2013 Q3 Form 10-Q Financial Statement

#000082327713000025 Filed on July 10, 2013

View on sec.gov

Income Statement

Concept 2013 Q3 2012 Q2
Revenue $10.95B $11.02B
YoY Change -0.43% 5.26%
Cost Of Revenue $10.65B $10.41B
YoY Change 1.62% 3.74%
Gross Profit $306.0M $616.3M
YoY Change -41.49% 40.38%
Gross Profit Margin 2.79% 5.59%
Selling, General & Admin $156.0M $129.2M
YoY Change 20.0% 24.25%
% of Gross Profit 50.98% 20.97%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $99.80M $56.90M
YoY Change 72.07% 1.97%
% of Gross Profit 32.61% 9.23%
Operating Expenses $156.0M $129.2M
YoY Change 20.0% 24.25%
Operating Profit $150.0M $487.0M
YoY Change -61.83% 45.38%
Interest Expense -$25.00M $22.86M
YoY Change -34.21% -82.42%
% of Operating Profit -16.67% 4.69%
Other Income/Expense, Net
YoY Change
Pretax Income $125.0M $440.7M
YoY Change -64.79% -5.43%
Income Tax $3.000M $34.00M
% Of Pretax Income 2.4% 7.71%
Net Earnings $123.0M $405.1M
YoY Change -65.93% 13.15%
Net Earnings / Revenue 1.12% 3.67%
Basic Earnings Per Share
Diluted Earnings Per Share
COMMON SHARES
Basic Shares Outstanding 0.000 shares
Diluted Shares Outstanding

Balance Sheet

Concept 2013 Q3 2012 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.809B $689.0M
YoY Change 476.11% 137.59%
Cash & Equivalents $1.809B $689.3M
Short-Term Investments
Other Short-Term Assets $262.8M $294.5M
YoY Change -24.48% -87.11%
Inventory $2.665B $2.635B
Prepaid Expenses
Receivables $2.244B $2.485B
Other Receivables $691.0M $864.0M
Total Short-Term Assets $8.911B $7.657B
YoY Change -7.82% -13.59%
LONG-TERM ASSETS
Property, Plant & Equipment $3.171B $2.707B
YoY Change 13.82% 13.3%
Goodwill $85.06M $66.82M
YoY Change 4.13%
Intangibles
YoY Change
Long-Term Investments $766.0M $632.0M
YoY Change 13.82% 10.88%
Other Assets $656.2M $477.0M
YoY Change 26.6% 18.06%
Total Long-Term Assets $4.594B $3.816B
YoY Change 15.47% 12.66%
TOTAL ASSETS
Total Short-Term Assets $8.911B $7.657B
Total Long-Term Assets $4.594B $3.816B
Total Assets $13.50B $11.47B
YoY Change -1.03% -6.33%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.416B $1.877B
YoY Change 8.01% -17.54%
Accrued Expenses $485.1M $529.5M
YoY Change 1.78% 20.07%
Deferred Revenue
YoY Change
Short-Term Debt $1.075B $786.0M
YoY Change 6.54% -46.96%
Long-Term Debt Due $156.6M $89.16M
YoY Change 44.73% -2.02%
Total Short-Term Liabilities $5.785B $4.803B
YoY Change -15.15% -28.09%
LONG-TERM LIABILITIES
Long-Term Debt $1.450B $1.392B
YoY Change 8.88% 46.7%
Other Long-Term Liabilities $419.0M $633.9M
YoY Change -44.3% 26.26%
Total Long-Term Liabilities $1.869B $2.026B
YoY Change -10.31% 39.63%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.785B $4.803B
Total Long-Term Liabilities $1.869B $2.026B
Total Liabilities $7.655B $6.829B
YoY Change -14.02% -19.32%
SHAREHOLDERS EQUITY
Retained Earnings $1.380B
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $5.131B $4.361B
YoY Change
Total Liabilities & Shareholders Equity $13.50B $11.47B
YoY Change -1.03% -6.33%

Cashflow Statement

Concept 2013 Q3 2012 Q2
OPERATING ACTIVITIES
Net Income $123.0M $405.1M
YoY Change -65.93% 13.15%
Depreciation, Depletion And Amortization $99.80M $56.90M
YoY Change 72.07% 1.97%
Cash From Operating Activities $1.027B $389.5M
YoY Change -471.05% -32.06%
INVESTING ACTIVITIES
Capital Expenditures $192.8M $117.7M
YoY Change 26.01% 64.39%
Acquisitions
YoY Change
Other Investing Activities $165.5M $10.00M
YoY Change -282.07% -94.43%
Cash From Investing Activities -$27.30M -$107.7M
YoY Change -88.81% -199.91%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 78.10M -96.20M
YoY Change -46.18% -83.55%
NET CHANGE
Cash From Operating Activities 1.027B 389.5M
Cash From Investing Activities -27.30M -107.7M
Cash From Financing Activities 78.10M -96.20M
Net Change In Cash 1.078B 185.6M
YoY Change -386.95% 92.93%
FREE CASH FLOW
Cash From Operating Activities $1.027B $389.5M
Capital Expenditures $192.8M $117.7M
Free Cash Flow $833.9M $271.8M
YoY Change -294.07% -45.82%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-196934000 USD
CY2012Q3 us-gaap Agricultural Related Inventory Feed And Supplies
AgriculturalRelatedInventoryFeedAndSupplies
384178000 USD
CY2013Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
2345068000 USD
CY2012Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
2355847000 USD
CY2012Q3 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
3590742000 USD
CY2012Q2 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
3348808000 USD
CY2013Q2 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
3916562000 USD
CY2012Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1876851000 USD
CY2012Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
2597635000 USD
CY2012Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
2817817000 USD
CY2013Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
3115893000 USD
CY2013Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
595968000 USD
CY2012Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
529510000 USD
CY2012Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
476589000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-232587000 USD
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-226735000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
157000 USD
CY2012Q2 us-gaap Agricultural Related Inventory Feed And Supplies
AgriculturalRelatedInventoryFeedAndSupplies
405781000 USD
CY2013Q2 us-gaap Agricultural Related Inventory Feed And Supplies
AgriculturalRelatedInventoryFeedAndSupplies
564424000 USD
CY2013Q2 us-gaap Agricultural Related Inventory Plant Material
AgriculturalRelatedInventoryPlantMaterial
237487000 USD
CY2012Q3 us-gaap Agricultural Related Inventory Plant Material
AgriculturalRelatedInventoryPlantMaterial
