|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$168.0M
489.41%
YoY
|
$28.51M
-111.98%
YoY
|
-$237.9M
-18.46%
YoY
|
-$291.8M
1.62%
YoY
|
-$287.1M
-317.1%
YoY
|
| Depreciation, Depletion And Amortization |
$3.924M
118.0%
YoY
|
$1.800M
-43.75%
YoY
|
$3.200M
-13.49%
YoY
|
$3.699M
7.09%
YoY
|
$3.454M
19.1%
YoY
|
| Cash From Operating Activities |
-$138.5M
577.66%
YoY
|
-$20.44M
-88.31%
YoY
|
-$174.9M
-27.47%
YoY
|
-$241.1M
544.17%
YoY
|
-$37.43M
-124.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$286.0K
-85.97%
YoY
|
$2.039M
58.18%
YoY
|
$1.289M
-82.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$375.1M
-341088.18%
YoY
|
-$110.0K
-100.08%
YoY
|
$144.6M
-187.76%
YoY
|
-$164.8M
20.19%
YoY
|
-$137.1M
1804.46%
YoY
|
| Cash From Investing Activities |
$375.1M
62.85%
YoY
|
$230.3M
59.24%
YoY
|
$144.6M
-186.69%
YoY
|
-$166.9M
20.55%
YoY
|
-$138.4M
861.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.247M
466.8%
YoY
|
$1.455M
-98.04%
YoY
|
$74.22M
N/A
|
N/A
N/A
|
$40.90M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$273.7M
46.39%
YoY
|
-$187.0M
-368.64%
YoY
|
$69.60M
28.12%
YoY
|
$54.33M
4.72%
YoY
|
$51.88M
-76.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$138.5M
577.66%
YoY
|
-$20.44M
-88.31%
YoY
|
-$174.9M
-27.47%
YoY
|
-$241.1M
544.17%
YoY
|
-$37.43M
-124.28%
YoY
|
| Cash From Investing Activities |
$375.1M
62.85%
YoY
|
$230.3M
59.24%
YoY
|
$144.6M
-186.69%
YoY
|
-$166.9M
20.55%
YoY
|
-$138.4M
861.11%
YoY
|
| Cash From Financing Activities |
-$273.7M
46.39%
YoY
|
-$187.0M
-368.64%
YoY
|
$69.60M
28.12%
YoY
|
$54.33M
4.72%
YoY
|
$51.88M
-76.83%
YoY
|
| Net Change In Cash |
-$37.13M
-262.09%
YoY
|
$22.91M
-41.8%
YoY
|
$39.36M
-111.13%
YoY
|
-$353.6M
185.29%
YoY
|
-$124.0M
-134.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$138.5M
577.66%
YoY
|
-$20.44M
-88.31%
YoY
|
-$174.9M
-27.47%
YoY
|
-$241.1M
544.17%
YoY
|
-$37.43M
-124.28%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$286.0K
-85.97%
YoY
|
$2.039M
58.18%
YoY
|
$1.289M
-82.17%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$175.2M
-27.96%
YoY
|
-$243.2M
527.99%
YoY
|
-$38.72M
-126.36%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$38.33M
-32.25%
YoY
|
-$37.64M
-25.75%
YoY
|
-$35.53M
230.49%
YoY
|
$297.8M
-2404.52%
YoY
|
-$56.57M
-154.99%
YoY
|
-$50.70M
-36.35%
YoY
|
-$10.75M
-72.88%
YoY
|
-$12.92M
-69.86%
YoY
|
$102.9M
-235.85%
YoY
|
-$79.65M
35.3%
YoY
|
-$39.64M
-54.25%
YoY
|
-$42.87M
-14.52%
YoY
|
-$75.73M
-21.18%
YoY
|
-$58.87M
28.75%
YoY
|
-$86.65M
124.9%
YoY
|
-$50.15M
67.73%
YoY
|
-$96.08M
-44.44%
YoY
|
-$45.73M
-571.39%
YoY
|
-$38.53M
-237.93%
YoY
|
| Depreciation, Depletion And Amortization |
$881.0K
120.25%
YoY
|
$896.0K
-13.26%
YoY
|
$300.0K
-25.0%
YoY
|
$300.0K
-40.0%
YoY
