2024 Q1 Form 10-Q Financial Statement

#000175392624000976 Filed on May 15, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q4 2023 Q1
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $1.467M $1.585M $728.5K
YoY Change 101.42% 293.79% 197.1%
% of Gross Profit
Research & Development $466.6K $2.294M $186.1K
YoY Change 150.73% 678.75% 336.85%
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $1.934M $3.879M $914.6K
YoY Change 111.46% 456.5% 217.68%
Operating Profit -$1.934M -$914.6K
YoY Change 111.46%
Interest Expense -$628.4K -$160.3K -$52.00K
YoY Change 1108.37% 276.38% 130.09%
% of Operating Profit
Other Income/Expense, Net -$628.3K -$51.98K
YoY Change 1108.87%
Pretax Income -$2.562M -$4.039M -$966.6K
YoY Change 165.09% 446.13% 211.3%
Income Tax
% Of Pretax Income
Net Earnings -$2.562M -$4.039M -$966.6K
YoY Change 165.09% 446.13% 211.3%
Net Earnings / Revenue
Basic Earnings Per Share -$0.55 -$0.87
Diluted Earnings Per Share -$0.55 -$0.70 -$0.17
COMMON SHARES
Basic Shares Outstanding 4.691M shares 1.111M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q1 2023 Q4 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.770M $96.39K $49.00K
YoY Change 7594.35% 75.25%
Cash & Equivalents $3.800M $100.0K $48.61K
Short-Term Investments
Other Short-Term Assets $261.3K
YoY Change
Inventory
Prepaid Expenses $220.9K
Receivables
Other Receivables
Total Short-Term Assets $4.032M $96.39K $49.00K
YoY Change 8127.67% 75.26%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $0.00 $0.00 $0.00
YoY Change
TOTAL ASSETS
Total Short-Term Assets $4.032M $96.39K $49.00K
Total Long-Term Assets $0.00 $0.00 $0.00
Total Assets $4.032M $96.39K $49.00K
YoY Change 8127.67% 75.26%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.408M $4.626M $3.366M
YoY Change -28.48% 54.26%
Accrued Expenses $493.9K $645.9K $344.0K
YoY Change 43.58% 190.97%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $1.269M $739.0K
YoY Change -100.0% 134.94%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.901M $6.541M $4.449M
YoY Change -34.78% 73.87%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $2.901M $6.541M $4.449M
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $2.901M $6.541M $4.449M
YoY Change -34.78% 73.87%
SHAREHOLDERS EQUITY
Retained Earnings -$16.08M -$13.52M
YoY Change 120.23%
Common Stock $578.00 $391.00
YoY Change 252.25%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.130M -$6.445M -$4.401M
YoY Change
Total Liabilities & Shareholders Equity $4.032M $96.39K $49.00K
YoY Change 8127.67% 75.26%

Cashflow Statement

Concept 2024 Q1 2023 Q4 2023 Q1
OPERATING ACTIVITIES
Net Income -$2.562M -$4.039M -$966.6K
YoY Change 165.09% 446.13% 211.3%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$1.992M -$356.8K -$173.4K
YoY Change 1048.73% -46.48% -50.64%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $5.972M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $5.666M 430.5K 166.9K
YoY Change 3294.69% -21.51% -52.49%
NET CHANGE
Cash From Operating Activities -$1.992M -356.8K -173.4K
Cash From Investing Activities
Cash From Financing Activities $5.666M 430.5K 166.9K
Net Change In Cash $3.674M 73.62K -6.500K
YoY Change -56620.58% -162.23%
FREE CASH FLOW
Cash From Operating Activities -$1.992M -$356.8K -$173.4K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q4 chro Due To Chromocell Corporation
DueToChromocellCorporation
5386 usd
CY2024Q1 us-gaap Bridge Loan
BridgeLoan
usd
CY2024Q1 us-gaap Other Loans Payable
OtherLoansPayable
usd
CY2024Q1 us-gaap Loans Payable
LoansPayable
usd
CY2024Q1 chro Due To Chromocell Corporation
DueToChromocellCorporation
usd
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2024Q1 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
usd
CY2024Q1 chro Stock Issued During Period Value Standby Agreement
StockIssuedDuringPeriodValueStandbyAgreement
usd
CY2023Q1 chro Due From Chromocell Corporation
DueFromChromocellCorporation
usd
CY2023Q1 chro Prepaid
Prepaid
usd
CY2024Q1 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
usd
CY2023Q1 us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
usd
CY2023Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
usd
CY2023Q1 us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
usd
CY2024Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2023Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2024Q1 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2023Q1 chro Debt Discount From Shares Issued On Extension Of Bridge Loan
DebtDiscountFromSharesIssuedOnExtensionOfBridgeLoan
usd
CY2023Q1 chro Conversion Of Notes
ConversionOfNotes
usd
CY2023Q1 chro Transfer Of Liabilities To Chromocell Corp For Preferred Stock
TransferOfLiabilitiesToChromocellCorpForPreferredStock
usd
CY2023Q4 us-gaap Liabilities
Liabilities
6540943 usd
CY2023Q4 chro Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Remaining Life
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageRemainingLife
P9Y29D
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
shares
CY2024Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
shares
CY2024Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
CY2024Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
shares
CY2024Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
CY2024Q1 chro Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Remaining Life
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageRemainingLife
P8Y9M29D
CY2024Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P8Y9M29D
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
shares
CY2024Q1 chro Share Based Compensation Arrangement By Share Based Payment Award Warrants Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardWarrantsGrantsInPeriodWeightedAverageGrantDateFairValue
CY2024Q1 chro Sharebased Compensation Arrangement By Sharebased Payment Award Warrants Nonvested Options Forfeited Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardWarrantsNonvestedOptionsForfeitedNumberOfShares
shares
CY2024Q1 chro Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Warrants Forfeited Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWarrantsForfeitedWeightedAverageGrantDateFairValue
CY2024Q1 chro Weighted Average Period For The Unamortized Stock Compensation
WeightedAveragePeriodForTheUnamortizedStockCompensation
P2Y1M9D
CY2023Q4 chro Share Based Compensation Arrangement By Share Based Payment Award Warrants Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardWarrantsOutstandingNumber
shares
CY2023Q4 chro Share Based Compensation Arrangement By Share Based Payment Award Warrants Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardWarrantsOutstandingWeightedAverageExercisePrice
CY2023Q4 chro Share Based Compensation Arrangement By Share Based Payment Award Warrants Outstanding Weighted Average Remaining Life
ShareBasedCompensationArrangementByShareBasedPaymentAwardWarrantsOutstandingWeightedAverageRemainingLife
P9Y29D
CY2024Q1 chro Share Based Compensation Arrangements By Share Based Payment Award Warrants Grants In Period Weighted Average Remaining Life
ShareBasedCompensationArrangementsByShareBasedPaymentAwardWarrantsGrantsInPeriodWeightedAverageRemainingLife
P9Y1M27D
CY2024Q1 chro Share Based Compensation Arrangement By Share Based Payment Award Warrants Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardWarrantsExpirationsInPeriod
shares
CY2024Q1 chro Share Based Compensation Arrangements By Share Based Payment Award Warrants Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardWarrantsExpirationsInPeriodWeightedAverageExercisePrice
CY2024Q1 chro Stock Issued During Period Shares Stock Warrants Exercised
StockIssuedDuringPeriodSharesStockWarrantsExercised
shares
CY2024Q1 chro Share Based Compensation Arrangements By Share Based Payment Award Warrants Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardWarrantsExercisesInPeriodWeightedAverageExercisePrice
CY2024Q1 chro Share Based Compensation Arrangement By Share Based Payment Award Warrants Outstanding Weighted Average Remaining Life
ShareBasedCompensationArrangementByShareBasedPaymentAwardWarrantsOutstandingWeightedAverageRemainingLife
P8Y9M29D
CY2024Q1 chro Sharebased Compensation Arrangement By Sharebased Payment Award Warrants Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardWarrantsExercisableWeightedAverageRemainingContractualTerm1
P8Y9M29D
CY2023Q4 chro Share Based Compensation Arrangement By Share Based Payment Award Warrants Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardWarrantsOutstandingNumber
shares
CY2023Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
CY2024Q1 chro Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Warrants Forfeited Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWarrantsForfeitedNumberOfShares
shares
CY2024Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedWeightedAverageGrantDateFairValue
CY2024Q1 chro Sharebased Compensation Arrangement By Sharebased Payment Award Warrants Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardWarrantsNonvestedNumberOfShares
shares
CY2024Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
CY2024Q1 us-gaap Assets Current
AssetsCurrent
4031559 usd
CY2024Q1 us-gaap Assets
Assets
4031559 usd
CY2024Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2407515 usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
493924 usd
CY2023Q4 us-gaap Bridge Loan
BridgeLoan
316324 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
2901439 usd
CY2024Q1 us-gaap Liabilities
Liabilities
2901439 usd
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5766704 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5766704 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3914338 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3914338 shares
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
578 usd
CY2024Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
17211521 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-16081979 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
1130120 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4031559 usd
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
787561 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
477630 usd
CY2024Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
466606 usd
CY2023Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
186117 usd
CY2024Q1 us-gaap Professional Fees
ProfessionalFees
679815 usd
CY2023Q1 us-gaap Professional Fees
ProfessionalFees
250836 usd
CY2024Q1 us-gaap Operating Expenses
OperatingExpenses
1933982 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
914583 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1933982 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-914583 usd
CY2024Q1 chro Interest Expense On Promissory Note Related Party