401655000 USD
CY2012Q2 us-gaap Agricultural Related Inventory Plant Material
AgriculturalRelatedInventoryPlantMaterial
202194000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
7400000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9200000 USD
CY2013Q2 us-gaap Assets
Assets
12877809000 USD
CY2012Q2 us-gaap Assets
Assets
11473354000 USD
CY2012Q3 us-gaap Assets
Assets
13423151000 USD
CY2012Q3 us-gaap Assets Current
AssetsCurrent
9445153000 USD
CY2012Q2 us-gaap Assets Current
AssetsCurrent
7657492000 USD
CY2013Q2 us-gaap Assets Current
AssetsCurrent
8581295000 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
689281000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
314029000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
733960000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
937685000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
419931000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-248404000 USD
CY2013Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
875441000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
254394000 USD
CY2012Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
400208000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
892263000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
879580000 USD
CY2012Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
401864000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
255927000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
967358000 USD
us-gaap Consolidation Less Than Wholly Owned Subsidiary Parent Ownership Interest Change Due To Net Income Attributable To Parent And Effects Of Changes Net
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangeDueToNetIncomeAttributableToParentAndEffectsOfChangesNet
817602000 USD
us-gaap Consolidation Less Than Wholly Owned Subsidiary Parent Ownership Interest Change Due To Net Income Attributable To Parent And Effects Of Changes Net
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangeDueToNetIncomeAttributableToParentAndEffectsOfChangesNet
869589000 USD
us-gaap Consolidation Less Than Wholly Owned Subsidiary Parent Ownership Interest Changes Purchase Of Interest By Parent
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangesPurchaseOfInterestByParent
82138000 USD
us-gaap Consolidation Less Than Wholly Owned Subsidiary Parent Ownership Interest Changes Purchase Of Interest By Parent
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangesPurchaseOfInterestByParent
USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
32055796000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
28113086000 USD
CY2013Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
11479645000 USD
CY2012Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
10406699000 USD
CY2013Q2 us-gaap Customer Advances Current
CustomerAdvancesCurrent
582940000 USD
CY2012Q2 us-gaap Customer Advances Current
CustomerAdvancesCurrent
514867000 USD
CY2012Q3 us-gaap Customer Advances Current
CustomerAdvancesCurrent
685520000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
19794000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
161620000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
176839000 USD
CY2012Q3 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
849905000 USD
CY2012Q2 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
359102000 USD
CY2013Q2 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
287664000 USD
CY2012Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
509005000 USD
CY2012Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
297043000 USD
CY2013Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
219679000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-9443000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-2242000 USD
CY2012Q2 us-gaap Energy Related Inventory
EnergyRelatedInventory
691424000 USD
CY2012Q3 us-gaap Energy Related Inventory
EnergyRelatedInventory
701348000 USD
CY2013Q2 us-gaap Energy Related Inventory
EnergyRelatedInventory
682528000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
66048000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
50886000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
55700000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
42200000 USD
CY2012Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
51600000 USD
us-gaap Finite Lived Intangible Assets Acquired
FiniteLivedIntangibleAssetsAcquired
2400000 USD
us-gaap Finite Lived Intangible Assets Acquired
FiniteLivedIntangibleAssetsAcquired
24100000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Rolling Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths
10009000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseRollingAfterYearFive
9018000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
3193000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
5041000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
5964000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
6633000 USD
CY2012Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
99500000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
100600000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
82100000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
39858000 USD
CY2012Q2 us-gaap Gain Loss On Investments
GainLossOnInvestments
USD
us-gaap Gain Loss On Investments
GainLossOnInvestments
-446000 USD
CY2013Q2 us-gaap Gain Loss On Investments
GainLossOnInvestments
154000 USD
us-gaap Gain Loss On Investments
GainLossOnInvestments
-199000 USD
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
199000 USD
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
-446000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
