|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$8.644M
-28.58%
YoY
|
$22.09M
437.81%
YoY
|
$12.10M
717.04%
YoY
|
$4.108M
179.07%
YoY
|
$1.481M
-49.19%
YoY
|
$1.472M
274.19%
YoY
|
$2.915M
-25.18%
YoY
|
$393.4K
-85.7%
YoY
|
$3.897M
-4.96%
YoY
|
$2.750M
-16.67%
YoY
|
$4.100M
5.94%
YoY
|
$3.300M
N/A
|
| Cash & Equivalents |
$8.644M
-28.58%
YoY
|
$22.09M
437.81%
YoY
|
$12.10M
717.04%
YoY
|
$4.108M
179.07%
YoY
|
$1.481M
-49.19%
YoY
|
$1.472M
274.19%
YoY
|
$2.915M
-25.18%
YoY
|
$393.4K
-85.7%
YoY
|
$3.897M
-5.44%
YoY
|
$2.750M
-16.67%
YoY
|
$4.121M
6.07%
YoY
|
$3.300M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$1.990M
-50.24%
YoY
|
$1.597M
-54.78%
YoY
|
$3.999M
30.21%
YoY
|
$3.532M
-50.42%
YoY
|
$3.071M
81.8%
YoY
|
$7.124M
8.35%
YoY
|
$1.689M
-31.61%
YoY
|
$6.574M
788.43%
YoY
|
$2.470M
375.0%
YoY
|
$740.0K
54.17%
YoY
|
$520.0K
N/A
|
| Inventory |
$830.6K
12.43%
YoY
|
$712.0K
-9.34%
YoY
|
$738.8K
2.05%
YoY
|
$785.3K
35.9%
YoY
|
$723.9K
4.38%
YoY
|
$577.9K
3.75%
YoY
|
$693.5K
31.63%
YoY
|
$557.0K
13.67%
YoY
|
$526.9K
12.1%
YoY
|
$490.0K
36.11%
YoY
|
$470.0K
34.29%
YoY
|
$360.0K
N/A
|
| Prepaid Expenses |
$370.5K
-48.08%
YoY
|
N/A
|
$713.6K
-45.38%
YoY
|
N/A
|
$1.307M
501.9%
YoY
|
N/A
|
$217.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.738M
75.3%
YoY
|
$2.413M
19.29%
YoY
|
$991.5K
-50.3%
YoY
|
$2.023M
4.4%
YoY
|
$1.995M
58.28%
YoY
|
$1.937M
-2.44%
YoY
|
$1.260M
11.1%
YoY
|
$1.986M
18.2%
YoY
|
$1.135M
59.79%
YoY
|
$1.680M
43.59%
YoY
|
$710.0K
54.35%
YoY
|
$1.170M
N/A
|
| Other Receivables |
N/A
|
$265.3K
-8.11%
YoY
|
$2.998M
87.12%
YoY
|
$288.7K
N/A
|
$1.602M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$12.19M
-33.87%
YoY
|
$27.47M
145.21%
YoY
|
$18.43M
97.42%
YoY
|
$11.20M
58.73%
YoY
|
$9.334M
44.36%
YoY
|
$7.058M
52.6%
YoY
|
$6.466M
-4.14%
YoY
|
$4.625M
-37.32%
YoY
|
$6.746M
12.06%
YoY
|
$7.380M
37.94%
YoY
|
$6.020M
16.67%
YoY
|
$5.350M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$7.064M
58.94%
YoY
|
$16.53M
-7.8%
YoY
|
$4.444M
-18.63%
YoY
|
$17.93M
-5.92%
YoY
|
$5.462M
-6.98%
YoY
|
$19.06M
-9.17%
YoY
|
$5.872M
7.78%
YoY
|
$20.98M
34.57%
YoY
|
$5.448M
-61.5%
YoY
|
$15.59M
10.49%
YoY
|
$14.15M
22.94%
YoY
|
$14.11M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$226.3K
-13.81%
YoY
|
N/A
|
$262.5K
75.0%
YoY
|
N/A
|
$150.0K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$6.359M
0.0%
YoY
|
$6.359M
-2.69%
YoY
|
$6.359M
3.04%
YoY
|
$6.535M
N/A
|