InterestExpenseOnPromissoryNoteRelatedParty
628348 usd
CY2023Q1 chro Interest Expense On Promissory Note Related Party
InterestExpenseOnPromissoryNoteRelatedParty
51978 usd
CY2024Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-628348 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-51978 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-2562330 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-966561 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-2562330 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-966561 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.55
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.87
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4690989 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1111112 shares
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-3706537 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
272221 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-966561 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-4440877 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-6444552 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
292552 usd
CY2024Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
447779 usd
CY2024Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
5972000 usd
CY2024Q1 chro Stock Issued During Period Value Recission Of Common Stock
StockIssuedDuringPeriodValueRecissionOfCommonStock
-91512 usd
CY2024Q1 chro Stock Issued During Period Value Transfer Of Liabilities To Chromocell Corp.For Preferred C Shares
StockIssuedDuringPeriodValueTransferOfLiabilitiesToChromocellCorp.ForPreferredCShares
2153363 usd
CY2024Q1 us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
1362821 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-2562330 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
1130120 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-2562330 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-966561 usd
CY2024Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
605630 usd
CY2023Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
31650 usd
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
292552 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
272221 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
90994 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
367326 usd
CY2024Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-152023 usd
CY2023Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
121995 usd
CY2024Q1 chro Due From Chromocell Corporation
DueFromChromocellCorporation
-45786 usd
CY2024Q1 chro Prepaid
Prepaid
-220930 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1991893 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-173369 usd
CY2023Q1 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
166903 usd
CY2024Q1 us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
-214757 usd
CY2024Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
5972000 usd
CY2024Q1 us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
91512 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5665731 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
166903 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
3673838 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-6466 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
96391 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
55074 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3770229 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
48608 usd
CY2024Q1 chro Debt Discount From Shares Issued On Extension Of Bridge Loan
DebtDiscountFromSharesIssuedOnExtensionOfBridgeLoan
447779 usd
CY2024Q1 chro Conversion Of Notes
ConversionOfNotes
1362821 usd
CY2024Q1 chro Transfer Of Liabilities To Chromocell Corp For Preferred Stock
TransferOfLiabilitiesToChromocellCorpForPreferredStock
2153362 usd
CY2024Q1 us-gaap Nature Of Operations
NatureOfOperations
<p id="xdx_806_eus-gaap--NatureOfOperations_zNdFUcfqcao2" style="font: 11pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white"><b>NOTE 1 – <span id="xdx_82A_zw2kZgVh2oGi">ORGANIZATION AND NATURE OF BUSINESS</span></b></span></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white"><b><i>Company Background  </i></b></span></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white">Chromocell Therapeutics Corporation (“Chromocell” or the “Company”) was incorporated in the State of Delaware on March 19, 2021. On August 10, 2022, the Company entered into that certain Contribution Agreement (the “Contribution Agreement”) with Chromocell Corporation, a Delaware corporation (“Chromocell Holdings”), pursuant to which, effective July 12, 2022 (the “Contribution Date”), Chromocell Holdings contributed all assets and liabilities related to Chromocell Holdings’ historical therapeutic business, including all patents, pre-clinical and Phase I study results and data, and trade secrets related to the CC8464 compound to the Company. (See Note 4)</span></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company a clinical-stage biotech company focused on developing and commercializing new therapeutics to alleviate pain. The Company’s clinical focus is to selectively target the sodium ion-channel known as “NaV1.7”, which has been genetically validated as a pain receptor in human physiology. A NaV1.7 blocker is a chemical entity that modulates the structure of the sodium-channel in a way to prevent the transmission of pain perception to the central nervous system (“CNS”). The Company’s goal is to develop a novel and proprietary class of NaV blockers that target the body’s peripheral nervous system.