.691M
N/A
|
-$265.0K
N/A
|
$3.657M
N/A
|
$348.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$2.824M
80.91%
YoY
|
-$1.536M
-13.12%
YoY
|
-$2.510M
-204.32%
YoY
|
-$2.868M
-2.28%
YoY
|
$1.561M
869.57%
YoY
|
-$1.768M
8.67%
YoY
|
$2.406M
-171.61%
YoY
|
-$2.935M
-0.78%
YoY
|
$161.0K
-103.79%
YoY
|
-$1.627M
-81.25%
YoY
|
-$3.360M
23.03%
YoY
|
-$2.958M
-30.37%
YoY
|
-$4.248M
0.43%
YoY
|
-$8.678M
182.3%
YoY
|
-$2.731M
7.73%
YoY
|
-$4.248M
17.87%
YoY
|
-$4.230M
-111.53%
YoY
|
-$3.074M
76.67%
YoY
|
-$2.535M
-299.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.123M
8.04%
YoY
|
-$4.331M
202.23%
YoY
|
-$2.061M
-9.49%
YoY
|
-$3.444M
28.99%
YoY
|
-$1.965M
-43.31%
YoY
|
-$1.433M
-9.53%
YoY
|
-$2.277M
-32.03%
YoY
|
-$2.670M
-8.03%
YoY
|
-$3.466M
-17.75%
YoY
|
-$1.584M
-56.53%
YoY
|
-$3.350M
29.34%
YoY
|
-$2.903M
-31.66%
YoY
|
-$4.214M
0.19%
YoY
|
-$3.644M
18.5%
YoY
|
-$2.590M
4.65%
YoY
|
-$4.248M
17.8%
YoY
|
-$4.206M
110.3%
YoY
|
-$3.075M
76.72%
YoY
|
-$2.475M
94.88%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$126.0K
500.0%
YoY
|
$12.00K
50.0%
YoY
|
$40.00K
N/A
|
$10.00K
25.0%
YoY
|
$21.00K
-51.16%
YoY
|
$8.000K
-20.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.000K
-80.95%
YoY
|
$43.00K
-18.87%
YoY
|
$10.00K
-107.09%
YoY
|
$55.00K
N/A
|
$42.00K
N/A
|
$53.00K
5200.0%
YoY
|
-$141.0K
135.0%
YoY
|
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
-$60.00K
N/A
|
| Free Cash Flow |
-$2.123M
7.49%
YoY
|
-$4.457M
206.53%
YoY
|
-$2.073M
-9.28%
YoY
|
-$3.484M
30.49%
YoY
|
-$1.975M
-43.15%
YoY
|
-$1.454M
-10.63%
YoY
|
-$2.285M
-31.99%
YoY
|
-$2.670M
-9.74%
YoY
|
-$3.474M
-18.37%
YoY
|
-$1.627M
-55.99%
YoY
|
-$3.360M
37.2%
YoY
|
-$2.958M
N/A
|
-$4.256M
1.19%
YoY
|
-$3.697M
20.19%
YoY
|
-$2.449M
1.41%
YoY
|
N/A
|
-$4.206M
N/A
|
-$3.076M
76.78%
YoY
|
-$2.415M
90.16%
YoY
|
Loading...