|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Income before income tax | |||||
| Adjustments for: | |||||
| Depreciation | |||||
| Amortization | |||||
| Amortization of incremental costs of obtaining contracts | |||||
| Expected credit loss | |||||
| Valuation loss on financial assets and liabilities at fair value through profit or loss, net | |||||
| Interest expense | |||||
| Interest income | |||||
| Dividend income | |||||
| Compensation cost of share-based payment transactions | |||||
| Share of profits of associates and joint ventures accounted for using equity method | |||||
| Loss on disposal of property, plant and equipment | |||||
| Gain on disposal of intangible assets | |||||
| Gain on disposal of investment properties | |||||
| Gain on disposal of investments accounted for using equity method | |||||
| Provision for impairment loss and obsolescence of inventory | |||||
| Impairment loss on property, plant and equipment | |||||
| Impairment loss on right-of-use assets | |||||
| Reversal of impairment loss / (impairment loss) on investment properties | |||||
| Impairment loss on intangible assets | |||||
| Gain on disposal of subsidiaries | |||||
| Others | |||||
| Changes in operating assets and liabilities: | |||||
| Contract assets | |||||
| Trade notes and accounts receivable | |||||
| Receivables from related parties | |||||
| Inventories | |||||
| Prepayments | |||||
| Other current assets | |||||
| Other current monetary assets | |||||
| Incremental cost of obtaining contracts | |||||
| Contract liabilities | |||||
| Trade notes and accounts payable | |||||
| Payables to related parties | |||||
| Other payables | |||||
| Provisions | |||||
| Net defined benefit plans | |||||
| Other current liabilities | |||||
| Cash generated from operations | |||||
| Interests paid | |||||
| Income taxes paid | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Acquisition of financial assets at fair value through other comprehensive income | |||||
| Proceeds from disposal of financial assets at fair value through other comprehensive income | |||||
| Proceeds from capital reduction of financial assets at fair value through other comprehensive income | |||||
| Acquisition of financial assets at amortized cost | |||||
| Acquisition of financial assets at fair value through profit or loss | |||||
| Proceeds from disposal of financial assets at fair value through profit or loss | |||||
| Acquisition of investments accounted for using equity method | |||||
| Proceeds from disposal of investments accounted for using equity method | |||||
| Proceeds from capital reduction of investments accounted for using equity method | |||||
| Net cash outflow from loss of control of subsidiaries | |||||
| Acquisition of property, plant and equipment | |||||
| Proceeds from disposal of property, plant and equipment | |||||
| Acquisition of intangible assets | |||||
| Proceeds from disposal of intangible assets | |||||
| Acquisition of investment properties | |||||
| Acquisition of time deposits, negotiable certificates of deposit and commercial paper with maturities of more than three months | |||||
| Proceeds from disposal of time deposits, negotiable certificates of deposit with maturities of more than three months | |||||
| Decrease (increase) in other noncurrent assets | |||||
| Increase in prepayments for leases | |||||
| Interests received | |||||
| Dividends received | |||||
| Proceeds from capital reduction and profit distribution of financial assets at fair value through profit or loss | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Proceeds from short-term loans | |||||
| Repayments of short-term loans | |||||
| Proceeds from short-term bills payable | |||||
| Repayments of short-term bills payable | |||||
| Proceeds from issuance of bonds | |||||
| Repayments of bonds payable | |||||
| Payments for transaction costs attributable to the issuance of bonds | |||||
| Proceeds from long-term loans | |||||
| Repayments of long-term loans | |||||
| Increase (decrease) in customers' deposits | |||||
| Payments for the principal of lease liabilities | |||||
| Increase (decrease) in other noncurrent liabilities | |||||
| Cash dividends paid | |||||
| Acquisition of additional interests in subsidiaries | |||||
| Partial disposal of interests in subsidiaries without losing control | |||||
| Cash dividends distributed to noncontrolling interests | |||||
| Change in other noncontrolling interests | |||||
| Unclaimed dividend | |||||
| Net cash used in financing activities | |||||
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | |||||
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | |||||
| CASH AND CASH EQUIVALENTS, BEGINNING OF THE YEAR | |||||
| CASH AND CASH EQUIVALENTS, END OF THE YEAR | |||||
Loading...