2016 Q3 Form 10-Q Financial Statement

#000082327716000051 Filed on July 07, 2016

View on sec.gov

Income Statement

Concept 2016 Q3 2016 Q2 2015 Q3
Revenue $8.191B $7.797B $7.986B
YoY Change 2.57% -10.8% -20.06%
Cost Of Revenue $8.040B $7.479B $7.641B
YoY Change 5.22% -11.27% -21.12%
Gross Profit $150.0M $317.5M $345.0M
YoY Change -56.52% 1.81% 13.49%
Gross Profit Margin 1.83% 4.07% 4.32%
Selling, General & Admin $101.0M $143.4M $277.0M
YoY Change -63.54% -13.25% 78.71%
% of Gross Profit 67.33% 45.17% 80.29%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $122.5M $117.7M $99.30M
YoY Change 23.36% 55.28% -12.12%
% of Gross Profit 81.67% 37.07% 28.78%
Operating Expenses $101.0M $143.4M $278.0M
YoY Change -63.67% -13.25% 80.52%
Operating Profit $49.00M $148.1M $67.00M
YoY Change -26.87% 1.04% -55.33%
Interest Expense $22.00M $37.47M $4.000M
YoY Change 450.0% 49.86% -123.53%
% of Operating Profit 44.9% 25.3% 5.97%
Other Income/Expense, Net -$2.000M
YoY Change
Pretax Income -$6.000M $194.5M $72.00M
YoY Change -108.33% 14.08% -45.45%
Income Tax $37.00M $4.838M -$60.00M
% Of Pretax Income 2.49% -83.33%
Net Earnings -$43.00M $190.3M $131.0M
YoY Change -132.82% 6.87% -34.5%
Net Earnings / Revenue -0.52% 2.44% 1.64%
Basic Earnings Per Share
Diluted Earnings Per Share
COMMON SHARES
Basic Shares Outstanding 0.000 shares 0.000 shares 0.000 shares
Diluted Shares Outstanding

Balance Sheet

Concept 2016 Q3 2016 Q2 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $279.0M $346.0M $954.0M
YoY Change -70.75% -68.6% -55.27%
Cash & Equivalents $290.3M $346.4M $967.7M
Short-Term Investments
Other Short-Term Assets $202.7M $322.2M $406.5M
YoY Change -50.13% -23.34% 45.53%
Inventory $2.371B $2.874B $2.652B
Prepaid Expenses
Receivables $1.641B $1.573B $1.687B
Other Receivables $1.240B $1.273B $1.131B
Total Short-Term Assets $6.935B $7.873B $8.009B
YoY Change -13.41% -13.49% -14.78%
LONG-TERM ASSETS
Property, Plant & Equipment $5.488B $5.453B $5.193B
YoY Change 5.69% 17.32% 24.23%
Goodwill $144.3M $159.6M $150.1M
YoY Change -3.88% 2.0% -5.41%
Intangibles
YoY Change
Long-Term Investments $3.796B $3.857B $1.002B
YoY Change 278.84% 286.09% 8.56%
Other Assets $1.093B $1.074B $1.024B
YoY Change 6.65% 10.51% 28.85%
Total Long-Term Assets $10.38B $10.39B $7.220B
YoY Change 43.74% 53.79% 22.4%
TOTAL ASSETS
Total Short-Term Assets $6.935B $7.873B $8.009B
Total Long-Term Assets $10.38B $10.39B $7.220B
Total Assets $17.31B $18.26B $15.23B
YoY Change 13.68% 15.17% -0.44%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.819B $1.620B $1.813B
YoY Change 0.32% -15.52% -17.88%
Accrued Expenses $422.5M $474.0M $513.6M
YoY Change -17.74% -13.37% -6.24%
Deferred Revenue
YoY Change
Short-Term Debt $2.731B $3.466B $1.289B
YoY Change 111.87% 151.16% -2.86%
Long-Term Debt Due $214.3M $214.2M $170.3M
YoY Change 25.85% 42.74% -15.67%
Total Short-Term Liabilities $6.521B $7.047B $5.257B
YoY Change 24.04% 22.11% -15.61%
LONG-TERM LIABILITIES
Long-Term Debt $2.083B $2.411B $1.261B
YoY Change 65.2% 105.79% -10.18%
Other Long-Term Liabilities $354.5M $359.1M $460.4M
YoY Change -23.01% -21.89% -4.29%
Total Long-Term Liabilities $2.437B $2.770B $1.721B
YoY Change 41.61% 69.81% -8.68%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.521B $7.047B $5.257B
Total Long-Term Liabilities $2.437B $2.770B $1.721B
Total Liabilities $8.958B $9.818B $6.978B
YoY Change 28.38% 32.62% -14.0%
SHAREHOLDERS EQUITY
Retained Earnings $1.582B $1.797B $1.485B
YoY Change 6.53% -8.36% -7.08%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $7.852B $7.852B $7.658B
YoY Change
Total Liabilities & Shareholders Equity $17.31B $18.26B $15.23B
YoY Change 13.68% 16.15% -0.44%

Cashflow Statement

Concept 2016 Q3 2016 Q2 2015 Q3
OPERATING ACTIVITIES
Net Income -$43.00M $190.3M $131.0M
YoY Change -132.82% 6.87% -34.5%
Depreciation, Depletion And Amortization $122.5M $117.7M $99.30M
YoY Change 23.36% 55.28% -12.12%
Cash From Operating Activities $998.2M -$56.70M $596.5M
YoY Change 67.34% -111.92% -38.44%
INVESTING ACTIVITIES
Capital Expenditures $135.1M $129.4M $328.3M
