2013 Q4 Form 10-Q Financial Statement
#000082327714000003 Filed on January 08, 2014
Income Statement
Concept | 2013 Q4 | 2013 Q1 | 2012 Q4 |
---|---|---|---|
Revenue | $11.03B | $9.882B | $11.71B |
YoY Change | -5.84% | 11.74% | 20.3% |
Cost Of Revenue | $10.63B | $9.412B | $11.16B |
YoY Change | -4.83% | 9.28% | 22.76% |
Gross Profit | $400.9M | $470.6M | $545.5M |
YoY Change | -26.51% | 103.24% | -14.76% |
Gross Profit Margin | 3.64% | 4.76% | 4.66% |
Selling, General & Admin | $133.1M | $134.7M | $124.5M |
YoY Change | 6.96% | 6.42% | 10.63% |
% of Gross Profit | 33.21% | 28.62% | 22.82% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $63.10M | $59.40M | $57.46M |
YoY Change | 9.82% | 11.86% | 11.26% |
% of Gross Profit | 15.74% | 12.62% | 10.53% |
Operating Expenses | $133.1M | $134.7M | $124.5M |
YoY Change | 6.96% | 6.42% | 10.63% |
Operating Profit | $267.8M | $336.0M | $421.0M |
YoY Change | -36.4% | 219.9% | -20.18% |
Interest Expense | $23.52M | $23.22M | $24.44M |
YoY Change | -3.75% | 4.65% | 4.84% |
% of Operating Profit | 8.78% | 6.91% | 5.8% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $269.7M | $299.4M | $381.9M |
YoY Change | -29.39% | 233.18% | -28.06% |
Income Tax | $26.64M | $23.87M | $36.02M |
% Of Pretax Income | 9.88% | 7.97% | 9.43% |
Net Earnings | $242.2M | $275.1M | $343.7M |
YoY Change | -29.54% | 250.56% | -17.42% |
Net Earnings / Revenue | 2.2% | 2.78% | 2.94% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | |||
COMMON SHARES | |||
Basic Shares Outstanding | 0.000 shares | 0.000 shares | 0.000 shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2013 Q4 | 2013 Q1 | 2012 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.143B | $478.0M | $1.160B |
YoY Change | 84.74% | -5.91% | -35.41% |
Cash & Equivalents | $2.143B | $478.3M | $1.160B |
Short-Term Investments | |||
Other Short-Term Assets | $273.2M | $243.0M | $247.9M |
YoY Change | 10.21% | -54.54% | -34.23% |
Inventory | $3.031B | $3.627B | $3.642B |
Prepaid Expenses | |||
Receivables | $2.106B | $2.388B | $2.095B |
Other Receivables | $953.0M | $877.0M | $1.064B |
Total Short-Term Assets | $9.879B | $9.040B | $10.20B |
YoY Change | -3.16% | 18.65% | 18.35% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $3.284B | $2.967B | $2.892B |
YoY Change | 13.53% | 12.53% | 15.53% |
Goodwill | $85.31M | $88.15M | $82.90M |
YoY Change | 2.9% | 12.72% | 216.03% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | $779.0M | $694.0M | $682.0M |
YoY Change | 14.22% | 13.4% | 16.38% |
Other Assets | $673.2M | $464.9M | $475.9M |
YoY Change | 41.47% | -6.83% | 11.41% |
Total Long-Term Assets | $4.736B | $4.126B | $4.050B |
YoY Change | 16.94% | 10.08% | 15.18% |
TOTAL ASSETS | |||
Total Short-Term Assets | $9.879B | $9.040B | $10.20B |
Total Long-Term Assets | $4.736B | $4.126B | $4.050B |
Total Assets | $14.62B | $13.17B | $14.25B |
YoY Change | 2.55% | 15.83% | 17.43% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.953B | $2.050B | $3.144B |
YoY Change | -6.08% | 11.48% | 20.34% |
Accrued Expenses | $433.8M | $527.4M | $409.8M |
YoY Change | 5.87% | 19.92% | -7.33% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.211B | $1.067B | $1.118B |
YoY Change | 8.32% | 29.18% | 39.58% |
Long-Term Debt Due | $156.5M | $93.36M | $95.79M |
YoY Change | 63.41% | 0.61% | 3.97% |
Total Short-Term Liabilities | $6.611B | $6.071B | $7.241B |
YoY Change | -8.7% | 23.32% | 26.18% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.340B | $1.296B | $1.298B |
YoY Change | 3.2% | -7.2% | -6.17% |
Other Long-Term Liabilities | $958.6M | $737.0M | $822.7M |
YoY Change | 16.51% | 14.35% | 23.42% |
Total Long-Term Liabilities | $2.298B | $2.033B | $2.121B |
YoY Change | 8.36% | -0.39% | 3.45% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $6.611B | $6.071B | $7.241B |
Total Long-Term Liabilities | $2.298B | $2.033B | $2.121B |
Total Liabilities | $8.910B | $8.104B | $9.362B |
YoY Change | -4.83% | 16.37% | 20.2% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $5.542B | $4.834B | $4.664B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $14.62B | $13.17B | $14.25B |
YoY Change | 2.55% | 15.83% | 17.43% |
Cashflow Statement
Concept | 2013 Q4 | 2013 Q1 | 2012 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $242.2M | $275.1M | $343.7M |
YoY Change | -29.54% | 250.56% | -17.42% |
Depreciation, Depletion And Amortization | $63.10M | $59.40M | $57.46M |
YoY Change | 9.82% | 11.86% | 11.26% |
Cash From Operating Activities | $518.5M | -$56.30M | $1.086B |
YoY Change | -52.27% | -89.8% | -6.14% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $168.0M | $126.2M | $138.1M |
YoY Change | 21.68% | 27.47% | 39.62% |
Acquisitions | $7.873M | $8.074M | |
YoY Change | -2.49% | -75.04% | |
Other Investing Activities | $3.489M | $119.3M | $87.00K |
YoY Change | 3910.34% | -193.94% | -106.2% |
Cash From Investing Activities | -$398.7M | -$7.000M | -$230.8M |
YoY Change | 72.73% | -96.9% | 98.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $112.3M | $46.48M | |
YoY Change | 141.53% | 18.7% | |
Cash From Financing Activities | $213.7M | -620.2M | -$10.12M |
YoY Change | -2211.95% | 21.73% | -94.32% |
NET CHANGE | |||