$6.172M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$957.0K
-12.37%
YoY
|
$1.260M
-31.04%
YoY
|
$1.092M
-51.37%
YoY
|
$1.827M
-55.21%
YoY
|
$2.246M
102.29%
YoY
|
$4.079M
-34.12%
YoY
|
$1.110M
6.75%
YoY
|
$6.192M
538.33%
YoY
|
$1.040M
13.04%
YoY
|
$970.0K
24.36%
YoY
|
$920.0K
N/A
|
| Total Long-Term Assets |
$69.80M
198.96%
YoY
|
$24.09M
-12.46%
YoY
|
$23.35M
-19.77%
YoY
|
$27.52M
-6.7%
YoY
|
$29.10M
39.48%
YoY
|
$29.50M
33.53%
YoY
|
$20.86M
14.32%
YoY
|
$22.09M
32.83%
YoY
|
$18.25M
20.7%
YoY
|
$16.63M
10.72%
YoY
|
$15.12M
23.03%
YoY
|
$15.02M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$12.19M
-33.87%
YoY
|
$27.47M
145.21%
YoY
|
$18.43M
97.42%
YoY
|
$11.20M
58.73%
YoY
|
$9.334M
44.36%
YoY
|
$7.058M
52.6%
YoY
|
$6.466M
-4.14%
YoY
|
$4.625M
-37.32%
YoY
|
$6.746M
12.06%
YoY
|
$7.380M
37.94%
YoY
|
$6.020M
16.67%
YoY
|
$5.350M
N/A
|
| Total Long-Term Assets |
$24.09M
|
$27.52M
|
$29.50M
|
$20.86M
|
$22.09M
|
$18.25M
|
$16.63M
|
$15.12M
|
$15.02M
|
|||
| Total Assets |
$81.99M
96.25%
YoY
|
$51.56M
33.15%
YoY
|
$41.78M
8.69%
YoY
|
$38.72M
5.94%
YoY
|
$38.43M
40.63%
YoY
|
$36.55M
36.83%
YoY
|
$27.33M
9.33%
YoY
|
$26.71M
11.27%
YoY
|
$25.00M
18.24%
YoY
|
$24.01M
17.87%
YoY
|
$21.14M
21.15%
YoY
|
$20.37M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$3.779M
77.62%
YoY
|
$2.443M
15.2%
YoY
|
$2.128M
10.87%
YoY
|
$2.121M
35.53%
YoY
|
$1.919M
34.7%
YoY
|
$1.565M
39.96%
YoY
|
$1.425M
11.89%
YoY
|
$1.118M
1.65%
YoY
|
$1.273M
38.4%
YoY
|
$1.100M
41.03%
YoY
|
$920.0K
35.29%
YoY
|
$780.0K
N/A
|
| Accrued Expenses |
N/A
|
$2.221M
-9.26%
YoY
|
$2.325M
5.79%
YoY
|
$2.448M
14.11%
YoY
|
$2.198M
24.16%
YoY
|
$2.145M
26.52%
YoY
|
$1.770M
9.11%
YoY
|
$1.696M
5.98%
YoY
|
$1.623M
46.18%
YoY
|
$1.600M
55.34%
YoY
|
$1.110M
23.33%
YoY
|
$1.030M
N/A
|
| Deferred Revenue |
$7.671M
14.52%
YoY
|
N/A
|
$6.698M
-5.47%
YoY
|
N/A
|
$7.086M
1.83%
YoY
|
N/A
|
$6.958M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$428.8K
-71.55%
YoY
|
$418.6K
-86.44%
YoY
|
$1.507M
-43.84%
YoY
|
$3.087M
646.59%
YoY
|
$2.684M
517.0%
YoY
|
$413.5K
N/A
|
$435.0K
-72.11%
YoY
|
$0.00
-100.0%
YoY
|
$1.559M
-31.91%
YoY
|
$1.870M
-19.05%
YoY
|
$2.290M
7.01%
YoY
|
$2.310M
N/A
|
| Long-Term Debt Due |
N/A
|
$307.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$15.11M
6.83%
YoY
|
$13.73M
-12.79%
YoY
|
$14.14M
-3.98%
YoY
|
$15.74M
26.34%
YoY
|
$14.73M
8.84%
YoY
|
$12.46M
20.02%
YoY
|
$13.53M
9.88%
YoY
|
$10.38M
-7.91%
YoY
|
$12.31M
30.45%
YoY
|
$11.27M
26.63%
YoY
|