YoY Change -58.85% -58.07% 24.92%
Acquisitions
YoY Change
Other Investing Activities -$7.500M -$229.9M -$261.1M
YoY Change -97.13% 121.27% 832.5%
Cash From Investing Activities -$142.6M -$359.3M -$589.4M
YoY Change -75.81% -12.9% 102.68%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -926.4M 430.3M -162.3M
YoY Change 470.79% -296.22% 73.4%
NET CHANGE
Cash From Operating Activities 998.2M -56.70M 596.5M
Cash From Investing Activities -142.6M -359.3M -589.4M
Cash From Financing Activities -926.4M 430.3M -162.3M
Net Change In Cash -70.80M 14.30M -155.2M
YoY Change -54.38% -109.16% -126.55%
FREE CASH FLOW
Cash From Operating Activities $998.2M -$56.70M $596.5M
Capital Expenditures $135.1M $129.4M $328.3M
Free Cash Flow $863.1M -$186.1M $268.2M
YoY Change 221.81% -211.37% -62.02%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q3 chscp Accounts Notes And Loans And Other Receivables Gross Current
AccountsNotesAndLoansAndOtherReceivablesGrossCurrent
2924555000 USD
CY2016Q2 chscp Accounts Notes And Loans And Other Receivables Gross Current
AccountsNotesAndLoansAndOtherReceivablesGrossCurrent
2990505000 USD
CY2015Q3 chscp Agricultural Related Inventory Grain And Oilseed
AgriculturalRelatedInventoryGrainAndOilseed
966923000 USD
CY2016Q2 chscp Agricultural Related Inventory Grain And Oilseed
AgriculturalRelatedInventoryGrainAndOilseed
1283697000 USD
CY2015Q3 chscp Agricultural Related Inventory Processed Crops
AgriculturalRelatedInventoryProcessedCrops
48078000 USD
CY2016Q2 chscp Agricultural Related Inventory Processed Crops
AgriculturalRelatedInventoryProcessedCrops
99655000 USD
CY2015Q3 chscp Allowance For Doubtful Accounts Receivable Notes And Loans And Other Receivables Current
AllowanceForDoubtfulAccountsReceivableNotesAndLoansAndOtherReceivablesCurrent
106445000 USD
CY2016Q2 chscp Allowance For Doubtful Accounts Receivable Notes And Loans And Other Receivables Current
AllowanceForDoubtfulAccountsReceivableNotesAndLoansAndOtherReceivablesCurrent
144683000 USD
chscp Amortization Of Deferred Major Repair Costs
AmortizationOfDeferredMajorRepairCosts
30022000 USD
chscp Amortization Of Deferred Major Repair Costs
AmortizationOfDeferredMajorRepairCosts
55074000 USD
CY2015Q2 chscp Capitalized Maintenance Expense Deferred During Period
CapitalizedMaintenanceExpenseDeferredDuringPeriod
122800000 USD
chscp Capitalized Maintenance Expense Deferred During Period
CapitalizedMaintenanceExpenseDeferredDuringPeriod
130300000 USD
CY2016Q2 chscp Capitalized Maintenance Expense Deferred During Period
CapitalizedMaintenanceExpenseDeferredDuringPeriod
200000 USD
chscp Capitalized Maintenance Expense Deferred During Period
CapitalizedMaintenanceExpenseDeferredDuringPeriod
19300000 USD
chscp Cash Patronage Dividends Paid
CashPatronageDividendsPaid
277020000 USD
chscp Cash Patronage Dividends Paid
CashPatronageDividendsPaid
253150000 USD
CY2015Q3 chscp Checks And Drafts Outstanding
ChecksAndDraftsOutstanding
123208000 USD
CY2016Q2 chscp Checks And Drafts Outstanding
ChecksAndDraftsOutstanding
129432000 USD
CY2015Q3 chscp Commercial Notes To Notes And Loans Receivable Net Noncurrent Percentage
CommercialNotesToNotesAndLoansReceivableNetNoncurrentPercentage
0.34
CY2016Q2 chscp Commercial Notes To Notes And Loans Receivable Net Noncurrent Percentage
CommercialNotesToNotesAndLoansReceivableNetNoncurrentPercentage
0.37
CY2015Q3 chscp Customer Margin Deposits And Credit Balances
CustomerMarginDepositsAndCreditBalances
188149000 USD
CY2016Q2 chscp Customer Margin Deposits And Credit Balances
CustomerMarginDepositsAndCreditBalances
190806000 USD
CY2015Q3 chscp Dividends And Equities Payable
DividendsAndEquitiesPayable
384427000 USD
CY2016Q2 chscp Dividends And Equities Payable
DividendsAndEquitiesPayable
242623000 USD
CY2015Q3 chscp Equity Certificates
EquityCertificates
4099882000 USD
CY2016Q2 chscp Equity Certificates
EquityCertificates
4024570000 USD
chscp Equity Certificates Repurchased And Retired During Period Value
EquityCertificatesRepurchasedAndRetiredDuringPeriodValue
-93872000 USD