Cash From Operating Activities | $518.5M | -56.30M | $1.086B |
Cash From Investing Activities | -$398.7M | -7.000M | -$230.8M |
Cash From Financing Activities | $213.7M | -620.2M | -$10.12M |
Net Change In Cash | $333.5M | -683.5M | $845.5M |
YoY Change | -60.55% | -46.9% | -1.99% |
FREE CASH FLOW | |||
Cash From Operating Activities | $518.5M | -$56.30M | $1.086B |
Capital Expenditures | $168.0M | $126.2M | $138.1M |
Free Cash Flow | $350.5M | -$182.5M | $948.3M |
YoY Change | -63.04% | -71.95% | -10.42% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q4 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
3158631000 | USD |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3144314000 | USD |
CY2013Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2416038000 | USD |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2953048000 | USD |
CY2013Q3 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
2338336000 | USD |
CY2012Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
2211748000 | USD |
CY2013Q4 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
3059165000 | USD |
CY2013Q3 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
2935478000 | USD |
CY2013Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
2203805000 | USD |
CY2013Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
485070000 | USD |
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
409750000 | USD |
CY2013Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
433789000 | USD |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-157302000 | USD |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-232342000 | USD |
CY2013Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-156867000 | USD |
CY2013Q4 | us-gaap |
Advances On Inventory Purchases
AdvancesOnInventoryPurchases
|
703817000 | USD |
CY2012Q4 | us-gaap |
Advances On Inventory Purchases
AdvancesOnInventoryPurchases
|
813994000 | USD |
CY2013Q3 | us-gaap |
Advances On Inventory Purchases
AdvancesOnInventoryPurchases
|
398441000 | USD |
CY2013Q4 | us-gaap |
Agricultural Related Inventory Feed And Supplies
AgriculturalRelatedInventoryFeedAndSupplies
|
435168000 | USD |
CY2013Q3 | us-gaap |
Agricultural Related Inventory Feed And Supplies
AgriculturalRelatedInventoryFeedAndSupplies
|
407023000 | USD |
CY2012Q4 | us-gaap |
Agricultural Related Inventory Feed And Supplies
AgriculturalRelatedInventoryFeedAndSupplies
|
440050000 | USD |
CY2013Q3 | us-gaap |
Agricultural Related Inventory Plant Material
AgriculturalRelatedInventoryPlantMaterial
|
293370000 | USD |
CY2012Q4 | us-gaap |
Agricultural Related Inventory Plant Material
AgriculturalRelatedInventoryPlantMaterial
|
331666000 | USD |
CY2013Q4 | us-gaap |
Agricultural Related Inventory Plant Material
AgriculturalRelatedInventoryPlantMaterial
|
261069000 | USD |
CY2012Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2500000 | USD |
CY2013Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2300000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1159601000 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
314029000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
845572000 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
14615896000 | USD |
CY2013Q3 | us-gaap |
Assets
Assets
|
13504270000 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
14252414000 | USD |
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
8910760000 | USD |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
9879459000 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
10202047000 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1808532000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2142652000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
334120000 | USD |
CY2013Q4 | us-gaap |
Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
|
1200000 | USD |
CY2013Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
241752000 | USD |
CY2012Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
343952000 | USD |
CY2012Q4 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
346126000 | USD |
CY2013Q4 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
242594000 | USD |
CY2013Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
10625205000 | USD |
CY2012Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
11164420000 | USD |
CY2012Q4 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
767460000 | USD |
CY2013Q3 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
432097000 | USD |
CY2013Q4 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
644616000 | USD |
CY2013Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
638000 | USD |
CY2012Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
902000 | USD |
CY2012Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
57461000 | USD |
CY2013Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
63104000 | USD |
CY2013Q4 | us-gaap |
Derivative Asset Fair Value Net
DerivativeAssetFairValueNet
|
347630000 | USD |
CY2012Q4 | us-gaap |
Derivative Asset Fair Value Net
DerivativeAssetFairValueNet
|
589105000 | USD |
CY2013Q3 | us-gaap |
Derivative Asset Fair Value Net
DerivativeAssetFairValueNet
|
445823000 | USD |
CY2012Q4 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