$9.440M
12.25%
YoY
|
$8.900M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$4.646M
N/A
|
$4.158M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$290.0K
N/A
|
$210.0K
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$9.135M
-16.43%
YoY
|
$9.208M
-21.24%
YoY
|
$10.93M
-8.68%
YoY
|
$11.69M
706.99%
YoY
|
$11.97M
-11.59%
YoY
|
$1.449M
-38.67%
YoY
|
$13.54M
38.73%
YoY
|
$2.362M
-74.46%
YoY
|
$9.760M
5.4%
YoY
|
$9.250M
36.63%
YoY
|
$9.260M
N/A
|
| Total Long-Term Liabilities |
$10.67M
15.84%
YoY
|
$13.29M
21.6%
YoY
|
$9.208M
-21.24%
YoY
|
$10.93M
-8.68%
YoY
|
$11.69M
706.99%
YoY
|
$11.97M
-11.59%
YoY
|
$1.449M
-38.67%
YoY
|
$13.54M
34.73%
YoY
|
$2.362M
-75.03%
YoY
|
$10.05M
8.53%
YoY
|
$9.460M
39.73%
YoY
|
$9.260M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$15.11M
6.83%
YoY
|
$13.73M
-12.79%
YoY
|
$14.14M
-3.98%
YoY
|
$15.74M
26.34%
YoY
|
$14.73M
8.84%
YoY
|
$12.46M
20.02%
YoY
|
$13.53M
9.88%
YoY
|
$10.38M
-7.91%
YoY
|
$12.31M
30.45%
YoY
|
$11.27M
26.63%
YoY
|
$9.440M
12.25%
YoY
|
$8.900M
N/A
|
| Total Long-Term Liabilities |
$10.67M
15.84%
YoY
|
$13.29M
21.6%
YoY
|
$9.208M
-21.24%
YoY
|
$10.93M
-8.68%
YoY
|
$11.69M
706.99%
YoY
|
$11.97M
-11.59%
YoY
|
$1.449M
-38.67%
YoY
|
$13.54M
34.73%
YoY
|
$2.362M
-75.03%
YoY
|
$10.05M
8.53%
YoY
|
$9.460M
39.73%
YoY
|
$9.260M
N/A
|
| Total Liabilities |
$25.77M
10.38%
YoY
|
$27.02M
1.31%
YoY
|
$23.35M
-11.62%
YoY
|
$26.67M
9.18%
YoY
|
$26.42M
1.02%
YoY
|
$24.43M
2.13%
YoY
|
$26.15M
18.01%
YoY
|
$23.92M
12.14%
YoY
|
$22.16M
17.25%
YoY
|
$21.33M
17.46%
YoY
|
$18.90M
24.51%
YoY
|
$18.16M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$500.0K
27.76%
YoY
|
N/A
|
$391.3K
-360.45%
YoY
|
N/A
|
-$150.3K
-18.27%
YoY
|
N/A
|
-$183.8K
-116.65%
YoY
|
N/A
|
$1.104M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$54.66M
208.37%
YoY
|
N/A
|
$17.72M
50.2%
YoY
|
N/A
|
$11.80M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$56.21M
205.07%
YoY
|
$24.54M
103.62%
YoY
|
$18.43M
53.36%
YoY
|
$12.05M
-0.6%
YoY
|
$12.01M
920.72%
YoY
|
$12.13M
333.64%
YoY
|
$1.177M
-58.48%
YoY
|
$2.797M
3.96%
YoY
|
$2.835M
26.6%
YoY
|
$2.690M
21.72%
YoY
|
$2.239M
-1.4%
YoY
|
$2.210M
N/A
|
| Total Liabilities & Shareholders Equity |
$81.99M
96.25%
YoY
|
$51.56M
33.15%
YoY
|
$41.78M
8.69%
YoY
|
$38.72M
5.94%
YoY
|
$38.43M
40.63%
YoY
|
$36.55M
36.83%
YoY
|
$27.33M
9.33%
YoY
|
$26.71M
11.27%
YoY
|
$25.00M
18.24%
YoY
|
$24.01M
17.87%
YoY
|
$21.14M
21.15%
YoY
|
$20.37M
N/A
|
Loading...