chscp Equity Issued During Period Value New Issues
EquityIssuedDuringPeriodValueNewIssues
-99631000 USD
chscp Equityredemptionsestimate
Equityredemptionsestimate
-98546000 USD
chscp Expenditures For Major Repairs
ExpendituresForMajorRepairs
130302000 USD
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
6391000 USD
chscp Expenditures For Major Repairs
ExpendituresForMajorRepairs
19338000 USD
chscp Increase Decrease In Customer Margin Deposits And Credit Balances
IncreaseDecreaseInCustomerMarginDepositsAndCreditBalances
109116000 USD
chscp Increase Decrease In Customer Margin Deposits And Credit Balances
IncreaseDecreaseInCustomerMarginDepositsAndCreditBalances
-2657000 USD
chscp Increase Decreasein Advanceson Inventory Purchases
IncreaseDecreaseinAdvancesonInventoryPurchases
182858000 USD
chscp Increase Decreasein Advanceson Inventory Purchases
IncreaseDecreaseinAdvancesonInventoryPurchases
208679000 USD
chscp Interest Income Accrual Term Discontinued
InterestIncomeAccrualTermDiscontinued
P90D
CY2015Q2 chscp Interest Purchase Of Ncra Noncontrolling Interest
InterestPurchaseOfNcraNoncontrollingInterest
4844000 USD
chscp Interest Purchase Of Ncra Noncontrolling Interest
InterestPurchaseOfNcraNoncontrollingInterest
23772000 USD
CY2016Q2 chscp Interest Purchase Of Ncra Noncontrolling Interest
InterestPurchaseOfNcraNoncontrollingInterest
0 USD
chscp Interest Purchase Of Ncra Noncontrolling Interest
InterestPurchaseOfNcraNoncontrollingInterest
0 USD
CY2016Q2 chscp Maximum Guarantees Allowedby Bank Covenants
MaximumGuaranteesAllowedbyBankCovenants
1000000000 USD
chscp Noncash Patronage Dividends Received
NoncashPatronageDividendsReceived
-4882000 USD
chscp Noncash Patronage Dividends Received
NoncashPatronageDividendsReceived
-4866000 USD
CY2016Q2 chscp Notes And Loans Receivables Net Noncurrent Remaining Borrowing Capacity Of Counterparty
NotesAndLoansReceivablesNetNoncurrentRemainingBorrowingCapacityOfCounterparty
935800000 USD
CY2016Q2 chscp Number Of Refineries
NumberOfRefineries
2 Refineries
chscp Patronage Refunds Estimated
PatronageRefundsEstimated
-102818000 USD
chscp Paymentsonlinesofcreditlongtermdebtandcapitalleaseobligations
Paymentsonlinesofcreditlongtermdebtandcapitalleaseobligations
6958504000 USD
chscp Paymentsonlinesofcreditlongtermdebtandcapitalleaseobligations
Paymentsonlinesofcreditlongtermdebtandcapitalleaseobligations
18090681000 USD
chscp Paymentsto Acquire Businesses Contingent Consideration Paid Acquisition Date Fair Value Component
PaymentstoAcquireBusinessesContingentConsiderationPaidAcquisitionDateFairValueComponent
0 USD
chscp Paymentsto Acquire Businesses Contingent Consideration Paid Acquisition Date Fair Value Component
PaymentstoAcquireBusinessesContingentConsiderationPaidAcquisitionDateFairValueComponent
2625000 USD
chscp Preferredstock Valueavailableforissuance
PreferredstockValueavailableforissuance
990000000 USD
chscp Proceedsfromlinesofcreditandlongtermborrowings
Proceedsfromlinesofcreditandlongtermborrowings
6906754000 USD
chscp Proceedsfromlinesofcreditandlongtermborrowings
Proceedsfromlinesofcreditandlongtermborrowings
21377619000 USD
CY2015Q3 chscp Producer Notes To Notes And Loans Receivable Net Noncurrent Percentage
ProducerNotesToNotesAndLoansReceivableNetNoncurrentPercentage
0.66
CY2016Q2 chscp Producer Notes To Notes And Loans Receivable Net Noncurrent Percentage
ProducerNotesToNotesAndLoansReceivableNetNoncurrentPercentage
0.63
chscp Reversalofprioryearpatronageandredemptionestimates
Reversalofprioryearpatronageandredemptionestimates
344051000 USD
CY2016Q1 chscp Stock Redeemedor Called During Period Priceper Share
StockRedeemedorCalledDuringPeriodPriceperShare
28.50
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--08-31
dei Document Period End Date
DocumentPeriodEndDate
2016-05-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000823277
CY2016Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
0 shares
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2016Q2 dei Entity Public Float
EntityPublicFloat
USD
dei Entity Registrant Name
EntityRegistrantName
CHS Inc.