635684000 | USD |
CY2013Q3 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
499890000 | USD |
CY2013Q4 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
390084000 | USD |
CY2013Q4 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
390084000 | USD |
CY2012Q4 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
635684000 | USD |
CY2013Q3 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
499890000 | USD |
CY2013Q4 | us-gaap |
Derivative Fair Value Of Derivative Asset Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral
|
268000 | USD |
CY2012Q4 | us-gaap |
Derivative Fair Value Of Derivative Asset Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral
|
USD | |
CY2013Q3 | us-gaap |
Derivative Fair Value Of Derivative Asset Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral
|
USD | |
CY2013Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
407238000 | USD |
CY2012Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
525094000 | USD |
CY2013Q3 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
465066000 | USD |
CY2013Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral
|
7374000 | USD |
CY2012Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral
|
10087000 | USD |
CY2013Q3 | us-gaap |
Derivative Fair Value Of Derivative Liability Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral
|
1591000 | USD |
CY2013Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
407238000 | USD |
CY2013Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
465066000 | USD |
CY2012Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
525094000 | USD |
CY2013Q4 | us-gaap |
Derivative Liability Fair Value Net1
DerivativeLiabilityFairValueNet1
|
357678000 | USD |
CY2012Q4 | us-gaap |
Derivative Liability Fair Value Net1
DerivativeLiabilityFairValueNet1
|
468428000 | USD |
CY2013Q3 | us-gaap |
Derivative Liability Fair Value Net1
DerivativeLiabilityFairValueNet1
|
409408000 | USD |
CY2013Q4 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
602000 | USD |
CY2012Q4 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
115000 | USD |
CY2013Q3 | us-gaap |
Energy Related Inventory
EnergyRelatedInventory
|
742194000 | USD |
CY2013Q4 | us-gaap |
Energy Related Inventory
EnergyRelatedInventory
|
717389000 | USD |
CY2012Q4 | us-gaap |
Energy Related Inventory
EnergyRelatedInventory
|
668990000 | USD |
CY2012Q4 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
29647000 | USD |
CY2013Q4 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
37231000 | USD |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
48500000 | USD |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Rolling Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths
|
7511000 | USD |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseRollingAfterYearFive
|
9398000 | USD |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
2043000 | USD |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
46000000 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
38200000 | USD |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Acquired
FiniteLivedIntangibleAssetsAcquired
|
1000000 | USD |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
4376000 | USD |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
6066000 | USD |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
6516000 | USD |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
81500000 | USD |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
85100000 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
81700000 | USD |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
35910000 | USD |
CY2013Q4 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
1122000 | USD |
CY2012Q4 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
700000 | USD |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
82904000 | USD |
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
85306000 | USD |
CY2013Q3 | us-gaap |
Goodwill
Goodwill
|
85100000 | USD |
CY2013Q4 | us-gaap |
Gross Profit
GrossProfit
|
400916000 | USD |
CY2012Q4 | us-gaap |
Gross Profit
GrossProfit
|
545518000 | USD |
CY2013Q4 | us-gaap |
Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
|
97400000 | USD |
CY2013Q4 | us-gaap |
Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
|
1000000000 | USD |
CY2012Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
381898000 | USD |
CY2013Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
269668000 | USD |
CY2013Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
269668000 | USD |
CY2012Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
381898000 | USD |
CY2013Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
32678000 | USD |
CY2012Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
28072000 | USD |
CY2012Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
36017000 | USD |
CY2013Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
26640000 | USD |
CY2013Q4 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
496197000 | USD |
CY2012Q4 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
705760000 | USD |
CY2013Q4 | us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
217116000 | USD |