3899000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
4096000 USD
CY2012Q2 us-gaap Goodwill
Goodwill
66821000 USD
CY2013Q2 us-gaap Goodwill
Goodwill
84166000 USD
CY2012Q3 us-gaap Goodwill
Goodwill
81700000 USD
us-gaap Gross Profit
GrossProfit
1473076000 USD
CY2012Q2 us-gaap Gross Profit
GrossProfit
616256000 USD
us-gaap Gross Profit
GrossProfit
1487840000 USD
CY2013Q2 us-gaap Gross Profit
GrossProfit
456911000 USD
CY2013Q2 us-gaap Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
35700000 USD
CY2013Q2 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
500000000 USD
CY2012Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
440718000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1061423000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
960761000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
279476000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1061423000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
279476000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
960761000 USD
CY2012Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
440718000 USD
CY2013Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
27574000 USD
CY2012Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
24804000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
72406000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
68885000 USD
CY2012Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
34000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
87033000 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
27147000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
86588000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-468593000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
91129000 USD
us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
-109606000 USD
us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
-106737000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-284424000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-305567000 USD
CY2013Q2 us-gaap Liabilities Current
LiabilitiesCurrent
5621455000 USD
CY2012Q2 us-gaap Liabilities Current
LiabilitiesCurrent
4802890000 USD
us-gaap Increase Decrease In Margin Deposits Outstanding
IncreaseDecreaseInMarginDepositsOutstanding
-782153000 USD
us-gaap Increase Decrease In Margin Deposits Outstanding
IncreaseDecreaseInMarginDepositsOutstanding
-756189000 USD
us-gaap Increase Decrease In Notes Payable Current
IncreaseDecreaseInNotesPayableCurrent
69636000 USD
us-gaap Increase Decrease In Notes Payable Current
IncreaseDecreaseInNotesPayableCurrent
-185664000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-61213000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
35941000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-20685000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-42097000 USD
us-gaap Increase Decrease In Outstanding Checks Financing Activities
IncreaseDecreaseInOutstandingChecksFinancingActivities
-18908000 USD
us-gaap Increase Decrease In Outstanding Checks Financing Activities
IncreaseDecreaseInOutstandingChecksFinancingActivities
-35125000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
300361000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
296330000 USD
CY2013Q2 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
-2567000 USD
CY2012Q2 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
-2402000 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
-6111000 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
-8163000 USD
CY2012Q2 us-gaap Interest Expense
InterestExpense
22859000 USD
CY2013Q2 us-gaap Interest Expense
InterestExpense
25649000 USD
us-gaap Interest Expense
InterestExpense
73304000 USD
us-gaap Interest Expense
InterestExpense
68353000 USD
CY2013Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-66394000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-186989000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-126556000 USD
CY2012Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-71118000 USD
CY2012Q2 us-gaap Interest Income Other
InterestIncomeOther
940000 USD
us-gaap Interest Income Other
InterestIncomeOther
4413000 USD
CY2013Q2 us-gaap Interest Income Other
InterestIncomeOther
2262000 USD
us-gaap Interest Income Other
InterestIncomeOther
3143000 USD
CY2013Q2 us-gaap Investments
Investments
737526000 USD
CY2012Q3 us-gaap Investments
Investments
673388000 USD
CY2012Q2 us-gaap Investments
Investments
632215000 USD
CY2012Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11473354000 USD
CY2013Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12877809000 USD
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
13423151000 USD
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
6596691000 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
318142000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1075145000 USD
CY2012Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
108211000 USD
CY2013Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
183126000 USD
CY2012Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
89158000 USD
CY2012Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1392218000 USD
CY2012Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1332142000 USD
CY2013Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1300931000 USD
us-gaap Loss Contingency Estimated Recovery From Third Party
LossContingencyEstimatedRecoveryFromThirdParty
0
us-gaap Loss Contingency Loss In Period
LossContingencyLossInPeriod
15500000 USD
CY2013Q2 us-gaap Loss Contingency Range Of Possible Loss Maximum
LossContingencyRangeOfPossibleLossMaximum
65000000 USD
CY2013Q2 us-gaap Loss Contingency Range Of Possible Loss Minimum
LossContingencyRangeOfPossibleLossMinimum