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
CY2015Q3 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
2818110000 USD
CY2016Q2 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
2845822000 USD
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1690094000 USD
CY2016Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1619905000 USD
CY2015Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
1793147000 USD
CY2016Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
1717620000 USD
CY2015Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
513578000 USD
CY2016Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
473958000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-156757000 USD
CY2015Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-160267000 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-214207000 USD
CY2016Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-213794000 USD
CY2015Q3 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
391504000 USD
CY2016Q2 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
600326000 USD
CY2015Q3 us-gaap Agricultural Related Inventory Feed And Supplies
AgriculturalRelatedInventoryFeedAndSupplies
465744000 USD
CY2016Q2 us-gaap Agricultural Related Inventory Feed And Supplies
AgriculturalRelatedInventoryFeedAndSupplies
557813000 USD
CY2015Q3 us-gaap Agricultural Related Inventory Plant Material
AgriculturalRelatedInventoryPlantMaterial
369105000 USD
CY2016Q2 us-gaap Agricultural Related Inventory Plant Material
AgriculturalRelatedInventoryPlantMaterial
194023000 USD
CY2015Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1800000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5400000 USD
CY2016Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1100000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4900000 USD
CY2015Q2 us-gaap Assets
Assets
15852982000 USD
CY2015Q3 us-gaap Assets
Assets
15228312000 USD
CY2016Q2 us-gaap Assets
Assets
18258094000 USD
CY2015Q3 us-gaap Assets Current
AssetsCurrent
8008809000 USD
CY2016Q2 us-gaap Assets Current
AssetsCurrent
7872915000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-5697000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-51321000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2133207000 USD
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1101872000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
953813000 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
346401000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1031335000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-607412000 USD
CY2015Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
180178000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
646057000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
205189000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
426180000 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
179963000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
645553000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
204597000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
426088000 USD
CY2015Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
8429026000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
25446550000 USD
CY2016Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
7479076000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
21346376000 USD
CY2015Q3 us-gaap Customer Advances Current
CustomerAdvancesCurrent
398341000 USD
CY2016Q2 us-gaap Customer Advances Current
CustomerAdvancesCurrent
353005000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
29836000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-16356000 USD
CY2015Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
580835000 USD
CY2016Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
573782000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
256073000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
324952000 USD
CY2015Q3 us-gaap Derivative Asset Not Offset Policy Election Deduction
DerivativeAssetNotOffsetPolicyElectionDeduction
70083000 USD
CY2016Q2 us-gaap Derivative Asset Not Offset Policy Election Deduction
DerivativeAssetNotOffsetPolicyElectionDeduction
54290000 USD
CY2015Q3 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
513441000 USD
CY2016Q2 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
587013000 USD
CY2015Q3 us-gaap Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
11482000 USD
CY2016Q2 us-gaap Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
9857000 USD
CY2015Q3 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
513441000 USD
CY2016Q2 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
587013000 USD
CY2015Q3 us-gaap Derivative Fair Value Of Derivative Asset Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral
443358000 USD
CY2016Q2 us-gaap Derivative Fair Value Of Derivative Asset Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral
532723000 USD
CY2015Q3 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
470769000 USD
CY2016Q2 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
486631000 USD
CY2015Q3 us-gaap Derivative Fair Value Of Derivative Liability Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral
389204000 USD
CY2016Q2 us-gaap Derivative Fair Value Of Derivative Liability Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral
422484000 USD
CY2015Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
470769000 USD
CY2016Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
486631000 USD
CY2015Q3 us-gaap Derivative Liability Not Offset Policy Election Deduction
DerivativeLiabilityNotOffsetPolicyElectionDeduction
70083000 USD
CY2016Q2 us-gaap Derivative Liability Not Offset Policy Election Deduction
DerivativeLiabilityNotOffsetPolicyElectionDeduction
54290000 USD
us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
122382000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1653000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-6060000 USD
CY2015Q3 us-gaap Energy Related Inventory
EnergyRelatedInventory
785116000 USD