CY2012Q4 | us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
73550000 | USD |
CY2012Q4 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
422653000 | USD |
CY2013Q4 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
373627000 | USD |
CY2012Q4 | us-gaap |
Increase Decrease In Margin Deposits Outstanding
IncreaseDecreaseInMarginDepositsOutstanding
|
-608169000 | USD |
CY2013Q4 | us-gaap |
Increase Decrease In Margin Deposits Outstanding
IncreaseDecreaseInMarginDepositsOutstanding
|
-61161000 | USD |
CY2012Q4 | us-gaap |
Increase Decrease In Notes Payable Current
IncreaseDecreaseInNotesPayableCurrent
|
73224000 | USD |
CY2013Q4 | us-gaap |
Increase Decrease In Notes Payable Current
IncreaseDecreaseInNotesPayableCurrent
|
170502000 | USD |
CY2013Q4 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
8903000 | USD |
CY2012Q4 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
16819000 | USD |
CY2012Q4 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
20820000 | USD |
CY2013Q4 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
21716000 | USD |
CY2013Q4 | us-gaap |
Increase Decrease In Outstanding Checks Financing Activities
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
-34113000 | USD |
CY2012Q4 | us-gaap |
Increase Decrease In Outstanding Checks Financing Activities
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
36518000 | USD |
CY2013Q4 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-58994000 | USD |
CY2012Q4 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
26841000 | USD |
CY2013Q4 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
-2265000 | USD |
CY2012Q4 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
-2902000 | USD |
CY2012Q4 | us-gaap |
Interest Expense
InterestExpense
|
24436000 | USD |
CY2013Q4 | us-gaap |
Interest Expense
InterestExpense
|
23519000 | USD |
CY2012Q4 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-67210000 | USD |
CY2013Q4 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-30785000 | USD |
CY2013Q4 | us-gaap |
Interest Income Other
InterestIncomeOther
|
1593000 | USD |
CY2012Q4 | us-gaap |
Interest Income Other
InterestIncomeOther
|
1020000 | USD |
CY2013Q4 | us-gaap |
Investments
Investments
|
779487000 | USD |
CY2013Q3 | us-gaap |
Investments
Investments
|
765946000 | USD |
CY2012Q4 | us-gaap |
Investments
Investments
|
682021000 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
14252414000 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
14615896000 | USD |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
13504270000 | USD |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6611366000 | USD |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5785353000 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
7241036000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
156612000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
95791000 | USD |
CY2013Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
156535000 | USD |
CY2013Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1339608000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1298124000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1450420000 | USD |
CY2013 | us-gaap |
Loss Contingency Loss In Period
LossContingencyLossInPeriod
|
25000000 | USD |
CY2013Q4 | us-gaap |
Loss Contingency Range Of Possible Loss Maximum
LossContingencyRangeOfPossibleLossMaximum
|
39700000 | USD |
CY2013Q4 | us-gaap |
Loss Contingency Range Of Possible Loss Minimum
LossContingencyRangeOfPossibleLossMinimum
|
14400000 | USD |
CY2013Q4 | us-gaap |
Margin Deposit Assets
MarginDepositAssets
|
279745000 | USD |
CY2013Q3 | us-gaap |
Margin Deposit Assets
MarginDepositAssets
|
340905000 | USD |
CY2012Q4 | us-gaap |
Margin Deposit Assets
MarginDepositAssets
|
544506000 | USD |
CY2012Q4 | us-gaap |
Minority Interest
MinorityInterest
|
21302000 | USD |
CY2013Q4 | us-gaap |
Minority Interest
MinorityInterest
|
18239000 | USD |
CY2013Q3 | us-gaap |
Minority Interest
MinorityInterest
|
21539000 | USD |
CY2013Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
213729000 | USD |
CY2012Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-10120000 | USD |
CY2013Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-398713000 | USD |
CY2012Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-230825000 | USD |
CY2012Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1086402000 | USD |
CY2013Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
518502000 | USD |
CY2013Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
242186000 | USD |
CY2012Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
343707000 | USD |
CY2012Q4 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
2174000 | USD |
CY2013Q4 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
842000 | USD |
CY2013Q4 | us-gaap |
Notes And Loans Receivable Gross Current
NotesAndLoansReceivableGrossCurrent
|
640631000 | USD |
CY2013Q3 | us-gaap |
Notes And Loans Receivable Gross Current
NotesAndLoansReceivableGrossCurrent
|
437141000 | USD |
CY2012Q4 | us-gaap |
Notes And Loans Receivable Gross Current
NotesAndLoansReceivableGrossCurrent
|
682910000 | USD |
CY2012Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