|
$400.0K
-33.33%
YoY
|
$1.033M
-5.32%
YoY
|
$400.0K
-50.0%
YoY
|
$500.0K
-37.5%
YoY
|
$600.0K
-36.78%
YoY
|
$1.091M
3.9%
YoY
|
$800.0K
-19.6%
YoY
|
$800.0K
-9.81%
YoY
|
$949.0K
23.73%
YoY
|
$1.050M
25.6%
YoY
|
$995.0K
11.55%
YoY
|
$887.0K
-4.21%
YoY
|
$767.0K
-4.13%
YoY
|
$836.0K
-7.11%
YoY
|
$892.0K
48.67%
YoY
|
| Cash From Operating Activities |
-$57.89M
124.14%
YoY
|
-$19.72M
-168.92%
YoY
|
-$46.34M
-25.28%
YoY
|
-$46.63M
-178.07%
YoY
|
-$25.83M
-44.78%
YoY
|
$28.61M
-321.13%
YoY
|
-$62.02M
14.21%
YoY
|
$59.73M
-253.5%
YoY
|
-$46.77M
-31.96%
YoY
|
-$12.94M
-87.06%
YoY
|
-$54.30M
46.4%
YoY
|
-$38.92M
-22.23%
YoY
|
-$68.73M
27.18%
YoY
|
-$99.95M
91.03%
YoY
|
-$37.09M
-370.51%
YoY
|
-$50.04M
22541.18%
YoY
|
-$54.05M
-4053.55%
YoY
|
-$52.32M
-258.07%
YoY
|
$13.71M
-71.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$14.00K
-116.09%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
-111.36%
YoY
|
$152.0K
-75.28%
YoY
|
$87.00K
-118.59%
YoY
|
-$457.0K
75.1%
YoY
|
-$880.0K
91.3%
YoY
|
$615.0K
324.14%
YoY
|
-$468.0K
-48.0%
YoY
|
-$261.0K
-87.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.092M
308.99%
YoY
|
-$2.838M
423.62%
YoY
|
-$67.23M
-15241.22%
YoY
|
$462.6M
1572.83%
YoY
|
$267.0K
-613.46%
YoY
|
-$542.0K
-101.55%
YoY
|
$444.0K
-99.12%
YoY
|
$27.66M
-33.3%
YoY
|
-$52.00K
-100.29%
YoY
|
$34.95M
-126.92%
YoY
|
$50.60M
N/A
|
$41.47M
N/A
|
$17.68M
-150.51%
YoY
|
-$129.8M
-220.24%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$35.00M
-87.73%
YoY
|
$108.0M
-48.84%
YoY
|
$16.25M
-12.16%
YoY
|
| Cash From Investing Activities |
$30.66M
-275.31%
YoY
|
-$2.838M
423.62%
YoY
|
-$67.23M
-15241.22%
YoY
|
$462.6M
1572.83%
YoY
|
-$17.49M
-108.62%
YoY
|
-$542.0K
-101.54%
YoY
|
$444.0K
-99.12%
YoY
|
$27.66M
-33.14%
YoY
|
$202.8M
1056.93%
YoY
|
$35.20M
-127.1%
YoY
|
$50.50M
-11150.33%
YoY
|
$41.36M
-4800.57%
YoY
|
$17.53M
-149.21%
YoY
|
-$129.9M
-220.85%
YoY
|
-$457.0K
-102.86%
YoY
|
-$880.0K
-103.73%
YoY
|
-$35.62M
-87.52%
YoY
|
$107.5M
-48.84%
YoY
|
$15.99M
-2.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$53.65M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$53.59M
-20399.24%
YoY
|
$8.081M
3398.27%
YoY
|
$2.000K
-101.2%
YoY
|
-$281.5M
49.81%
YoY
|
-$264.0K
-129.76%
YoY
|
$231.0K
-36.89%
YoY
|
-$167.0K
-101.5%
YoY
|
-$187.9M
-445.93%
YoY
|
$887.0K
-76.68%
YoY
|
$366.0K
-94.45%
YoY
|
$11.10M
-77.29%
YoY
|
$54.32M
7434.67%
YoY
|
$3.804M
-305.07%
YoY
|
$6.593M
343.38%
YoY
|
$48.87M
4338.42%
YoY
|
$721.0K
-98.46%
YoY
|
-$1.855M
-176.06%
YoY
|
$1.487M
-72.96%
YoY
|
$1.101M
-73.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$57.89M
124.14%
YoY
|
-$19.72M
-168.92%
YoY
|
-$46.34M
-25.28%
YoY
|
-$46.63M
-178.07%
YoY
|
-$25.83M
-44.78%
YoY
|
$28.61M
-321.13%
YoY
|
-$62.02M
14.21%
YoY
|
$59.73M
-253.5%
YoY
|
-$46.77M
-31.96%
YoY
|
-$12.94M
-87.06%
YoY
|
-$54.30M
46.4%
YoY
|
-$38.92M
-22.23%
YoY
|
-$68.73M
27.18%
YoY
|
-$99.95M
91.03%
YoY
|
-$37.09M
-370.51%
YoY
|
-$50.04M
22541.18%
YoY
|
-$54.05M
-4053.55%
YoY
|
-$52.32M
-258.07%
YoY
|
$13.71M
-71.01%
YoY
|
| Cash From Investing Activities |
$30.66M
-275.31%
YoY
|
-$2.838M
423.62%
YoY
|
-$67.23M
-15241.22%
YoY
|
$462.6M
1572.83%
YoY
|
-$17.49M
-108.62%
YoY
|
-$542.0K
-101.54%
YoY
|
$444.0K
-99.12%
YoY
|
$27.66M
-33.14%
YoY
|
$202.8M
1056.93%
YoY
|
$35.20M
-127.1%
YoY
|
$50.50M
-11150.33%
YoY
|
$41.36M
-4800.57%
YoY
|
$17.53M
-149.21%
YoY
|
-$129.9M
-220.85%
YoY
|
-$457.0K
-102.86%
YoY
|
-$880.0K
-103.73%
YoY
|
-$35.62M
-87.52%
YoY
|
$107.5M
-48.84%
YoY
|
$15.99M
-2.5%
YoY
|
| Cash From Financing Activities |
$53.59M
-20399.24%
YoY
|
$8.081M
3398.27%
YoY
|
$2.000K
-101.2%
YoY
|
-$281.5M
49.81%
YoY
|
-$264.0K
-129.76%
YoY
|
$231.0K
-36.89%
YoY
|
-$167.0K
-101.5%
YoY
|
-$187.9M
-445.93%
YoY
|
$887.0K
-76.68%
YoY
|
$366.0K
-94.45%
YoY
|
$11.10M
-77.29%
YoY
|
$54.32M
7434.67%
YoY
|
$3.804M
-305.07%
YoY
|
$6.593M
343.38%
YoY
|
$48.87M
4338.42%
YoY
|
$721.0K
-98.46%
YoY
|
-$1.855M
-176.06%
YoY
|
$1.487M
-72.96%
YoY
|
$1.101M
-73.15%
YoY
|
| Net Change In Cash |
$26.36M
-160.49%
YoY
|
-$14.47M
-151.15%
YoY
|
-$113.6M
83.94%
YoY
|
$134.5M
-233.77%
YoY
|
-$43.58M
-127.78%
YoY
|
$28.30M
25.03%
YoY
|
-$61.74M
-945.74%
YoY
|
-$100.5M
-277.08%
YoY
|
$156.9M
-430.96%
YoY
|
$22.63M
-110.14%
YoY
|
$7.300M
-35.52%
YoY
|
$56.77M
-213.11%
YoY
|
-$47.40M
-48.2%
YoY
|
-$223.3M
-494.07%
YoY
|
$11.32M
-63.25%
YoY
|
-$50.20M
-171.42%
YoY
|
-$91.52M
-67.51%
YoY
|
$56.65M
-77.22%
YoY
|
$30.80M
-54.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$57.89M
124.14%
YoY
|
-$19.72M
-168.92%
YoY
|
-$46.34M
-25.28%
YoY
|
-$46.63M
-178.07%
YoY
|
-$25.83M
-44.78%
YoY
|
$28.61M
-321.13%
YoY
|
-$62.02M
14.21%
YoY
|
$59.73M
-253.5%
YoY
|
-$46.77M
-31.96%
YoY
|
-$12.94M
-87.06%
YoY
|
-$54.30M
46.4%
YoY
|
-$38.92M
-22.23%
YoY
|
-$68.73M
27.18%
YoY
|
-$99.95M
91.03%
YoY
|
-$37.09M
-370.51%
YoY
|
-$50.04M
22541.18%
YoY
|
-$54.05M
-4053.55%
YoY
|
-$52.32M
-258.07%
YoY
|
$13.71M
-71.01%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$14.00K
-116.09%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
-111.36%
YoY
|
$152.0K
-75.28%
YoY
|
$87.00K
-118.59%
YoY
|
-$457.0K
75.1%
YoY
|
-$880.0K
91.3%
YoY
|
$615.0K
324.14%
YoY
|
-$468.0K
-48.0%
YoY
|
-$261.0K
-87.57%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$12.92M
-87.08%
YoY
|
-$54.30M
48.23%
YoY
|
-$39.02M
-20.63%
YoY
|
-$68.88M
26.02%
YoY
|
-$100.0M
92.93%
YoY
|
-$36.63M
-362.18%
YoY
|
-$49.16M
-20667.78%
YoY
|
-$54.66M
-4573.0%
YoY
|
-$51.85M
-252.51%
YoY
|
$13.97M
-71.72%
YoY
|
Loading...