CY2016Q2 us-gaap Energy Related Inventory
EnergyRelatedInventory
714610000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
62449000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
75435000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
4595000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
3486000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
3704000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
3909000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
3911000 USD
us-gaap Gain Loss On Fair Value Hedge Ineffectiveness Net
GainLossOnFairValueHedgeIneffectivenessNet
0 USD
CY2015Q2 us-gaap Gain Loss On Investments
GainLossOnInvestments
0 USD
us-gaap Gain Loss On Investments
GainLossOnInvestments
5074000 USD
CY2016Q2 us-gaap Gain Loss On Investments
GainLossOnInvestments
700000 USD
us-gaap Gain Loss On Investments
GainLossOnInvestments
9422000 USD
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
5074000 USD
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
9422000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
3897000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
4062000 USD
CY2015Q3 us-gaap Goodwill
Goodwill
150115000 USD
CY2016Q2 us-gaap Goodwill
Goodwill
159572000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
9884000 USD
us-gaap Goodwill Other Changes
GoodwillOtherChanges
-695000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
268000 USD
CY2015Q2 us-gaap Gross Profit
GrossProfit
311879000 USD
us-gaap Gross Profit
GrossProfit
1149551000 USD
CY2016Q2 us-gaap Gross Profit
GrossProfit
317512000 USD
us-gaap Gross Profit
GrossProfit
818334000 USD
CY2016Q2 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
114400000 USD
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
0 USD
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
14428000 USD
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
170508000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
696632000 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
194521000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
407914000 USD
CY2015Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
34750000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
83548000 USD
CY2016Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
72453000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
131819000 USD
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-7327000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
47569000 USD
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4838000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-17761000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-285931000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-72161000 USD
us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
5305000 USD
us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
-54136000 USD
us-gaap Increase Decrease In Derivative Assets
IncreaseDecreaseInDerivativeAssets
7799000 USD
us-gaap Increase Decrease In Derivative Assets
IncreaseDecreaseInDerivativeAssets
-65651000 USD
us-gaap Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
-74725000 USD
us-gaap Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
9315000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
332906000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
164652000 USD
us-gaap Increase Decrease In Margin Deposits Outstanding
IncreaseDecreaseInMarginDepositsOutstanding
-35075000 USD
us-gaap Increase Decrease In Margin Deposits Outstanding
IncreaseDecreaseInMarginDepositsOutstanding
23988000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-20960000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-91095000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-27923000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-78511000 USD
us-gaap Increase Decrease In Outstanding Checks Financing Activities
IncreaseDecreaseInOutstandingChecksFinancingActivities
-58962000 USD
us-gaap Increase Decrease In Outstanding Checks Financing Activities
IncreaseDecreaseInOutstandingChecksFinancingActivities
1680000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
9607000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-154482000 USD
CY2015Q2 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
17104000 USD
us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
41715000 USD
CY2016Q2 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
6513000 USD
us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
27333000 USD
CY2015Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
25588000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
68784000 USD
CY2016Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
43979000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
98886000 USD
CY2015Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-10780000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-43457000 USD
CY2016Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-26692000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-49398000 USD
CY2015Q2 us-gaap Interest Income Other
InterestIncomeOther
2548000 USD
us-gaap Interest Income Other
InterestIncomeOther
7384000 USD
CY2016Q2 us-gaap Interest Income Other
InterestIncomeOther
10774000 USD
us-gaap Interest Income Other
InterestIncomeOther
22155000 USD
CY2015Q3 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
68100000 USD
CY2016Q2 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
69200000 USD
CY2015Q3 us-gaap Inventory Net
InventoryNet
2652344000 USD
CY2016Q2 us-gaap Inventory Net
InventoryNet
2874009000 USD
CY2015Q3 us-gaap Investments
Investments
1002092000 USD
CY2016Q2 us-gaap Investments
Investments
3857470000 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
15228312000 USD
CY2016Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18258094000 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
5256860000 USD
CY2016Q2 us-gaap Liabilities Current
LiabilitiesCurrent
7047438000 USD
CY2015Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
170309000 USD