421036000 | USD |
CY2013Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
267775000 | USD |
CY2013Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
262779000 | USD |
CY2012Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
247887000 | USD |
CY2013Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
273207000 | USD |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
673244000 | USD |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
475900000 | USD |
CY2013Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
656160000 | USD |
CY2012Q4 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
7000 | USD |
CY2013Q4 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
1182000 | USD |
CY2013Q4 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-3134000 | USD |
CY2012Q4 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
147000 | USD |
CY2013Q4 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
-1931000 | USD |
CY2012Q4 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
91000 | USD |
CY2013Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
373000 | USD |
CY2012Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
53000 | USD |
CY2012Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
34000 | USD |
CY2013Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
229000 | USD |
CY2013Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-434000 | USD |
CY2012Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
245000 | USD |
CY2012Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
245000 | USD |
CY2013Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-434000 | USD |
CY2013Q4 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-409000 | USD |
CY2012Q4 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-33000 | USD |
CY2013Q4 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
-252000 | USD |
CY2012Q4 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
-20000 | USD |
CY2013Q4 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
1918000 | USD |
CY2012Q4 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
12000 | USD |
CY2013Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
958559000 | USD |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
822702000 | USD |
CY2013Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
906331000 | USD |
CY2013Q4 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
-638000 | USD |
CY2012Q4 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
1230000 | USD |
CY2013Q3 | us-gaap |
Other Receivables Gross Current
OtherReceivablesGrossCurrent
|
254590000 | USD |
CY2012Q4 | us-gaap |
Other Receivables Gross Current
OtherReceivablesGrossCurrent
|
380392000 | USD |
CY2013Q4 | us-gaap |
Other Receivables Gross Current
OtherReceivablesGrossCurrent
|
312048000 | USD |
CY2013Q4 | us-gaap |
Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
|
209789000 | USD |
CY2012Q4 | us-gaap |
Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
|
74220000 | USD |
CY2013Q4 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
3489000 | USD |
CY2012Q4 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
87000 | USD |
CY2013Q4 | us-gaap |
Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
65981000 | USD |
CY2012Q4 | us-gaap |
Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
65981000 | USD |
CY2012Q4 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
6136000 | USD |
CY2013Q4 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
6136000 | USD |
CY2013Q4 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
9255000 | USD |
CY2013Q4 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
7873000 | USD |
CY2012Q4 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
8074000 | USD |
CY2012Q4 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
7718000 | USD |
CY2013Q4 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
10941000 | USD |
CY2013Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
168024000 | USD |
CY2012Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
138083000 | USD |
CY2013Q4 | us-gaap |
Percentage Of Lifo Inventory
PercentageOfLIFOInventory
|
0.12 | |
CY2012Q4 | us-gaap |
Percentage Of Lifo Inventory
PercentageOfLIFOInventory
|
0.10 | |
CY2013Q3 | us-gaap |
Percentage Of Lifo Inventory
PercentageOfLIFOInventory
|
0.16 | |
CY2012Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
319368000 | USD |
CY2013Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
602347000 | USD |
CY2013Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
319368000 | USD |
CY2013Q4 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
1426000 | USD |
CY2013Q4 | us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
282979000 | USD |
CY2013Q4 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-2236000 | USD |
CY2012Q4 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
1114000 | USD |
CY2013Q4 | us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
19000 | USD |
CY2012Q4 | us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
19000 | USD |
CY2012Q4 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1190000 | USD |
CY2013Q4 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1384000 | USD |
CY2013Q4 | us-gaap |
Profit Loss
ProfitLoss