16000000 USD
CY2012Q3 us-gaap Margin Deposit Assets
MarginDepositAssets
1138535000 USD
CY2012Q2 us-gaap Margin Deposit Assets
MarginDepositAssets
331104000 USD
CY2013Q2 us-gaap Margin Deposit Assets
MarginDepositAssets
371368000 USD
CY2013Q2 us-gaap Minority Interest
MinorityInterest
21887000 USD
CY2012Q3 us-gaap Minority Interest
MinorityInterest
17982000 USD
CY2012Q2 us-gaap Minority Interest
MinorityInterest
16175000 USD
us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
96720000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-556100000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-783953000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-467992000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-450346000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1446265000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
995338000 USD
CY2012Q2 us-gaap Net Income Loss
NetIncomeLoss
405062000 USD
us-gaap Net Income Loss
NetIncomeLoss
869589000 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
250796000 USD
us-gaap Net Income Loss
NetIncomeLoss
899740000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
75095000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
4139000 USD
CY2013Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1533000 USD
CY2012Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1656000 USD
CY2012Q3 us-gaap Notes And Loans Receivable Gross Current
NotesAndLoansReceivableGrossCurrent
606514000 USD
CY2012Q2 us-gaap Notes And Loans Receivable Gross Current
NotesAndLoansReceivableGrossCurrent
525674000 USD
CY2013Q2 us-gaap Notes And Loans Receivable Gross Current
NotesAndLoansReceivableGrossCurrent
567518000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1119540000 USD
CY2012Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
487032000 USD
CY2013Q2 us-gaap Other Assets Current
OtherAssetsCurrent
334099000 USD
CY2012Q2 us-gaap Other Assets Current
OtherAssetsCurrent
294463000 USD
CY2012Q3 us-gaap Other Assets Current
OtherAssetsCurrent
347970000 USD
CY2012Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
476973000 USD
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
518286000 USD
CY2013Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
514406000 USD
us-gaap Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Pension Cost Net Of Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax
-53000 USD
us-gaap Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Pension Cost Net Of Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax
-135000 USD
CY2012Q2 us-gaap Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Pension Cost Net Of Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax
-33000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Pension Cost Net Of Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax
-31000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
-160000 USD
CY2012Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
-476000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
516000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
178000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
6091000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
5520000 USD
CY2012Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
158000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
482000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
3756000 USD
CY2012Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
97000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
3404000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
307000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2918000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1844000 USD
CY2012Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-3047000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-6309000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
1799000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
1136000 USD
CY2012Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
1943000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
4057000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
3598000 USD
CY2012Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-4854000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-7477000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
5852000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-7477000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
5852000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
83000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
19000 USD
CY2012Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
21000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
34000 USD
us-gaap Other Comprehensive Income Loss Reclassification Pension And Other Postretirement Benefit Plans Net Gain Loss Recognized In Net Periodic Benefit Cost Tax
OtherComprehensiveIncomeLossReclassificationPensionAndOtherPostretirementBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostTax
390000 USD
CY2012Q2 us-gaap Other Comprehensive Income Loss Reclassification Pension And Other Postretirement Benefit Plans Net Gain Loss Recognized In Net Periodic Benefit Cost Tax
OtherComprehensiveIncomeLossReclassificationPensionAndOtherPostretirementBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostTax
-800000 USD
us-gaap Other Comprehensive Income Loss Reclassification Pension And Other Postretirement Benefit Plans Net Gain Loss Recognized In Net Periodic Benefit Cost Tax
OtherComprehensiveIncomeLossReclassificationPensionAndOtherPostretirementBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostTax
-925000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Reclassification Pension And Other Postretirement Benefit Plans Net Gain Loss Recognized In Net Periodic Benefit Cost Tax
OtherComprehensiveIncomeLossReclassificationPensionAndOtherPostretirementBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostTax
417000 USD
us-gaap Other Comprehensive Income Reclassification Of Defined Benefit Plans Net Gain Loss Recognized In Net Periodic Benefit Cost Before Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax
-1452000 USD
us-gaap Other Comprehensive Income Reclassification Of Defined Benefit Plans Net Gain Loss Recognized In Net Periodic Benefit Cost Before Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax
632000 USD
CY2013Q2 us-gaap Other Comprehensive Income Reclassification Of Defined Benefit Plans Net Gain Loss Recognized In Net Periodic Benefit Cost Before Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax
675000 USD
CY2012Q2 us-gaap Other Comprehensive Income Reclassification Of Defined Benefit Plans Net Gain Loss Recognized In Net Periodic Benefit Cost Before Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax
-1259000 USD
CY2013Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
290000 USD
CY2012Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-739000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
838000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-251000 USD
CY2012Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
752269000 USD
CY2013Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
740471000 USD
CY2012Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
633850000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
585000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
1786000 USD
CY2012Q2 us-gaap Other Receivables Gross Current
OtherReceivablesGrossCurrent
338273000 USD
CY2013Q2 us-gaap Other Receivables Gross Current
OtherReceivablesGrossCurrent
350471000 USD
CY2012Q3 us-gaap Other Receivables Gross Current
OtherReceivablesGrossCurrent
278196000 USD
us-gaap Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
-65904000 USD
us-gaap Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
-27676000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
202000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
1339000 USD
us-gaap Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
USD
us-gaap Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
65981000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
12390000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
18408000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
18408000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
12358000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
159418000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
13882000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
29574000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
315615000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
427070000 USD
CY2013Q2 us-gaap Percentage Of Lifo Inventory
PercentageOfLIFOInventory
0.14
CY2012Q3 us-gaap Percentage Of Lifo Inventory
PercentageOfLIFOInventory
0.11
CY2012Q2 us-gaap Percentage Of Lifo Inventory
PercentageOfLIFOInventory
0.14
CY2013Q2 us-gaap Preferred Stock Value
PreferredStockValue
319368000 USD
CY2012Q3 us-gaap Preferred Stock Value
PreferredStockValue
319368000 USD
CY2012Q2 us-gaap Preferred Stock Value
PreferredStockValue
319368000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
100000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-118000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
1110000 USD
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
5780000 USD
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
5684000 USD
us-gaap Proceeds From Sale Of Longterm Investments
ProceedsFromSaleOfLongtermInvestments
USD
us-gaap Proceeds From Sale Of Longterm Investments
ProceedsFromSaleOfLongtermInvestments
1250000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
5794000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
3744000 USD
us-gaap Profit Loss
ProfitLoss
974835000 USD
us-gaap Profit Loss
ProfitLoss
873728000 USD
CY2012Q2 us-gaap Profit Loss
ProfitLoss
406718000 USD
CY2013Q2 us-gaap Profit Loss
ProfitLoss
252329000 USD
CY2012Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2706674000 USD
CY2013Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3044582000 USD
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2786324000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
55679000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
56384000 USD
CY2013Q2 us-gaap Revenues
Revenues
11936556000 USD
us-gaap Revenues
Revenues
29600926000 USD
us-gaap Revenues
Revenues
33528872000 USD
CY2012Q2 us-gaap Revenues
Revenues
11022955000 USD
CY2012Q2 us-gaap Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
0 USD
us-gaap Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
0 USD
CY2013Q2 us-gaap Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
0 USD
us-gaap Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
0 USD
CY2012Q2 chscp Agricultural Related Inventory Processed Crops
AgriculturalRelatedInventoryProcessedCrops
75299000 USD
CY2013Q2 chscp Allowance For Doubtful Accounts Receivable Notes And Loans And Other Receivables Current
AllowanceForDoubtfulAccountsReceivableNotesAndLoansAndOtherReceivablesCurrent
117320000 USD
CY2013Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
138769000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
368300000 USD
CY2012Q3 us-gaap Shares Subject To Mandatory Redemption Settlement Terms Amount Noncurrent
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent
268726000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
397931000 USD
CY2012Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
129224000 USD
CY2012Q3 us-gaap Shares Subject To Mandatory Redemption Settlement Terms Amount Current
SharesSubjectToMandatoryRedemptionSettlementTermsAmountCurrent
65981000 USD
CY2012Q2 us-gaap Shares Subject To Mandatory Redemption Settlement Terms Amount Current
SharesSubjectToMandatoryRedemptionSettlementTermsAmountCurrent
65622000 USD
CY2013Q2 us-gaap Shares Subject To Mandatory Redemption Settlement Terms Amount Current
SharesSubjectToMandatoryRedemptionSettlementTermsAmountCurrent
65603000 USD
CY2013Q2 us-gaap Shares Subject To Mandatory Redemption Settlement Terms Amount Noncurrent
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent
208099000 USD
CY2012Q2 us-gaap Shares Subject To Mandatory Redemption Settlement Terms Amount Noncurrent
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent
267070000 USD
CY2012Q3 us-gaap Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
803622000 USD
CY2013Q2 us-gaap Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
872138000 USD
CY2012Q2 us-gaap Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
621921000 USD
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
4984966000 USD
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
4455341000 USD
CY2012Q2 us-gaap Stockholders Equity
StockholdersEquity
4361151000 USD
CY2011Q3 us-gaap Stockholders Equity
StockholdersEquity
3915592000 USD
CY2012Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4377326000 USD
CY2012Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4473323000 USD
CY2013Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5006853000 USD
us-gaap Stockholders Equity Other
StockholdersEquityOther
-454000 USD
us-gaap Stockholders Equity Other
StockholdersEquityOther
-3917000 USD
CY2013Q2 chscp Accounts Notes And Loans And Other Receivables Gross Current
AccountsNotesAndLoansAndOtherReceivablesGrossCurrent
4033882000 USD
CY2012Q3 chscp Accounts Notes And Loans And Other Receivables Gross Current
AccountsNotesAndLoansAndOtherReceivablesGrossCurrent
3702527000 USD
CY2012Q2 chscp Accounts Notes And Loans And Other Receivables Gross Current
AccountsNotesAndLoansAndOtherReceivablesGrossCurrent
3461582000 USD
CY2012Q2 chscp Agricultural Related Inventory Grain And Oilseed
AgriculturalRelatedInventoryGrainAndOilseed
1249067000 USD
CY2012Q2 chscp Capital Reserves
CapitalReserves
1635819000 USD
chscp Capitalized Maintenance Expense Amortization
CapitalizedMaintenanceExpenseAmortization
20900000 USD
chscp Capitalized Maintenance Expense Amortization
CapitalizedMaintenanceExpenseAmortization
53800000 USD
chscp Cash Patronage Dividends Paid
CashPatronageDividendsPaid
380975000 USD
chscp Cash Patronage Dividends Paid
CashPatronageDividendsPaid
260629000 USD
chscp Change In Accrued Dividends And Equities Payable
ChangeInAccruedDividendsAndEquitiesPayable
-361391000 USD
chscp Change In Accrued Dividends And Equities Payable
ChangeInAccruedDividendsAndEquitiesPayable
347491000 USD
CY2012Q3 chscp Checks And Drafts Outstanding
ChecksAndDraftsOutstanding
205060000 USD
CY2013Q2 chscp Checks And Drafts Outstanding
ChecksAndDraftsOutstanding
187144000 USD
CY2012Q2 chscp Checks And Drafts Outstanding
ChecksAndDraftsOutstanding
163583000 USD
CY2013Q2 chscp Commercial Notes To Notes And Loans Receivable Net Noncurrent Percentage
CommercialNotesToNotesAndLoansReceivableNetNoncurrentPercentage
0.73
CY2012Q2 chscp Commercial Notes To Notes And Loans Receivable Net Noncurrent Percentage
CommercialNotesToNotesAndLoansReceivableNetNoncurrentPercentage
0.75
CY2012Q3 chscp Commercial Notes To Notes And Loans Receivable Net Noncurrent Percentage
CommercialNotesToNotesAndLoansReceivableNetNoncurrentPercentage
0.74
CY2012Q3 chscp Customer Margin Deposits And Credit Balances
CustomerMarginDepositsAndCreditBalances
808047000 USD
CY2012Q3 chscp Agricultural Related Inventory Grain And Oilseed
AgriculturalRelatedInventoryGrainAndOilseed
1625865000 USD
CY2013Q2 chscp Agricultural Related Inventory Grain And Oilseed
AgriculturalRelatedInventoryGrainAndOilseed
1344265000 USD
CY2012Q3 chscp Agricultural Related Inventory Processed Crops
AgriculturalRelatedInventoryProcessedCrops
76892000 USD
CY2013Q2 chscp Agricultural Related Inventory Processed Crops
AgriculturalRelatedInventoryProcessedCrops
97212000 USD
CY2013Q2 chscp Customer Margin Deposits And Credit Balances
CustomerMarginDepositsAndCreditBalances
211253000 USD
CY2012Q2 chscp Customer Margin Deposits And Credit Balances
CustomerMarginDepositsAndCreditBalances
282944000 USD
CY2012Q2 chscp Derivative Instruments Tax Effect Of Unrealized Gain Or Loss Deferred Into Accumulated Other Comprehensive Income
DerivativeInstrumentsTaxEffectOfUnrealizedGainOrLossDeferredIntoAccumulatedOtherComprehensiveIncome
USD
CY2013Q2 chscp Derivative Instruments Tax Effect Of Unrealized Gain Or Loss Deferred Into Accumulated Other Comprehensive Income
DerivativeInstrumentsTaxEffectOfUnrealizedGainOrLossDeferredIntoAccumulatedOtherComprehensiveIncome
3500000 USD
CY2012Q3 chscp Derivative Instruments Tax Effect Of Unrealized Gain Or Loss Deferred Into Accumulated Other Comprehensive Income
DerivativeInstrumentsTaxEffectOfUnrealizedGainOrLossDeferredIntoAccumulatedOtherComprehensiveIncome
USD
CY2012Q3 chscp Dividends And Equities Payable
DividendsAndEquitiesPayable
578809000 USD
CY2012Q2 chscp Dividends And Equities Payable
DividendsAndEquitiesPayable
361391000 USD
CY2013Q2 chscp Dividends And Equities Payable
DividendsAndEquitiesPayable
358536000 USD
CY2012Q3 chscp Allowance For Doubtful Accounts Receivable Notes And Loans And Other Receivables Current
AllowanceForDoubtfulAccountsReceivableNotesAndLoansAndOtherReceivablesCurrent
111785000 USD
CY2012Q2 chscp Allowance For Doubtful Accounts Receivable Notes And Loans And Other Receivables Current
AllowanceForDoubtfulAccountsReceivableNotesAndLoansAndOtherReceivablesCurrent
112774000 USD
chscp Amortization Of Deferred Major Repair Costs
AmortizationOfDeferredMajorRepairCosts
26251000 USD
chscp Amortization Of Deferred Major Repair Costs
AmortizationOfDeferredMajorRepairCosts
22298000 USD
CY2012Q3 chscp Capital Reserves
CapitalReserves
1258944000 USD
CY2013Q2 chscp Capital Reserves
CapitalReserves
1874644000 USD
CY2013Q2 chscp Equity Certificates
EquityCertificates
3017689000 USD
CY2012Q3 chscp Equity Certificates
EquityCertificates
3109616000 USD
CY2012Q2 chscp Equity Certificates
EquityCertificates
2602898000 USD
chscp Expenditures For Major Repairs
ExpendituresForMajorRepairs
-53843000 USD
chscp Expenditures For Major Repairs
ExpendituresForMajorRepairs
-20869000 USD
chscp Gain Loss On Crack Spread Contingent Liability
GainLossOnCrackSpreadContingentLiability
18729000 USD
chscp Gain Loss On Crack Spread Contingent Liability
GainLossOnCrackSpreadContingentLiability
-6741000 USD
chscp Increase Decrease In Customer Margin Deposits And Credit Balances
IncreaseDecreaseInCustomerMarginDepositsAndCreditBalances
468924000 USD
chscp Increase Decrease In Customer Margin Deposits And Credit Balances
IncreaseDecreaseInCustomerMarginDepositsAndCreditBalances
597660000 USD
chscp Increase Decrease In Derivative Asset
IncreaseDecreaseInDerivativeAsset
-278438000 USD
chscp Increase Decrease In Derivative Asset
IncreaseDecreaseInDerivativeAsset
-585401000 USD
chscp Increase Decrease In Derivative Liability
IncreaseDecreaseInDerivativeLiability
-186477000 USD
chscp Increase Decrease In Derivative Liability
IncreaseDecreaseInDerivativeLiability
-299987000 USD
CY2013Q2 chscp Interest Income Accrual Discontinued Term
InterestIncomeAccrualDiscontinuedTerm
P90D
CY2013Q2 chscp Interest Purchase Of Ncra Noncontrolling Interest
InterestPurchaseOfNcraNoncontrollingInterest
45574000 USD
chscp Interest Purchase Of Ncra Noncontrolling Interest
InterestPurchaseOfNcraNoncontrollingInterest
126261000 USD
CY2012Q2 chscp Interest Purchase Of Ncra Noncontrolling Interest
InterestPurchaseOfNcraNoncontrollingInterest
51601000 USD
chscp Interest Purchase Of Ncra Noncontrolling Interest
InterestPurchaseOfNcraNoncontrollingInterest
67457000 USD
CY2012Q3 chscp Inventories
Inventories
3203972000 USD
CY2012Q2 chscp Inventories
Inventories
2634734000 USD
CY2013Q2 chscp Inventories
Inventories
2937642000 USD
CY2012Q2 chscp Lifo Inventory Difference Amount Had Fifo Inventory Valuation Method Been Used
LifoInventoryDifferenceAmountHadFifoInventoryValuationMethodBeenUsed
530900000 USD
CY2013Q2 chscp Lifo Inventory Difference Amount Had Fifo Inventory Valuation Method Been Used
LifoInventoryDifferenceAmountHadFifoInventoryValuationMethodBeenUsed
535800000 USD
CY2012Q3 chscp Lifo Inventory Difference Amount Had Fifo Inventory Valuation Method Been Used
LifoInventoryDifferenceAmountHadFifoInventoryValuationMethodBeenUsed
566600000 USD
chscp Noncash Patronage Dividends Received
NoncashPatronageDividendsReceived
-2737000 USD
chscp Noncash Patronage Dividends Received
NoncashPatronageDividendsReceived
-4552000 USD
CY2012Q3 chscp Notes Receivable Net Noncurrent
NotesReceivableNetNoncurrent
164800000 USD
CY2013Q2 chscp Notes Receivable Net Noncurrent
NotesReceivableNetNoncurrent
93300000 USD
CY2012Q2 chscp Notes Receivable Net Noncurrent
NotesReceivableNetNoncurrent
117600000 USD
CY2013Q2 chscp Number Of Refineries
NumberOfRefineries
2 Refineries
CY2012Q3 chscp Other Inventory Net
OtherInventoryNet
14034000 USD
CY2013Q2 chscp Other Inventory Net
OtherInventoryNet
11726000 USD
CY2012Q2 chscp Other Inventory Net
OtherInventoryNet
10969000 USD
CY2013Q2 chscp Producer Notes To Notes And Loans Receivable Net Noncurrent Percentage
ProducerNotesToNotesAndLoansReceivableNetNoncurrentPercentage
0.27
CY2012Q3 chscp Producer Notes To Notes And Loans Receivable Net Noncurrent Percentage
ProducerNotesToNotesAndLoansReceivableNetNoncurrentPercentage
0.26
CY2012Q2 chscp Producer Notes To Notes And Loans Receivable Net Noncurrent Percentage
ProducerNotesToNotesAndLoansReceivableNetNoncurrentPercentage
0.25
chscp Retirements Of Equities
RetirementsOfEquities
-138421000 USD
chscp Retirements Of Equities
RetirementsOfEquities
-184955000 USD
CY2013Q2 chscp Unrecorded Unconditional Purchase Obligation Long Term
UnrecordedUnconditionalPurchaseObligationLongTerm
600716000 USD
CY2013Q2 chscp Unrecorded Unconditional Purchase Obligation Long Term Due After Five Years
UnrecordedUnconditionalPurchaseObligationLongTermDueAfterFiveYears
277747000 USD
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--08-31
CY2013Q2 chscp Unrecorded Unconditional Purchase Obligation Minimum Amount Required
UnrecordedUnconditionalPurchaseObligationMinimumAmountRequired
505000000 USD
CY2013Q2 chscp Unrecorded Unconditional Purchase Obligation Long Term Due In Next Twelve Months
UnrecordedUnconditionalPurchaseObligationLongTermDueInNextTwelveMonths
63778000 USD
CY2013Q2 chscp Unrecorded Unconditional Purchase Obligation Long Term Due Within Four To Five Years
UnrecordedUnconditionalPurchaseObligationLongTermDueWithinFourToFiveYears
122140000 USD
CY2013Q2 chscp Unrecorded Unconditional Purchase Obligation Long Term Due Within Two To Three Years
UnrecordedUnconditionalPurchaseObligationLongTermDueWithinTwoToThreeYears
137051000 USD
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-05-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000823277
CY2013Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
0 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2013Q2 dei Entity Public Float
EntityPublicFloat
USD
dei Entity Registrant Name
EntityRegistrantName
CHS Inc.