</span></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company has formally launched two programs developing pain treatment therapeutics, both based on the same proprietary molecule, as follows:</span></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration: underline">Neuropathic Pain</span>: CC8464 is being developed to address certain types of neuropathic pain. The chemical characteristics of CC8464 restrict its entry into the CNS and limit its effect to the NaV1.7 receptors in the peripheral nervous system, which consists of the nerves outside the brain and spinal cord. Activation of other receptors in the CNS can result in side effects, including addiction and other centrally mediated adverse effects. Since CC8464 is designed to not penetrate the CNS it is highly unlikely to produce CNS mediated side effects including euphoria or addiction. Based on its characteristics, preclinical studies (described below) and the Phase 1 studies the Company has completed to date, the Company believes that CC8464, if approved, could become an attractive option for both patients and physicians as a treatment for moderate-to-severe pain in EM and iSFN.</span></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration: underline">Eye Pain</span>: Based on the same proprietary molecule as CC8464, the Company’s newly launched program, titled CT2000, is for the potential treatment of both acute and chronic eye pain. NaV1.7 receptor is present on the cornea, making it a viable biological target for treating eye pain. Eye pain may occur with various conditions, including severe dry eye disease, trauma and surgery. Existing therapies for eye pain (such as steroids, topical non-steroidal anti-inflammatory agents, lubricants, local anesthetics) are limited in their effectiveness and/or limited in the duration that they may be prescribed because of safety issues. The Company intends to explore the viability of developing CT2000 as a topical agent for the relief of eye pain. A potential advantage of this approach is that topical administration of CT2000 is unlikely to lead to any hypersensitivity or skin reactions, like what was noted with systemic administration of CC8464, because the systemic absorption from a topical administration would be extremely limited. The Company has commenced development of a topical ophthalmic formulation of CT2000 that would initially be evaluated for ophthalmic toxicology and then followed by a POC trial in patients. The Company expects the trials for this ophthalmic formulation of CT2000 to start in 2025.</span></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company may further expand its pipeline with other internal or external compounds in the future, but all other internally discovered compounds are pre-clinical and no commercial discussions about in-licensing have been initiated to date, other than as disclosed in this quarterly report with respect to the licensing of the certain spray formulations from Benuvia Operations LLC (“Benuvia”), entered into on December 23, 2023.</span></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white">The Company has a limited operating history and has not generated revenue from its intended operations. The Company’s business and operations are sensitive to general business and economic conditions in the U.S. and worldwide along with local, state, and federal governmental policy decisions. A host of factors beyond the Company’s control could cause fluctuations in these conditions. Adverse conditions may include changes in the biotechnology regulatory environment, technological advances that render our technologies obsolete, availability of resources for clinical trials, acceptance of technologies into the medical community, and competition from larger, more well-funded companies.</span></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font: 10pt Times New Roman, Times, Serif"></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="background-color: white">On February 21, 2024, the Company completed the initial public offering of its Common Stock (the “IPO”) and issued 1,100,000 shares of its Common Stock at a price of $6.00 per share. The aggregate net proceeds from the IPO were approximately $5.7 million after deducting underwriting discounts and commissions and offering expenses.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"></p>
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-2562330 usd
CY2024Q1 us-gaap Cash
Cash
3770229 usd
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3800000 usd
CY2024Q1 chro Working Capital Deficit
WorkingCapitalDeficit
1100000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
100000 usd
CY2023Q4 chro Working Capital Deficit
WorkingCapitalDeficit
6400000 usd