|
243028000 | USD |
CY2012Q4 | us-gaap |
Profit Loss
ProfitLoss
|
345881000 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3283706000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2892446000 | USD |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3171404000 | USD |
CY2012Q4 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
46481000 | USD |
CY2013Q4 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
112267000 | USD |
CY2013Q4 | us-gaap |
Revenues
Revenues
|
11026121000 | USD |
CY2012Q4 | us-gaap |
Revenues
Revenues
|
11709938000 | USD |
CY2013Q4 | us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
0 | USD |
CY2012Q4 | us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
0 | USD |
CY2013Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
133141000 | USD |
CY2012Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
124482000 | USD |
CY2013Q4 | us-gaap |
Shares Subject To Mandatory Redemption Settlement Terms Amount Current
SharesSubjectToMandatoryRedemptionSettlementTermsAmountCurrent
|
64803000 | USD |
CY2013Q3 | us-gaap |
Shares Subject To Mandatory Redemption Settlement Terms Amount Current
SharesSubjectToMandatoryRedemptionSettlementTermsAmountCurrent
|
65981000 | USD |
CY2012Q4 | us-gaap |
Shares Subject To Mandatory Redemption Settlement Terms Amount Current
SharesSubjectToMandatoryRedemptionSettlementTermsAmountCurrent
|
64862000 | USD |
CY2012Q4 | us-gaap |
Shares Subject To Mandatory Redemption Settlement Terms Amount Noncurrent
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent
|
205513000 | USD |
CY2013Q4 | us-gaap |
Shares Subject To Mandatory Redemption Settlement Terms Amount Noncurrent
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent
|
145929000 | USD |
CY2013Q3 | us-gaap |
Shares Subject To Mandatory Redemption Settlement Terms Amount Noncurrent
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent
|
209419000 | USD |
CY2013Q4 | us-gaap |
Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
|
1059814000 | USD |
CY2013Q3 | us-gaap |
Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
|
889312000 | USD |
CY2012Q4 | us-gaap |
Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
|
876846000 | USD |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5131208000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4663737000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5542195000 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4455341000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
5560434000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
4685039000 | USD |
CY2013Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
5152747000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-642000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-3431000 | USD |
CY2013Q4 | chscp |
Accounts Notes And Loans And Other Receivables Gross Current
AccountsNotesAndLoansAndOtherReceivablesGrossCurrent
|
3156484000 | USD |
CY2012Q4 | chscp |
Accounts Notes And Loans And Other Receivables Gross Current
AccountsNotesAndLoansAndOtherReceivablesGrossCurrent
|
3275050000 | USD |
CY2013Q3 | chscp |
Accounts Notes And Loans And Other Receivables Gross Current
AccountsNotesAndLoansAndOtherReceivablesGrossCurrent
|
3030067000 | USD |
CY2013Q3 | chscp |
Agricultural Related Inventory Grain And Oilseed
AgriculturalRelatedInventoryGrainAndOilseed
|
1133555000 | USD |
CY2013Q4 | chscp |
Agricultural Related Inventory Grain And Oilseed
AgriculturalRelatedInventoryGrainAndOilseed
|
1539062000 | USD |
CY2012Q4 | chscp |
Agricultural Related Inventory Grain And Oilseed
AgriculturalRelatedInventoryGrainAndOilseed
|
2089348000 | USD |
CY2013Q3 | chscp |
Agricultural Related Inventory Processed Crops
AgriculturalRelatedInventoryProcessedCrops
|
79706000 | USD |
CY2013Q4 | chscp |
Agricultural Related Inventory Processed Crops
AgriculturalRelatedInventoryProcessedCrops
|
65946000 | USD |
CY2012Q4 | chscp |
Agricultural Related Inventory Processed Crops
AgriculturalRelatedInventoryProcessedCrops
|
100059000 | USD |
CY2013Q4 | chscp |
Allowance For Doubtful Accounts Receivable Notes And Loans And Other Receivables Current
AllowanceForDoubtfulAccountsReceivableNotesAndLoansAndOtherReceivablesCurrent
|
97319000 | USD |
CY2012Q4 | chscp |
Allowance For Doubtful Accounts Receivable Notes And Loans And Other Receivables Current
AllowanceForDoubtfulAccountsReceivableNotesAndLoansAndOtherReceivablesCurrent
|
116419000 | USD |
CY2013Q3 | chscp |
Allowance For Doubtful Accounts Receivable Notes And Loans And Other Receivables Current
AllowanceForDoubtfulAccountsReceivableNotesAndLoansAndOtherReceivablesCurrent
|
94589000 | USD |
CY2012Q4 | chscp |
Amortization Of Deferred Major Repair Costs
AmortizationOfDeferredMajorRepairCosts
|
7390000 | USD |
CY2013Q4 | chscp |
Amortization Of Deferred Major Repair Costs
AmortizationOfDeferredMajorRepairCosts
|
12519000 | USD |
CY2013Q3 | chscp |
Capital Reserves
CapitalReserves
|
1380361000 | USD |
CY2012Q4 | chscp |
Capital Reserves
CapitalReserves
|
1500802000 | USD |
CY2013Q4 | chscp |
Capital Reserves
CapitalReserves
|
1531904000 | USD |
CY2013Q4 | chscp |
Change In Accrued Dividends And Equities Payable