CY2016Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
214226000 USD
CY2015Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1260808000 USD
CY2016Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2411102000 USD
CY2015Q3 us-gaap Margin Deposit Assets
MarginDepositAssets
273118000 USD
CY2016Q2 us-gaap Margin Deposit Assets
MarginDepositAssets
297149000 USD
CY2015Q3 us-gaap Minority Interest
MinorityInterest
11526000 USD
CY2016Q2 us-gaap Minority Interest
MinorityInterest
14991000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
316141000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2740584000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1319312000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3604361000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-26511000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
262425000 USD
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
178050000 USD
us-gaap Net Income Loss
NetIncomeLoss
649567000 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
190275000 USD
us-gaap Net Income Loss
NetIncomeLoss
425767000 USD
CY2015Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-215000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-504000 USD
CY2016Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-592000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-92000 USD
CY2015Q3 us-gaap Notes And Loans Receivable Gross Current
NotesAndLoansReceivableGrossCurrent
791413000 USD
CY2016Q2 us-gaap Notes And Loans Receivable Gross Current
NotesAndLoansReceivableGrossCurrent
942957000 USD
CY2015Q3 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
190400000 USD
CY2016Q2 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
252800000 USD
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
146538000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
651467000 USD
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
148060000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
316071000 USD
CY2015Q3 us-gaap Other Assets Current
OtherAssetsCurrent
406479000 USD
CY2016Q2 us-gaap Other Assets Current
OtherAssetsCurrent
322195000 USD
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1024484000 USD
CY2016Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1074363000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
-125000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
351000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
744000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
303000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
223000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
-1262000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
1595000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
-2456000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-1290000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-12295000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
7761000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-5910000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
2128000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-3510000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
14914000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
413000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-3258000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-10262000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-3378000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-9806000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
2024000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
2122000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
5911000 USD
CY2015Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
362000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-2047000 USD
CY2016Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
2574000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-3945000 USD
CY2015Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-202000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
570000 USD
CY2016Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
1201000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
462000 USD
CY2015Q3 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
17378000 USD
CY2016Q2 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
24211000 USD
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
460398000 USD
CY2016Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
359145000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
3071000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-5064000 USD
CY2015Q3 us-gaap Other Receivables Gross Current
OtherReceivablesGrossCurrent
339995000 USD
CY2016Q2 us-gaap Other Receivables Gross Current
OtherReceivablesGrossCurrent
329928000 USD
us-gaap Patronage Refunds
PatronageRefunds
253150000 USD
us-gaap Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
116556000 USD
us-gaap Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
239889000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
5343000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-5550000 USD
us-gaap Payments For Repurchase Of Other Equity
PaymentsForRepurchaseOfOtherEquity
114048000 USD
us-gaap Payments For Repurchase Of Other Equity
PaymentsForRepurchaseOfOtherEquity
17117000 USD
us-gaap Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
65981000 USD
us-gaap Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
153022000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
93211000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
121499000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
32637000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
160000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
8929000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
10139000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
57595000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
2833968000 USD
CY2014Q4 us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
315000000 USD
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