CY2024Q1 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_842_eus-gaap--UseOfEstimates_zB8rzLmSf3C5" style="font: 11pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white"><b><i><span id="xdx_86A_zlyx33YhRmO4">Use of Estimates</span></i></b></span></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white">The preparation of condensed financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates made by management include, but are not limited to, estimating the useful lives of patent assets, realization of long-lived assets, valuation of deferred income taxes, unrealized tax positions and business combination accounting.</span></p>
CY2024Q1 chro Disaggregation Of R And D Expenses
DisaggregationOfRAndDExpenses
<p id="xdx_895_ecustom--DisaggregationOfRAndDExpenses_z4I1wPx22YYg" style="font: 11pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white"><span id="xdx_8B1_z63thajasuLe">Below is a disaggregation of R&amp;D expenses:</span></span></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">For the Three Months Ended</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">For the Three Months Ended</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">March 31, 2024</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">March 31, 2023</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 70%">Consultant</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_988_eus-gaap--ResearchAndDevelopmentExpense_c20240101__20240331__srt--ProductOrServiceAxis__custom--ConsultantMember_zz7G3LtfFzSd" style="width: 12%; text-align: right" title="Research and development expense">30,033</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_988_eus-gaap--ResearchAndDevelopmentExpense_c20230101__20230331__srt--ProductOrServiceAxis__custom--ConsultantMember_zMGq0MAOYzHi" style="width: 12%; text-align: right" title="Research and development expense">16,400</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Lab Gas</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_eus-gaap--ResearchAndDevelopmentExpense_c20240101__20240331__srt--ProductOrServiceAxis__custom--LabGasMember_zRaqjyeeVGh9" style="text-align: right"><span style="-sec-ix-hidden: xdx2ixbrl0469">—</span></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_982_eus-gaap--ResearchAndDevelopmentExpense_c20230101__20230331__srt--ProductOrServiceAxis__custom--LabGasMember_zgskk2ATAzc6" style="text-align: right"><span style="-sec-ix-hidden: xdx2ixbrl0470">—</span></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Lab Cell Storage</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98F_eus-gaap--ResearchAndDevelopmentExpense_c20240101__20240331__srt--ProductOrServiceAxis__custom--LabCellStorageMember_zkqCKSV9SSFa" style="text-align: right">24,127</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_981_eus-gaap--ResearchAndDevelopmentExpense_c20230101__20230331__srt--ProductOrServiceAxis__custom--LabCellStorageMember_zgJHMrvG3RVa" style="text-align: right">10,100</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Chemistry Manufacturing and Controls (“CMC”)</td><td> </td> <td style="text-align: left"> </td><td id="xdx_982_eus-gaap--ResearchAndDevelopmentExpense_c20240101__20240331__srt--ProductOrServiceAxis__custom--ChemistryManufacturingAndControlsMember_zTTqRPMUGIv1" style="text-align: right">303,397</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98B_eus-gaap--ResearchAndDevelopmentExpense_c20230101__20230331__srt--ProductOrServiceAxis__custom--ChemistryManufacturingAndControlsMember_zc99SOa9MLKg" style="text-align: right"><span style="-sec-ix-hidden: xdx2ixbrl0474">—</span></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1pt">IP Services</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_985_eus-gaap--ResearchAndDevelopmentExpense_c20240101__20240331__srt--ProductOrServiceAxis__custom--IPServicesMember_zHRadsFNnKQ" style="border-bottom: Black 1pt solid; text-align: right">109,049</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_985_eus-gaap--ResearchAndDevelopmentExpense_c20230101__20230331__srt--ProductOrServiceAxis__custom--IPServicesMember_zaSfXJiXsps9" style="border-bottom: Black 1pt solid; text-align: right">159,617</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 2.5pt">Total</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_985_eus-gaap--ResearchAndDevelopmentExpense_c20240101__20240331_zsT0iPROG2M" style="border-bottom: Black 2.5pt double; text-align: right" title="Research and development expense">466,606</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_982_eus-gaap--ResearchAndDevelopmentExpense_c20230101__20230331_zUvGMCiz0X01" style="border-bottom: Black 2.5pt double; text-align: right" title="Research and development expense">186,117</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table>
CY2024Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
466606 usd
CY2023Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
186117 usd
CY2022Q4 chro Director Note Description
DirectorNoteDescription
the Company and Mr. Todd Davis, one of the Company’s directors, entered into the Director Note for $175,000. The Director Note has an original issuance discount of $75,000, and matures on December 31, 2023, or, if earlier to occur, upon the closing of an underwritten offering of securities resulting in at least $15 million in gross proceeds. On December 28, 2023, the Company entered into an amendment to the Director Note, which extended the maturity date to February 29, 2024. On February 21, 2024, the principal and accrued interest on this note converted into 29,167 shares of the Company’s Common Stock.