ChangeInAccruedDividendsAndEquitiesPayable
|
87000000 | USD |
CY2012Q4 | chscp |
Change In Accrued Dividends And Equities Payable
ChangeInAccruedDividendsAndEquitiesPayable
|
-147091000 | USD |
CY2012Q4 | chscp |
Checks And Drafts Outstanding
ChecksAndDraftsOutstanding
|
241578000 | USD |
CY2013Q3 | chscp |
Checks And Drafts Outstanding
ChecksAndDraftsOutstanding
|
185660000 | USD |
CY2013Q4 | chscp |
Checks And Drafts Outstanding
ChecksAndDraftsOutstanding
|
151547000 | USD |
CY2013Q4 | chscp |
Commercial Notes To Notes And Loans Receivable Net Noncurrent Percentage
CommercialNotesToNotesAndLoansReceivableNetNoncurrentPercentage
|
0.72 | |
CY2013Q3 | chscp |
Commercial Notes To Notes And Loans Receivable Net Noncurrent Percentage
CommercialNotesToNotesAndLoansReceivableNetNoncurrentPercentage
|
0.59 | |
CY2012Q4 | chscp |
Derivative Asset Fair Value Gross Amount Not Offseton Balance Sheet
DerivativeAssetFairValueGrossAmountNotOffsetonBalanceSheet
|
46579000 | USD |
CY2013Q3 | chscp |
Derivative Asset Fair Value Gross Amount Not Offseton Balance Sheet
DerivativeAssetFairValueGrossAmountNotOffsetonBalanceSheet
|
54067000 | USD |
CY2013Q3 | chscp |
Derivative Instruments Tax Effect Of Unrealized Gain Or Loss Deferred Into Accumulated Other Comprehensive Income
DerivativeInstrumentsTaxEffectOfUnrealizedGainOrLossDeferredIntoAccumulatedOtherComprehensiveIncome
|
9200000 | USD |
CY2013Q4 | chscp |
Derivative Instruments Tax Effect Of Unrealized Gain Or Loss Deferred Into Accumulated Other Comprehensive Income
DerivativeInstrumentsTaxEffectOfUnrealizedGainOrLossDeferredIntoAccumulatedOtherComprehensiveIncome
|
7200000 | USD |
CY2012Q4 | chscp |
Derivative Liability Fair Value Gross Amount Not Offseton Balance Sheet
DerivativeLiabilityFairValueGrossAmountNotOffsetonBalanceSheet
|
46579000 | USD |
CY2013Q3 | chscp |
Derivative Liability Fair Value Gross Amount Not Offseton Balance Sheet
DerivativeLiabilityFairValueGrossAmountNotOffsetonBalanceSheet
|
54067000 | USD |
CY2012Q4 | chscp |
Dividends And Equities Payable
DividendsAndEquitiesPayable
|
719431000 | USD |
CY2013Q3 | chscp |
Dividends And Equities Payable
DividendsAndEquitiesPayable
|
390153000 | USD |
CY2012Q4 | chscp |
Lifo Inventory Difference Amount Had Fifo Inventory Valuation Method Been Used
LifoInventoryDifferenceAmountHadFifoInventoryValuationMethodBeenUsed
|
518500000 | USD |
CY2013Q4 | chscp |
Lifo Inventory Difference Amount Had Fifo Inventory Valuation Method Been Used
LifoInventoryDifferenceAmountHadFifoInventoryValuationMethodBeenUsed
|
498900000 | USD |
CY2013Q3 | chscp |
Lifo Inventory Difference Amount Had Fifo Inventory Valuation Method Been Used
LifoInventoryDifferenceAmountHadFifoInventoryValuationMethodBeenUsed
|
652600000 | USD |
CY2013Q4 | chscp |
Noncash Patronage Dividends Received
NoncashPatronageDividendsReceived
|
-366000 | USD |
CY2012Q4 | chscp |
Noncash Patronage Dividends Received
NoncashPatronageDividendsReceived
|
-968000 | USD |
CY2012Q4 | chscp |
Notes Receivable Net Noncurrent
NotesReceivableNetNoncurrent
|
125700000 | USD |
CY2013Q3 | chscp |
Notes Receivable Net Noncurrent
NotesReceivableNetNoncurrent
|
127700000 | USD |
CY2012Q4 | chscp |
Commercial Notes To Notes And Loans Receivable Net Noncurrent Percentage
CommercialNotesToNotesAndLoansReceivableNetNoncurrentPercentage
|
0.80 | |
CY2012Q4 | chscp |
Customer Margin Deposits And Credit Balances
CustomerMarginDepositsAndCreditBalances
|
395910000 | USD |
CY2013Q4 | chscp |
Customer Margin Deposits And Credit Balances
CustomerMarginDepositsAndCreditBalances
|
265343000 | USD |
CY2013Q3 | chscp |
Customer Margin Deposits And Credit Balances
CustomerMarginDepositsAndCreditBalances
|
299364000 | USD |
CY2013Q4 | chscp |
Derivative Asset Fair Value Gross Amount Not Offseton Balance Sheet
DerivativeAssetFairValueGrossAmountNotOffsetonBalanceSheet
|
42186000 | USD |
CY2013Q4 | chscp |
Notes Receivable Net Noncurrent
NotesReceivableNetNoncurrent
|
150500000 | USD |
CY2013Q4 | chscp |
Number Of Refineries
NumberOfRefineries
|
2 | Refineries |
CY2013Q4 | chscp |
Other Inventory Net
OtherInventoryNet
|
12155000 | USD |
CY2012Q4 | chscp |
Other Inventory Net
OtherInventoryNet
|
11631000 | USD |
CY2013Q4 | chscp |
Derivative Liability Fair Value Gross Amount Not Offseton Balance Sheet
DerivativeLiabilityFairValueGrossAmountNotOffsetonBalanceSheet
|
42186000 | USD |
CY2013Q3 | chscp |
Other Inventory Net
OtherInventoryNet
|
8887000 | USD |
CY2013Q4 | chscp |
Paymentsto Acquire Businesses Contingent Consideration Paid Acquisition Date Fair Value Component
PaymentstoAcquireBusinessesContingentConsiderationPaidAcquisitionDateFairValueComponent
|
8670000 | USD |
CY2013Q4 | chscp |
Interest Income Accrual Discontinued Term
InterestIncomeAccrualDiscontinuedTerm
|
P90D | |
CY2012Q4 | chscp |
Interest Purchase Of Ncra Noncontrolling Interest
InterestPurchaseOfNcraNoncontrollingInterest
|
46696000 | USD |
CY2013Q4 | chscp |
Interest Purchase Of Ncra Noncontrolling Interest
InterestPurchaseOfNcraNoncontrollingInterest
|
11124000 | USD |
CY2012Q4 | chscp |
Inventories
Inventories
|
3641744000 | USD |
CY2013Q4 | chscp |
Inventories
Inventories
|
3030789000 | USD |
CY2013Q3 | chscp |
Inventories