170000000 USD
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
300000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
858500000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
557689000 USD
CY2015Q3 us-gaap Percentage Of Lifo Inventory
PercentageOfLIFOInventory
0.18
CY2016Q2 us-gaap Percentage Of Lifo Inventory
PercentageOfLIFOInventory
0.17
CY2015Q3 us-gaap Preferred Stock Value
PreferredStockValue
2167540000 USD
CY2016Q2 us-gaap Preferred Stock Value
PreferredStockValue
2244136000 USD
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
0 USD
CY2015Q2 us-gaap Revenues
Revenues
8740905000 USD
us-gaap Revenues
Revenues
26596101000 USD
CY2016Q2 us-gaap Revenues
Revenues
7796588000 USD
us-gaap Revenues
Revenues
22164710000 USD
CY2015Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
165341000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
498084000 USD
CY2016Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
169452000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
502263000 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
1010000000 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-250000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-461000 USD
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
8284000 USD
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
19477000 USD
us-gaap Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
11281000 USD
us-gaap Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
24912000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
8348000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
7023000 USD
CY2015Q2 us-gaap Profit Loss
ProfitLoss
177835000 USD
us-gaap Profit Loss
ProfitLoss
649063000 USD
CY2016Q2 us-gaap Profit Loss
ProfitLoss
189683000 USD
us-gaap Profit Loss
ProfitLoss
425675000 USD
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5192927000 USD
CY2016Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5453346000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
29886000 USD
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1604670000 USD
CY2016Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1796724000 USD
CY2015Q2 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
0 USD
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
0 USD
CY2016Q2 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
0 USD
CY2015Q3 us-gaap Shares Subject To Mandatory Redemption Settlement Terms Amount Current
SharesSubjectToMandatoryRedemptionSettlementTermsAmountCurrent
152607000 USD
CY2016Q2 us-gaap Shares Subject To Mandatory Redemption Settlement Terms Amount Current
SharesSubjectToMandatoryRedemptionSettlementTermsAmountCurrent
0 USD
CY2015Q3 us-gaap Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
1165378000 USD
CY2016Q2 us-gaap Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
3336852000 USD
CY2016Q2 us-gaap Short Term Investments
ShortTermInvestments
0 USD
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
7657885000 USD
CY2016Q2 us-gaap Stockholders Equity
StockholdersEquity
7851636000 USD
CY2015Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7669411000 USD
CY2016Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7866627000 USD
us-gaap Stockholders Equity Other
StockholdersEquityOther
1786000 USD
CY2015Q2 us-gaap Unrealized Gain Loss On Interest Rate Cash Flow Hedges Pretax Accumulated Other Comprehensive Income Loss
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss
389000 USD
us-gaap Unrealized Gain Loss On Interest Rate Cash Flow Hedges Pretax Accumulated Other Comprehensive Income Loss
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss
-3907000 USD
CY2016Q2 us-gaap Unrealized Gain Loss On Interest Rate Cash Flow Hedges Pretax Accumulated Other Comprehensive Income Loss
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss
0 USD
us-gaap Unrealized Gain Loss On Interest Rate Cash Flow Hedges Pretax Accumulated Other Comprehensive Income Loss
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss
-10070000 USD

Files In Submission

Name View Source Status
0000823277-16-000051-index-headers.html Edgar Link pending
0000823277-16-000051-index.html Edgar Link pending
0000823277-16-000051.txt Edgar Link pending
0000823277-16-000051-xbrl.zip Edgar Link pending
chscp-20160531.xml Edgar Link completed
chscp-20160531.xsd Edgar Link pending
chscp-20160531_cal.xml Edgar Link unprocessable
chscp-20160531_def.xml Edgar Link unprocessable
chscp-20160531_lab.xml Edgar Link unprocessable
chscp-20160531_pre.xml Edgar Link unprocessable
chscp10q053116.htm Edgar Link pending
cobankchsfirstamendmentt001.jpg Edgar Link pending
cobankchsfirstamendmentt002.jpg Edgar Link pending
cobankchsfirstamendmentt003.jpg Edgar Link pending
cobankchsfirstamendmentt004.jpg Edgar Link pending
cobankchsfirstamendmentt005.jpg Edgar Link pending
cobankchsfirstamendmentt006.jpg Edgar Link pending
cobankchsfirstamendmentt007.jpg Edgar Link pending
cobankchsfirstamendmentt008.jpg Edgar Link pending
cobankchsfirstamendmentt009.jpg Edgar Link pending
cobankchsfirstamendmentt010.jpg Edgar Link pending
cobankchsfirstamendmentt011.jpg Edgar Link pending
cobankchsfirstamendmentt012.jpg Edgar Link pending
cobankchsfirstamendmentt013.jpg Edgar Link pending
cobankchsfirstamendmentt014.jpg Edgar Link pending
cobankchsfirstamendmentt015.jpg Edgar Link pending
cobankchsfirstamendmentt016.jpg Edgar Link pending
cobankchsfirstamendmentt017.jpg Edgar Link pending
cobankchsfirstamendmentt018.jpg Edgar Link pending
cobankchsfirstamendmentt019.jpg Edgar Link pending
cobankchsfirstamendmentt020.jpg Edgar Link pending
cobankchsfirstamendmentt021.jpg Edgar Link pending
cobankchsfirstamendmentt022.jpg Edgar Link pending
cobankchsfirstamendmentt023.jpg Edgar Link pending
cobankchsfirstamendmentt024.jpg Edgar Link pending
cobankchsfirstamendmentt025.jpg Edgar Link pending
cobankchsfirstamendmentt026.jpg Edgar Link pending
cobankchsfirstamendmentt027.jpg Edgar Link pending
cobankchsfirstamendmentt028.jpg Edgar Link pending
cobankchsfirstamendmentt029.jpg Edgar Link pending
