|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation expense | |||||
| Write-down of intangible assets and remeasurement of contingent consideration liabilities, net | |||||
| Write-down of intangible assets and contingent consideration, net | |||||
| Loss on debt extinguishment | |||||
| Gain on Sale Transactions, net (Note 6) | |||||
| Inventory write-downs, net | |||||
| Non-cash amortization of premium (accretion of discount) on marketable securities, net | |||||
| Non-cash interest expense from amortization of debt and other financial liabilities discount and issuance costs | |||||
| 2029 Term Loans | |||||
| Total non-cash interest expense from amortization of debt and other financial liabilities discount and issuance costs | |||||
| Non-cash operating lease expense | |||||
| Change in fair value of derivatives | |||||
| Other non-cash adjustments, net | |||||
| Changes in operating assets and liabilities: | |||||
| Trade receivables, net | |||||
| Inventory | |||||
| Prepaid manufacturing | |||||
| Other prepaid, current and non-current assets | |||||
| Accounts payable | |||||
| Accrued rebates, fees and reserves | |||||
| TSA related operating assets and liabilities, net | |||||
| Accrued compensation | |||||
| Accrued and other current and non-current liabilities | |||||
| Net cash used in operating activities | |||||
| Investing activities | |||||
| Purchases of property and equipment | |||||
| Proceeds from disposal of property and equipment | |||||
| Purchases of investments in marketable securities | |||||
| Proceeds from maturities of investments in marketable securities | |||||
| Proceeds from sale of investments in marketable securities | |||||
| Cash received from Sale (Note 6) | |||||
| CIMERLI ophthalmology franchise | |||||
| YUSIMRY Sale | |||||
| Cash and cash equivalents acquired as part of the Surface Acquisition | |||||
| Milestone based license fee payments | |||||
| Net cash received related to the Sale Transactions (Note 6) | |||||
| Milestone payments to Junshi Biosciences | |||||
| Other investing activities, net | |||||
| Net cash provided by investing activities | |||||
| Financing activities | |||||
| Proceeds from 2029 Term Loans, net of debt discount and issuance costs | |||||
| 2029 Term Loans | |||||
| Proceeds from Revenue Purchase and Sale Agreement, net of issuance costs | |||||
| Proceeds from (repayment of) Revenue Purchase and Sale Agreement, net of issuance costs | |||||
| Proceeds from issuance of common stock under Private Placement, net of issuance costs | |||||
| Proceeds from issuance of common stock upon exercise of stock options | |||||
| Proceeds from purchase under the employee stock purchase plan | |||||
| Taxes paid related to net share settlement | |||||
| Principal payments for finance lease obligations | |||||
| Other financing activities, net | |||||
| Net cash used in financing activities | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of period | |||||
| Cash, cash equivalents and restricted cash at end of period | |||||
| Supplemental disclosure of cash flow information | |||||
| Cash paid for interest | |||||
| Right-of-use assets obtained in exchange for lease obligations related to operating leases | |||||
| Income taxes paid (refunded), net | |||||
| Supplemental disclosures of non-cash activities | |||||
| Capitalized and accrued milestone payment during the period to Junshi Biosciences | |||||
| Stock issued under Optional Stock Purchase Agreement | |||||
| Non-cash employee bonuses settled in common stock | |||||
Loading...