Inventories
|
2664735000 | USD |
CY2013Q4 | chscp |
Dividends And Equities Payable
DividendsAndEquitiesPayable
|
474633000 | USD |
CY2013Q4 | chscp |
Equities Deconsolidated
EquitiesDeconsolidated
|
-8016000 | USD |
CY2013Q3 | chscp |
Equity Certificates
EquityCertificates
|
3588346000 | USD |
CY2013Q4 | chscp |
Equity Certificates
EquityCertificates
|
3565246000 | USD |
CY2012Q4 | chscp |
Equity Certificates
EquityCertificates
|
3075909000 | USD |
CY2013Q4 | chscp |
Expected Borrowings Of Future Joint Venture
ExpectedBorrowingsOfFutureJointVenture
|
600000000 | USD |
CY2013Q4 | chscp |
Expected Ownership Of Future Joint Venture
ExpectedOwnershipOfFutureJointVenture
|
0.12 | |
CY2012Q4 | chscp |
Expenditures For Major Repairs
ExpendituresForMajorRepairs
|
-3852000 | USD |
CY2013Q4 | chscp |
Expenditures For Major Repairs
ExpendituresForMajorRepairs
|
USD | |
CY2013Q4 | chscp |
Gain Loss On Crack Spread Contingent Liability
GainLossOnCrackSpreadContingentLiability
|
16857000 | USD |
CY2012Q4 | chscp |
Gain Loss On Crack Spread Contingent Liability
GainLossOnCrackSpreadContingentLiability
|
43105000 | USD |
CY2013Q4 | chscp |
Increase Decrease In Customer Margin Deposits And Credit Balances
IncreaseDecreaseInCustomerMarginDepositsAndCreditBalances
|
34263000 | USD |
CY2012Q4 | chscp |
Increase Decrease In Customer Margin Deposits And Credit Balances
IncreaseDecreaseInCustomerMarginDepositsAndCreditBalances
|
413003000 | USD |
CY2013Q4 | chscp |
Increase Decrease In Derivative Asset
IncreaseDecreaseInDerivativeAsset
|
-104742000 | USD |
CY2012Q4 | chscp |
Increase Decrease In Derivative Asset
IncreaseDecreaseInDerivativeAsset
|
-447163000 | USD |
CY2013Q4 | chscp |
Increase Decrease In Derivative Liability
IncreaseDecreaseInDerivativeLiability
|
-57827000 | USD |
CY2012Q4 | chscp |
Increase Decrease In Derivative Liability
IncreaseDecreaseInDerivativeLiability
|
-216445000 | USD |
CY2012Q4 | chscp |
Increase Decreasein Supplier Advance Payments
IncreaseDecreaseinSupplierAdvancePayments
|
129175000 | USD |
CY2013Q4 | chscp |
Increase Decreasein Supplier Advance Payments
IncreaseDecreaseinSupplierAdvancePayments
|
305377000 | USD |
CY2013Q4 | chscp |
Preferred Stock Dividends Accrued
PreferredStockDividendsAccrued
|
-10160000 | USD |
CY2012Q4 | chscp |
Preferred Stock Dividends Accrued
PreferredStockDividendsAccrued
|
6136000 | USD |
CY2013Q4 | chscp |
Proceedsfrom Issuanceof Preferred Stocknetof Issuance Costs
ProceedsfromIssuanceofPreferredStocknetofIssuanceCosts
|
-273724000 | USD |
CY2013Q3 | chscp |
Producer Notes To Notes And Loans Receivable Net Noncurrent Percentage
ProducerNotesToNotesAndLoansReceivableNetNoncurrentPercentage
|
0.41 | |
CY2013Q4 | chscp |
Producer Notes To Notes And Loans Receivable Net Noncurrent Percentage
ProducerNotesToNotesAndLoansReceivableNetNoncurrentPercentage
|
0.28 | |
CY2012Q4 | chscp |
Producer Notes To Notes And Loans Receivable Net Noncurrent Percentage
ProducerNotesToNotesAndLoansReceivableNetNoncurrentPercentage
|
0.2 | |
CY2012Q4 | chscp |
Retirements Of Equities
RetirementsOfEquities
|
-2378000 | USD |
CY2013Q4 | chscp |
Retirements Of Equities
RetirementsOfEquities
|
-2520000 | USD |
CY2013Q4 | chscp |
Unrecorded Unconditional Purchase Obligation Long Term
UnrecordedUnconditionalPurchaseObligationLongTerm
|
530640000 | USD |
CY2013Q4 | chscp |
Unrecorded Unconditional Purchase Obligation Long Term Due After Five Years
UnrecordedUnconditionalPurchaseObligationLongTermDueAfterFiveYears
|
241558000 | USD |
CY2013Q4 | chscp |
Unrecorded Unconditional Purchase Obligation Long Term Due In Next Twelve Months
UnrecordedUnconditionalPurchaseObligationLongTermDueInNextTwelveMonths
|
57412000 | USD |
CY2013Q4 | chscp |
Unrecorded Unconditional Purchase Obligation Long Term Due Within Four To Five Years
UnrecordedUnconditionalPurchaseObligationLongTermDueWithinFourToFiveYears
|
88933000 | USD |
CY2013Q4 | chscp |
Unrecorded Unconditional Purchase Obligation Long Term Due Within Two To Three Years
UnrecordedUnconditionalPurchaseObligationLongTermDueWithinTwoToThreeYears
|
142737000 | USD |
CY2013Q4 | chscp |
Unrecorded Unconditional Purchase Obligation Minimum Amount Required
UnrecordedUnconditionalPurchaseObligationMinimumAmountRequired
|
454500000 | USD |
CY2013Q4 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2013Q4 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--08-31 | |
CY2013Q4 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2013Q4 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | |
CY2013Q4 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-11-30 | |
CY2013Q4 | dei |
Document Type
DocumentType
|
10-Q | |
CY2013Q4 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000823277 | |
CY2013Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
0 | shares |
CY2013Q4 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2013Q4 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2013Q4 | dei |
Entity Public Float
EntityPublicFloat
|
USD | |
CY2013Q4 | dei |
Entity Registrant Name
EntityRegistrantName
|
CHS Inc. | |
CY2013Q4 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2013Q4 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No |