cobankchsfirstamendmentt030.jpg Edgar Link pending
cobankchsfirstamendmentt031.jpg Edgar Link pending
cobankchsfirstamendmentt032.jpg Edgar Link pending
cobankchsfirstamendmentt033.jpg Edgar Link pending
cobankchsfirstamendmentt034.jpg Edgar Link pending
cobankchsfirstamendmentt035.jpg Edgar Link pending
cobankchsfirstamendmentt036.jpg Edgar Link pending
cobankchsfirstamendmentt037.jpg Edgar Link pending
cobankchsfirstamendmentt038.jpg Edgar Link pending
cobankchsfirstamendmentt039.jpg Edgar Link pending
cobankchsfirstamendmentt040.jpg Edgar Link pending
cobankchsfirstamendmentt041.jpg Edgar Link pending
cobankchsfirstamendmentt042.jpg Edgar Link pending
cobankchsfirstamendmentt043.jpg Edgar Link pending
cobankchsfirstamendmentt044.jpg Edgar Link pending
cobankchsfirstamendmentt045.jpg Edgar Link pending
cobankchsfirstamendmentt046.jpg Edgar Link pending
cobankchsfirstamendmentt047.jpg Edgar Link pending
cobankchsfirstamendmentt048.jpg Edgar Link pending
cobankchsfirstamendmentt049.jpg Edgar Link pending
cobankchsfirstamendmentt050.jpg Edgar Link pending
cobankchsfirstamendmentt051.jpg Edgar Link pending
cobankchsfirstamendmentt052.jpg Edgar Link pending
cobankchsfirstamendmentt053.jpg Edgar Link pending
cobankchsfirstamendmentt054.jpg Edgar Link pending
cobankchsfirstamendmentt055.jpg Edgar Link pending
cobankchsfirstamendmentt056.jpg Edgar Link pending
cobankchsfirstamendmentt057.jpg Edgar Link pending
cobankchsfirstamendmentt058.jpg Edgar Link pending
cobankchsfirstamendmentt059.jpg Edgar Link pending
cobankchsfirstamendmentt060.jpg Edgar Link pending
cobankchsfirstamendmentt061.jpg Edgar Link pending
cobankchsfirstamendmentt062.jpg Edgar Link pending
cobankchsfirstamendmentt063.jpg Edgar Link pending
cobankchsfirstamendmentt064.jpg Edgar Link pending
cobankchsfirstamendmentt065.jpg Edgar Link pending
cobankchsfirstamendmentt066.jpg Edgar Link pending
cobankchsfirstamendmentt067.jpg Edgar Link pending
cobankchsfirstamendmentt068.jpg Edgar Link pending
cobankchsfirstamendmentt069.jpg Edgar Link pending
cobankchsfirstamendmentt070.jpg Edgar Link pending
cobankchsfirstamendmentt071.jpg Edgar Link pending
cobankchsfirstamendmentt072.jpg Edgar Link pending
cobankchsfirstamendmentt073.jpg Edgar Link pending
cobankchsfirstamendmentt074.jpg Edgar Link pending
cobankchsfirstamendmentt075.jpg Edgar Link pending
cobankchsfirstamendmentt076.jpg Edgar Link pending
cobankchsfirstamendmentt077.jpg Edgar Link pending
cobankchsfirstamendmentt078.jpg Edgar Link pending
cobankchsfirstamendmentt079.jpg Edgar Link pending
cobankchsfirstamendmentt080.jpg Edgar Link pending
cobankchsfirstamendmentt081.jpg Edgar Link pending
cobankchsfirstamendmentt082.jpg Edgar Link pending
cobankchsfirstamendmentt083.jpg Edgar Link pending
cobankchsfirstamendmentt084.jpg Edgar Link pending
cobankchsfirstamendmentt085.jpg Edgar Link pending
cobankchsfirstamendmentt086.jpg Edgar Link pending
cobankchsfirstamendmentt087.jpg Edgar Link pending
cobankchsfirstamendmentt088.jpg Edgar Link pending
cobankchsfirstamendmentt089.jpg Edgar Link pending
cobankchsfirstamendmentt090.jpg Edgar Link pending
cobankchsfirstamendmentt091.jpg Edgar Link pending
cobankchsfirstamendmentt092.jpg Edgar Link pending
cobankchsfirstamendmentt093.jpg Edgar Link pending
cobankchsfirstamendmentt094.jpg Edgar Link pending
cobankchsfirstamendmentt095.jpg Edgar Link pending
cobankchsfirstamendmentt096.jpg Edgar Link pending
cobankchsfirstamendmentt097.jpg Edgar Link pending
cobankchsfirstamendmentt098.jpg Edgar Link pending
cobankchsfirstamendmentt099.jpg Edgar Link pending
cobankchsfirstamendmentt100.jpg Edgar Link pending
cobankchsfirstamendmentt101.jpg Edgar Link pending
cobankchsfirstamendmentt102.jpg Edgar Link pending
cobankchsfirstamendmentt103.jpg Edgar Link pending
cobankchsfirstamendmentt104.jpg Edgar Link pending
cobankchsfirstamendmentt105.jpg Edgar Link pending
cobankchsfirstamendmentt106.jpg Edgar Link pending
cobankchsfirstamendmentt107.jpg Edgar Link pending
cobankchsfirstamendmentt108.jpg Edgar Link pending
cobankchsfirstamendmentt109.jpg Edgar Link pending
cobankchsfirstamendmentt110.jpg Edgar Link pending
cobankchsfirstamendmentt111.jpg Edgar Link pending
cobankchsfirstamendmentt112.jpg Edgar Link pending
cobankchsfirstamendmentt113.jpg Edgar Link pending
cobankchsfirstamendmentt114.jpg Edgar Link pending
cobankchsfirstamendmentt115.jpg Edgar Link pending
cobankchsfirstamendmentt116.jpg Edgar Link pending
cobankchsfirstamendmentt117.jpg Edgar Link pending
cobankchsfirstamendmentt118.jpg Edgar Link pending
cobankchsfirstamendmentt119.jpg Edgar Link pending
cobankchsfirstamendmentt120.jpg Edgar Link pending
cobankchsfirstamendmentt121.jpg Edgar Link pending
cobankchsfirstamendmentt122.jpg Edgar Link pending
cobankchsfirstamendmentt123.jpg Edgar Link pending
cobankchsfirstamendmentt124.jpg Edgar Link pending
cobankchsfirstamendmentt125.jpg Edgar Link pending
cobankchsfirstamendmentt126.jpg Edgar Link pending
cobankchsfirstamendmentt127.jpg Edgar Link pending
cobankchsfirstamendmentt128.jpg Edgar Link pending
cobankchsfirstamendmentt129.jpg Edgar Link pending
cobankchsfirstamendmentt130.jpg Edgar Link pending
cobankchsfirstamendmentt131.jpg Edgar Link pending
cobankchsfirstamendmentt132.jpg Edgar Link pending
cobankchsfirstamendmentt133.jpg Edgar Link pending
cobankchsfirstamendmentt134.jpg Edgar Link pending
cobankchsfirstamendmentt135.jpg Edgar Link pending
cobankchsfirstamendmentt136.jpg Edgar Link pending
cobankchsfirstamendmentt137.jpg Edgar Link pending
cobankchsfirstamendmentt138.jpg Edgar Link pending
cobankchsfirstamendmentt139.jpg Edgar Link pending
cobankchsfirstamendmentt140.jpg Edgar Link pending
cobankchsfirstamendmentt141.jpg Edgar Link pending
cobankchsfirstamendmentt142.jpg Edgar Link pending
ex-101dcprestate1stamend.htm Edgar Link pending
ex-102serprestate.htm Edgar Link pending
ex-103cobankfirstamendment.htm Edgar Link pending
ex-311053116.htm Edgar Link pending
ex-312053116.htm Edgar Link pending
ex-321053116.htm Edgar Link pending
ex-322053116.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending