|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$35.46B
-9.68%
YoY
|
$39.26B
-13.88%
YoY
|
$45.59B
-4.61%
YoY
|
$47.79B
24.3%
YoY
|
$38.45B
35.35%
YoY
|
| Cost Of Revenue |
$34.33B
-8.49%
YoY
|
$37.51B
-13.2%
YoY
|
$43.21B
-5.37%
YoY
|
$45.66B
21.78%
YoY
|
$37.50B
36.73%
YoY
|
| Gross Profit |
$1.137B
-35.09%
YoY
|
$1.751B
-26.3%
YoY
|
$2.376B
11.72%
YoY
|
$2.127B
123.56%
YoY
|
$951.4M
-3.1%
YoY
|
| Selling, General & Admin |
$1.046B
-10.36%
YoY
|
$1.167B
12.99%
YoY
|
$1.033B
3.5%
YoY
|
$997.8M
33.83%
YoY
|
$745.6M
5.83%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$651.4M
35.23%
YoY
|
$481.7M
3.68%
YoY
|
$464.6M
0.57%
YoY
|
$462.0M
0.05%
YoY
|
$461.7M
-3.28%
YoY
|
| Operating Expenses |
$1.046B
-10.36%
YoY
|
$1.167B
12.99%
YoY
|
$1.033B
3.5%
YoY
|
$997.8M
33.83%
YoY
|
$745.6M
5.83%
YoY
|
| Operating Profit |
$90.76M
-84.47%
YoY
|
$584.4M
-56.5%
YoY
|
$1.344B
18.99%
YoY
|
$1.129B
448.64%
YoY
|
$205.8M
-25.78%
YoY
|
| Interest Expense |
$146.1M
40.37%
YoY
|
$104.1M
-24.29%
YoY
|
$137.4M
20.4%
YoY
|
$114.2M
9.17%
YoY
|
$104.6M
-10.61%
YoY
|
| Other Income/Expense, Net |
$100.4M
-27.03%
YoY
|
$137.6M
22.88%
YoY
|
$112.0M
371.38%
YoY
|
$23.76M
-60.11%
YoY
|
$59.56M
55.0%
YoY
|
| Pretax Income |
$614.8M
-44.0%
YoY
|
$1.098B
-45.32%
YoY
|
$2.008B
10.93%
YoY
|
$1.810B
251.24%
YoY
|
$515.3M
33.2%
YoY
|
| Income Tax |
$16.78M
-444.36%
YoY
|
-$4.872M
-104.53%
YoY
|
$107.7M
-18.51%
YoY
|
$132.1M
-445.41%
YoY
|
-$38.25M
4.13%
YoY
|
| Net Earnings |
$597.9M
-45.76%
YoY
|
$1.102B
-42.0%
YoY
|
$1.900B
13.2%
YoY
|
$1.679B
203.05%
YoY
|
$554.0M
31.13%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$8.354B
7.15%
YoY
|
$8.864B
-4.63%
YoY
|
$8.606B
-6.19%
YoY
|
$9.766B
1.64%
YoY
|
$7.796B
-14.21%
YoY
|
$9.294B
-18.41%
YoY
|
$9.174B
-3.34%
YoY
|
$9.609B
-20.1%
YoY
|
$9.087B
-19.63%
YoY
|
$11.39B
-10.77%
YoY
|
$9.491B
-29.39%
YoY
|
$12.03B
-8.46%
YoY
|
$11.31B
9.43%
YoY
|
$12.77B
17.32%
YoY
|
$13.44B
28.22%
YoY
|
$13.14B
20.2%
YoY
|
$10.33B
24.19%
YoY
|
$10.88B
24.84%
YoY
|
$10.48B
50.92%
YoY
|
| Cost Of Revenue |
$8.328B
7.88%
YoY
|
$8.475B
-4.71%
YoY
|
$8.276B
-7.02%
YoY
|
$9.437B
3.23%
YoY
|
$7.720B
-11.49%
YoY
|
$8.893B
-17.24%
YoY
|
$8.901B
-1.68%
YoY
|
$9.141B
-19.47%
YoY
|
$8.722B
-20.15%
YoY
|
$10.75B
-9.6%
YoY
|
$9.053B
-28.98%
YoY
|
$11.35B
-9.14%
YoY
|
$10.92B
8.54%
YoY
|
$11.89B
14.73%
YoY
|
$12.75B
25.89%
YoY
|
$12.49B
17.69%
YoY
|
$10.06B
22.45%
YoY
|
$10.36B
21.36%
YoY
|
$10.13B
48.4%
YoY
|
| Gross Profit |
$25.82M
-66.17%
YoY
|
$389.4M
-2.83%
YoY
|
$330.0M
20.88%
YoY
|
$329.8M
-29.5%
YoY
|
$76.32M
-79.14%
YoY
|
$400.7M
-37.87%
YoY
|
$273.0M
-37.81%
YoY
|
$467.8M
-30.63%
YoY
|
$365.9M
-4.78%
YoY
|
$645.0M
-26.64%
YoY
|
$439.0M
-36.72%
YoY
|
$674.3M
4.67%
YoY
|
$384.3M
42.85%
YoY
|
$879.1M
69.09%
YoY
|
$693.8M
94.36%
YoY
|
$644.3M
104.77%
YoY
|
$269.0M
164.45%
YoY
|
$519.9M
191.91%
YoY
|
$356.9M
190.56%
YoY
|
| Selling, General & Admin |
$267.6M
7.79%
YoY
|
$268.1M
2.0%
YoY
|
$276.1M
-7.97%
YoY
|
$258.9M
-18.2%
YoY
|
$248.3M
-16.75%
YoY
|
$262.9M
4.28%
YoY
|
$300.0M
6.01%
YoY
|
$316.4M
15.81%
YoY
|
$298.2M
23.27%
YoY
|
$252.1M
7.41%
YoY
|
$283.0M
-7.35%
YoY
|
$273.2M
12.38%
YoY
|
$241.9M
-0.98%
YoY
|
$234.7M
14.51%
YoY
|
$305.4M
34.72%
YoY
|
$243.1M
30.23%
YoY
|
$244.3M
51.28%
YoY
|
$204.9M
20.08%
YoY
|
$226.7M
45.15%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$172.6M
11.37%
YoY
|
$170.8M
15.68%
YoY
|
$189.3M
27.94%
YoY
|
$159.0M
10.42%
YoY
|
$155.0M
10.55%
YoY
|
$147.7M
6.99%
YoY
|
$148.0M
6.47%
YoY
|
$144.0M
6.98%
YoY
|
$140.2M
4.25%
YoY
|
$138.0M
5.06%
YoY
|
$139.0M
1.51%
YoY
|
$134.6M
0.15%
YoY
|
$134.5M
1.58%
YoY
|
$131.4M
-1.04%
YoY
|
$136.9M
2.31%
YoY
|
$134.4M
0.35%
YoY
|
$132.4M
-0.48%
YoY
|
$132.8M
-1.43%
YoY
|
$133.8M
-75.68%
YoY
|
| Operating Expenses |
$267.6M
7.79%
YoY
|
$268.1M
2.0%
YoY
|
$276.1M
-8.28%
YoY
|
$258.9M
-18.2%
YoY
|
$248.3M
-16.75%
YoY
|
$262.9M
4.28%
YoY
|
$301.0M
6.36%
YoY
|
$316.4M
15.81%
YoY
|
$298.2M
23.27%
YoY
|
$252.1M
7.41%
YoY
|
$283.0M
-7.35%
YoY
|
$273.2M
12.38%
YoY
|
$241.9M
-0.98%
YoY
|
$234.7M
14.51%
YoY
|
$305.4M
34.72%
YoY
|
$243.1M
30.23%
YoY
|
$244.3M
51.28%
YoY
|
$204.9M
20.08%
YoY
|
$226.7M
45.15%
YoY
|
| Operating Profit |
-$241.8M
40.61%
YoY
|
$121.2M
-12.04%
YoY
|
$53.92M
-292.58%
YoY
|
$70.96M
-53.12%
YoY
|
-$172.0M
-354.14%
YoY
|
$137.8M
-64.92%
YoY
|
-$28.00M
-117.95%
YoY
|
$151.4M
-62.26%
YoY
|
$67.66M
-52.47%
YoY
|
$392.9M
-39.04%
YoY
|
$156.0M
-59.83%
YoY
|
$401.1M
0.0%
YoY
|
$142.3M
476.91%
YoY
|
$644.5M
104.61%
YoY
|
$388.3M
198.2%
YoY
|
$401.1M
213.56%
YoY
|
$24.67M
-141.27%
YoY
|
$315.0M
4131.82%
YoY
|
$130.2M
-490.44%
YoY
|
| Interest Expense |
$41.86M
66.07%
YoY
|
$37.35M
35.09%
YoY
|
$101.6M
N/A
|
$44.11M
88.3%
YoY
|
$25.21M
-70.91%
YoY
|
$27.65M
-6.68%
YoY
|
N/A
|
$23.43M
-36.6%
YoY
|
$86.66M
140.93%
YoY
|
$29.63M
-10.89%
YoY
|
$135.0M
44.34%
YoY
|
$36.95M
15.11%
YoY
|
$35.97M
42.87%
YoY
|
$33.25M
41.9%
YoY
|
$93.53M
29.53%
YoY
|
$32.10M
10.72%
YoY
|
$25.17M
-12.76%
YoY
|
$23.43M
-6.46%
YoY
|
$72.21M
143.88%
YoY
|
| Other Income/Expense, Net |
$34.96M
71.56%
YoY
|
$34.86M
32.21%
YoY
|
$26.29M
-76.73%
YoY
|
$27.40M
-8.47%
YoY
|
$20.38M
-34.98%
YoY
|
$26.36M
-40.79%
YoY
|
$113.0M
289.66%
YoY
|
$29.93M
-3.44%
YoY
|
$31.34M
10.69%
YoY
|
$44.53M
83.33%
YoY
|
$29.00M
-459.94%
YoY
|
$31.00M
367.15%
YoY
|
$28.31M
1915.16%
YoY
|
$24.29M
2.16%
YoY
|
-$8.057M
-143.93%
YoY
|
$6.636M
-38.26%
YoY
|
$1.405M
-92.13%
YoY
|
$23.78M
88.34%
YoY
|
$18.34M
233.52%
YoY
|
| Pretax Income |
-$165.0M
94.75%
YoY
|
$272.2M
5.16%
YoY
|
$181.8M
113.87%
YoY
|
$258.9M
-16.46%
YoY
|
-$84.71M
-145.63%
YoY
|
$258.8M
-49.92%
YoY
|
$85.00M
-73.35%
YoY
|
$309.9M
-44.48%
YoY
|
$185.7M
-40.69%
YoY
|
$516.8M
-36.77%
YoY
|
$319.0M
-32.67%
YoY
|
$558.1M
-12.62%
YoY
|
$313.0M
35.61%
YoY
|
$817.5M
75.17%
YoY
|
$473.8M
114.61%
YoY
|
$638.7M
149.31%
YoY
|
$230.8M
-3550.33%
YoY
|
$466.7M
936.11%
YoY
|
$220.8M
6790.36%
YoY
|
| Income Tax |
-$17.79M
104.24%
YoY
|
$11.73M
-11.42%
YoY
|
-$14.93M
-42.57%
YoY
|
$27.18M
115.45%
YoY
|
-$8.709M
-156.83%
YoY
|
$13.24M
-303.07%
YoY
|
-$26.00M
-163.41%
YoY
|
$12.61M
17.04%
YoY
|
$15.33M
-26.93%
YoY
|
-$6.522M
-118.87%
YoY
|
$41.00M
-4.59%
YoY
|
$10.78M
-82.75%
YoY
|
$20.97M
75.79%
YoY
|
$34.55M
134.74%
YoY
|
$42.97M
-252.83%
YoY
|
$62.49M
-457.73%
YoY
|
$11.93M
-62.32%
YoY
|
$14.72M
-160.5%
YoY
|
-$28.12M
52.22%
YoY
|
| Net Earnings |
-$147.1M
94.12%
YoY
|
$260.5M
6.41%
YoY
|
$196.7M
75.62%
YoY
|
$232.2M
-21.9%
YoY
|
-$75.75M
-144.48%
YoY
|
$244.8M
-53.19%
YoY
|
$112.0M
-59.71%
YoY
|
$297.3M
-45.7%
YoY
|
$170.3M
-41.74%
YoY
|
$522.9M
-33.18%
YoY
|
$278.0M
-35.53%
YoY
|
$547.5M
-5.04%
YoY
|
$292.3M
33.48%
YoY
|
$782.6M
73.16%
YoY
|
$431.2M
73.24%
YoY
|
$576.6M
110.74%
YoY
|
$219.0M
-672.86%
YoY
|
$452.0M
548.71%
YoY
|
$248.9M
1059.81%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
0.000 shares
N/A
|
0.000 shares
N/A
|
0.000 shares
N/A
|
0.000 shares
N/A
|
0.000 shares
N/A
|
0.000 shares
N/A
|
0.000 shares
N/A
|
0.000 shares
N/A
|
0.000 shares
N/A
|
0.000 shares
N/A
|
0.000 shares
N/A
|
0.000 shares
N/A
|
0.000 shares
N/A
|
0.000 shares
N/A
|
0.000 shares
N/A
|
0.000 shares
N/A
|
0.000 shares
N/A
|
0.000 shares
N/A
|
0.000 shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...