CY2022Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
75000 usd
CY2022Q4 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
15000000 usd
CY2024Q1 chro Due To Receivable
DueToReceivable
40400 usd
CY2022Q1 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
450000 usd
CY2022Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
150000 usd
CY2022Q1 us-gaap Investment Interest Rate
InvestmentInterestRate
0.50 pure
CY2022Q1 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2023-02-03
CY2024Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
14370 usd
CY2023 us-gaap Interest Expense Debt
InterestExpenseDebt
135630 usd
CY2023Q1 us-gaap Related Party Transaction Description Of Transaction
RelatedPartyTransactionDescriptionOfTransaction
the Investor Note agreement was amended. The maturity date was extended from its original due date of February 3, 2023 to May 15, 2023, in return for the Company agreeing to pay 2% per month in accrued interest and the third party agreeing to settle its outstanding debt, including accrued interests in shares of Common Stock at the IPO. Accrued interest and related interest expense totaled $15,517 for the three months ended March 31, 2024, compared to $17,036 for year ended March 31, 2023.
CY2023Q2 us-gaap Debt Conversion Description
DebtConversionDescription
(ii) in consideration therefor, issued to such holder 50,000 shares of Common Stock. The Company determined that this extension qualified as a modification of the Investor Note rather than an extinguishment. The Company recorded an expense of $126,000 from the issuance of the 556 shares of Common Stock based on a share price of $22.68. The $22.68 share price was based on a third-party valuation of the Company’s Common Stock, with certain adjustments as set forth below in detail in Note 7 – Stockholders’ Equity.
CY2023Q2 us-gaap Stock Issued During Period Shares Restricted Stock Award Forfeited
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited
1203704 shares
CY2024Q1 us-gaap Sale Of Stock Description Of Transaction
SaleOfStockDescriptionOfTransaction
(ii) in consideration therefor, the Company would issue upon close of the IPO, and regardless of whether the Company would have issued any shares of Series B Preferred Stock, an aggregate of 4,167 shares (such shares, the “Standby Shares”) of Common Stock to the Standby Investor (such agreement, the “Series B Securities Purchase Agreement”). In addition, pursuant to the Series B Securities Purchase Agreement, the Company was required to file a registration statement within 180 calendar days after consummation of the IPO, providing for the resale of the Standby Shares and shares of Common Stock issuable upon conversion of the Series B Preferred Stock, if issued.
CY2022Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
44800000 usd
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1187302 shares
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
37.71
CY2022Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
44800000 usd
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1187302 shares
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
37.71
CY2022Q3 chro Illiquidity Discount
IlliquidityDiscount
20 pure
CY2022Q3 chro Minority Discount
MinorityDiscount
20 pure
CY2022Q3 chro Fair Value Of Common Stock Per Share
FairValueOfCommonStockPerShare
22.68
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
197560 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
22.68
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
197560 shares
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
22.68
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
127723 shares
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
22.68
CY2023Q4 chro Sharebased Compensation Arrangement By Sharebased Payment Award Warrants Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardWarrantsNonvestedNumberOfShares
113429 shares
CY2023Q4 chro Sharebased Compensation Arrangement By Sharebased Payment Award Warrants Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardWarrantsNonvestedWeightedAverageGrantDateFairValue
22.68
CY2024Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
43592 shares
CY2024Q1 chro Sharebased Compensation Arrangement By Sharebased Payment Award Warrants Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardWarrantsVestedWeightedAverageGrantDateFairValue
22.68
CY2024Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
69837 shares
CY2024Q1 chro Sharebased Compensation Arrangement By Sharebased Payment Award Warrants Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardWarrantsNonvestedWeightedAverageGrantDateFairValue
22.68
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
0 shares
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
106669 shares
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Grant Date Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrantDateIntrinsicValue
22.68
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
0 usd
CY2024Q1 us-gaap Adjustment For Amortization
AdjustmentForAmortization
292552 usd
CY2023Q1 us-gaap Adjustment For Amortization