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No

Files In Submission

Name View Source Status
0000823277-13-000025-index-headers.html Edgar Link pending
0000823277-13-000025-index.html Edgar Link pending
0000823277-13-000025.txt Edgar Link pending
0000823277-13-000025-xbrl.zip Edgar Link pending
chs10q053113.htm Edgar Link pending
chscp-20130531.xml Edgar Link completed
chscp-20130531.xsd Edgar Link pending
chscp-20130531_cal.xml Edgar Link unprocessable
chscp-20130531_def.xml Edgar Link unprocessable
chscp-20130531_lab.xml Edgar Link unprocessable
chscp-20130531_pre.xml Edgar Link unprocessable
ex-101ardentmillsagreement.htm Edgar Link pending
ex-102serpamend3.htm Edgar Link pending
ex-311053113.htm Edgar Link pending
ex-312053113.htm Edgar Link pending
ex-321053113.htm Edgar Link pending
ex-322053113.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R1.xml Edgar Link unprocessable
R10.htm Edgar Link pending
R10.xml Edgar Link unprocessable
R11.htm Edgar Link pending
R11.xml Edgar Link unprocessable
R12.htm Edgar Link pending
R12.xml Edgar Link unprocessable
R13.htm Edgar Link pending
R13.xml Edgar Link unprocessable
R14.htm Edgar Link pending
R14.xml Edgar Link unprocessable
R15.htm Edgar Link pending
R15.xml Edgar Link unprocessable
R16.htm Edgar Link pending
R16.xml Edgar Link unprocessable
R17.htm Edgar Link pending
R17.xml Edgar Link unprocessable
R18.htm Edgar Link pending
R18.xml Edgar Link unprocessable
R19.htm Edgar Link pending
R19.xml Edgar Link unprocessable
R2.htm Edgar Link pending
R2.xml Edgar Link unprocessable
R20.htm Edgar Link pending
R20.xml Edgar Link unprocessable
R21.htm Edgar Link pending
R21.xml Edgar Link unprocessable
R22.htm Edgar Link pending
R22.xml Edgar Link unprocessable
R23.htm Edgar Link pending
R23.xml Edgar Link unprocessable
R24.htm Edgar Link pending
R24.xml Edgar Link unprocessable
R25.htm Edgar Link pending
R25.xml Edgar Link unprocessable
R26.htm Edgar Link pending
R26.xml Edgar Link unprocessable
R27.htm Edgar Link pending
R27.xml Edgar Link unprocessable
R28.htm Edgar Link pending
R28.xml Edgar Link unprocessable
R29.htm Edgar Link pending
R29.xml Edgar Link unprocessable
R3.htm Edgar Link pending
R3.xml Edgar Link unprocessable
R30.htm Edgar Link pending
R30.xml Edgar Link unprocessable
R31.htm Edgar Link pending
R31.xml Edgar Link unprocessable
R32.htm Edgar Link pending
R32.xml Edgar Link unprocessable
R33.htm Edgar Link pending
R33.xml Edgar Link unprocessable
R34.htm Edgar Link pending
R34.xml Edgar Link unprocessable
R35.htm Edgar Link pending
R35.xml Edgar Link unprocessable
R36.htm Edgar Link pending
R36.xml Edgar Link unprocessable
R37.htm Edgar Link pending
R37.xml Edgar Link unprocessable
R38.htm Edgar Link pending
R38.xml Edgar Link unprocessable
R39.htm Edgar Link pending
R39.xml Edgar Link unprocessable
R4.htm Edgar Link pending
R4.xml Edgar Link unprocessable
R40.htm Edgar Link pending
R40.xml Edgar Link unprocessable
R41.htm Edgar Link pending
R41.xml Edgar Link unprocessable
R42.htm Edgar Link pending
R42.xml Edgar Link unprocessable
R43.htm Edgar Link pending
R43.xml Edgar Link unprocessable
R44.htm Edgar Link pending
R44.xml Edgar Link unprocessable
R45.htm Edgar Link pending
R45.xml Edgar Link unprocessable
R46.htm Edgar Link pending
R46.xml Edgar Link unprocessable
R47.htm Edgar Link pending
R47.xml Edgar Link unprocessable
R48.htm Edgar Link pending
R48.xml Edgar Link unprocessable
R49.htm Edgar Link pending
R49.xml Edgar Link unprocessable
R5.htm Edgar Link pending
R5.xml Edgar Link unprocessable
R50.htm Edgar Link pending
R50.xml Edgar Link unprocessable
R51.htm Edgar Link pending
R51.xml Edgar Link unprocessable
R52.htm Edgar Link pending
R52.xml Edgar Link unprocessable
R53.htm Edgar Link pending
R53.xml Edgar Link unprocessable
R54.htm Edgar Link pending
R54.xml Edgar Link unprocessable
R55.htm Edgar Link pending
R55.xml Edgar Link unprocessable
R56.htm Edgar Link pending
R56.xml Edgar Link unprocessable
R6.htm Edgar Link pending
R6.xml Edgar Link unprocessable
R7.htm Edgar Link pending
R7.xml Edgar Link unprocessable
R8.htm Edgar Link pending
R8.xml Edgar Link unprocessable
R9.htm Edgar Link pending
R9.xml Edgar Link unprocessable
report.css Edgar Link pending
Show.js Edgar Link pending