AdjustmentForAmortization
272221 usd
CY2024Q1 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
1561727 usd
CY2024Q1 chro Share Based Compensation Arrangement By Share Based Payment Award Warrants Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardWarrantsGrantsInPeriodGross
55000 shares
CY2024Q1 chro Share Based Compensation Arrangements By Share Based Payment Award Warrants Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardWarrantsGrantsInPeriodWeightedAverageExercisePrice
7.50
CY2024Q1 chro Share Based Compensation Arrangement By Share Based Payment Award Warrants Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardWarrantsOutstandingNumber
55000 shares
CY2024Q1 chro Share Based Compensation Arrangement By Share Based Payment Award Warrants Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardWarrantsOutstandingWeightedAverageExercisePrice
7.50
CY2024Q1 chro Share Based Compensation Arrangement By Share Based Payment Award Warrants Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardWarrantsExercisableNumber
55000 shares
CY2024Q1 chro Share Based Compensation Arrangement By Share Based Payment Award Warrants Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardWarrantsExercisableWeightedAverageExercisePrice
7.50
CY2024Q1 chro Share Based Compensation Arrangement By Share Based Payment Award Warrants Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardWarrantsGrantsInPeriodGross
55000 shares
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
7.50
CY2024Q1 chro Sharebased Compensation Arrangement By Sharebased Payment Award Warrants Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardWarrantsVestedNumberOfShares
55000 shares
CY2024Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
7.50
CY2024Q1 chro Share Based Compensation Arrangement By Share Based Payment Award Warrants Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardWarrantsGrantsInPeriod
55000 shares
CY2023Q1 chro Share Based Compensation Arrangement By Share Based Payment Award Warrants Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardWarrantsGrantsInPeriod
0 shares
CY2024Q1 chro Share Based Compensation Arrangement By Share Based Payment Award Warrants Grants In Period Grant Date Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardWarrantsGrantsInPeriodGrantDateIntrinsicValue
7.50
CY2024Q1 chro Share Based Compensation Arrangement By Share Based Payment Award Warrants Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardWarrantsExercisesInPeriodTotalIntrinsicValue
0 usd
CY2024Q1 us-gaap Class Of Warrant Or Right Expense Or Revenue Recognized
ClassOfWarrantOrRightExpenseOrRevenueRecognized
the Company issued warrants to purchase up to 55,000 shares of Common Stock to the representative of the underwriters of the IPO (the “Representative”). These warrants have an exercise price of $7.50, have a cashless exercise provision, are exercisable 180 days following the commencement of sales of the shares of Common Stock of the IPO and have an expiration date of February 21, 2029.
CY2024Q1 us-gaap Loss Contingency Damages Paid Value
LossContingencyDamagesPaidValue
479169 usd
CY2024Q1 us-gaap Loss Contingency Damages Paid Value
LossContingencyDamagesPaidValue
479169 usd
CY2024Q1 us-gaap Other Expenses
OtherExpenses
363091 usd
CY2024Q2 us-gaap Loss Contingency Allegations
LossContingencyAllegations
pay an initial lump-sum payment of $10,000 toward outstanding rent and provide a copy of its Registration Statement on Form S-1 for the Company’s IPO (the “Registration Statement”) and (iii) make a final one-time lump sum payment to the EDA of $510,701 to satisfy Chromocell Holdings’ outstanding rent and additional rent obligations within 90 days of Chromocell Holdings’ executing the Settlement Agreement or within 15 days of Chromocell Holdings’ IPO, whichever was the first to occur. The complaint alleges Chromocell Holdings’ breach of each of these provisions of the Settlement Agreement and seeks a judgment for the entire amount allegedly due and owing as of September 12, 2023 ($510,701), compensatory damages, pre-judgment interest, attorney’s fees, costs of suit and such other and further relief as the court deems just and proper.

Files In Submission

Name View Source Status
0001753926-24-000976-index-headers.html Edgar Link pending
0001753926-24-000976-index.html Edgar Link pending
0001753926-24-000976.txt Edgar Link pending
0001753926-24-000976-xbrl.zip Edgar Link pending
chro-20240331.xsd Edgar Link pending
Financial_Report.xlsx Edgar Link pending
g084223_10q.htm Edgar Link pending
g084223_ex10-1.htm Edgar Link pending
g084223_ex10-2.htm Edgar Link pending
g084223_ex10-3.htm Edgar Link pending
g084223_ex31-1.htm Edgar Link pending
g084223_ex32-1.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
chro-20240331_def.xml Edgar Link unprocessable
chro-20240331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
g084223_10q_htm.xml Edgar Link completed
report.css Edgar Link pending
Show.js Edgar Link pending
chro-20240331_cal.xml Edgar Link unprocessable
chro-20240331_lab.xml Edgar Link unprocessable