|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.987B
-1.89%
YoY
|
$5.083B
11.54%
YoY
|
$4.557B
-9.85%
YoY
|
$5.055B
8.62%
YoY
|
$4.654B
44.44%
YoY
|
| Depreciation, Depletion And Amortization |
$8.100B
3.85%
YoY
|
$7.800B
2.63%
YoY
|
$7.600B
0.0%
YoY
|
$7.600B
-1.3%
YoY
|
$7.700B
-1.28%
YoY
|
| Cash From Operating Activities |
$16.08B
11.41%
YoY
|
$14.43B
-0.02%
YoY
|
$14.43B
-3.3%
YoY
|
$14.93B
-8.09%
YoY
|
$16.24B
11.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.66B
3.46%
YoY
|
$11.27B
1.39%
YoY
|
$11.12B
18.55%
YoY
|
$9.376B
22.8%
YoY
|
$7.635B
2.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$547.0M
13.72%
YoY
|
$481.0M
161.41%
YoY
|
$184.0M
-36.77%
YoY
|
$291.0M
309.86%
YoY
|
$71.00M
294.44%
YoY
|
| Cash From Investing Activities |
-$11.62B
9.07%
YoY
|
-$10.65B
-4.25%
YoY
|
-$11.13B
22.09%
YoY
|
-$9.114B
17.54%
YoY
|
-$7.754B
-4.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.132B
323.08%
YoY
|
$1.213B
-62.27%
YoY
|
$3.215B
-68.72%
YoY
|
$10.28B
-33.4%
YoY
|
$15.43B
37.85%
YoY
|
| Debt Paid & Issued, Net |
$14.80B
-50.11%
YoY
|
$29.66B
35.2%
YoY
|
$21.94B
13.6%
YoY
|
$19.31B
58.99%
YoY
|
$12.15B
0.43%
YoY
|
| Cash From Financing Activities |
-$4.365B
9.7%
YoY
|
-$3.979B
22.73%
YoY
|
-$3.242B
-43.78%
YoY
|
-$5.767B
-35.09%
YoY
|
-$8.885B
-0.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$16.08B
11.41%
YoY
|
$14.43B
-0.02%
YoY
|
$14.43B
-3.3%
YoY
|
$14.93B
-8.09%
YoY
|
$16.24B
11.52%
YoY
|
| Cash From Investing Activities |
-$11.62B
9.07%
YoY
|
-$10.65B
-4.25%
YoY
|
-$11.13B
22.09%
YoY
|
-$9.114B
17.54%
YoY
|
-$7.754B
-4.94%
YoY
|
| Cash From Financing Activities |
-$4.365B
9.7%
YoY
|
-$3.979B
22.73%
YoY
|
-$3.242B
-43.78%
YoY
|
-$5.767B
-35.09%
YoY
|
-$8.885B
-0.76%
YoY
|
| Net Change In Cash |
$92.00M
-145.32%
YoY
|
-$203.0M
-417.19%
YoY
|
$64.00M
45.45%
YoY
|
$44.00M
-111.0%
YoY
|
-$400.0M
-84.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.08B
11.41%
YoY
|
$14.43B
-0.02%
YoY
|
$14.43B
-3.3%
YoY
|
$14.93B
-8.09%
YoY
|
$16.24B
11.52%
YoY
|
| Capital Expenditures |
$11.66B
3.46%
YoY
|
$11.27B
1.39%
YoY
|
$11.12B
18.55%
YoY
|
$9.376B
22.8%
YoY
|
$7.635B
2.97%
YoY
|
| Free Cash Flow |
$4.418B
39.77%
YoY
|
$3.161B
-4.73%
YoY
|
$3.318B
-40.21%
YoY
|
$5.549B
-35.51%
YoY
|
$8.604B
20.39%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.163B
-4.44%
YoY
|
$1.332B
-9.14%
YoY
|
$1.137B
-11.17%
YoY
|
$1.301B
5.69%
YoY
|
$1.217B
10.04%
YoY
|
$1.466B
38.56%
YoY
|
$1.280B
1.99%
YoY
|
$1.231B
0.65%
YoY
|
$1.106B
8.33%
YoY
|
$1.058B
-11.54%
YoY
|
$1.255B
5.91%
YoY
|
$1.223B
-16.86%
YoY
|
$1.021B
-15.13%
YoY
|
$1.196B
-25.71%
YoY
|
$1.185B
-2.63%
YoY
|
$1.471B
44.22%
YoY
|
$1.203B
49.07%
YoY
|
$1.610B
29.21%
YoY
|
$1.217B
49.51%
YoY
|
$1.020B
33.16%
YoY
|
| Depreciation, Depletion And Amortization |
$2.211B
1.38%
YoY
|
$2.194B
1.2%
YoY
|
$2.160B
0.7%
YoY
|
$2.176B
0.28%
YoY
|
$2.181B
-0.41%
YoY
|
$2.168B
-0.91%
YoY
|
$2.145B
0.7%
YoY
|
$2.170B
-0.09%
YoY
|
$2.190B
-0.73%
YoY
|
$2.188B
-0.18%
YoY
|
$2.130B
-2.16%
YoY
|
$2.172B
-3.04%
YoY
|
$2.206B
-3.84%
YoY
|
$2.192B
-3.86%
YoY
|
$2.177B
-4.1%
YoY
|
$2.240B
-4.84%
YoY
|
$2.294B
-6.02%
YoY
|
$2.280B
-5.35%
YoY
|
$2.270B
-4.22%
YoY
|
$2.354B
-3.05%
YoY
|
| Cash From Operating Activities |
$4.304B
1.61%
YoY
|
$3.761B
8.7%
YoY
|
$4.480B
14.72%
YoY
|
$3.600B
-6.57%
YoY
|
$4.236B
31.88%
YoY
|
$3.460B
-10.25%
YoY
|
$3.905B
-0.99%
YoY
|
$3.853B
16.37%
YoY
|
$3.212B
-3.34%
YoY
|
$3.855B
1.8%
YoY
|
$3.944B
4.98%
YoY
|
$3.311B
-11.33%
YoY
|
$3.323B
-8.88%
YoY
|
$3.787B
-10.39%
YoY
|
$3.757B
-11.87%
YoY
|
$3.734B
-6.63%
YoY
|
$3.647B
-2.77%
YoY
|
$4.226B
1.86%
YoY
|
$4.263B
16.35%
YoY
|
$3.999B
13.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.855B
19.01%
YoY
|
$3.335B
8.92%
YoY
|
$3.051B
19.04%
YoY
|
$2.874B
0.74%
YoY
|
$2.399B
-14.05%
YoY
|
$3.062B
7.21%
YoY
|
$2.563B
-13.44%
YoY
|
$2.853B
0.67%
YoY
|
$2.791B
13.27%
YoY
|
$2.856B
-197.81%
YoY
|
$2.961B
-223.07%
YoY
|
$2.834B
-229.23%
YoY
|
$2.464B
32.69%
YoY
|
-$2.920B
40.93%
YoY
|
-$2.406B
29.29%
YoY
|
-$2.193B
16.59%
YoY
|
$1.857B
1.98%
YoY
|
-$2.072B
0.44%
YoY
|
-$1.861B
-7.6%
YoY
|
-$1.881B
0.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$42.00M
-68.18%
YoY
|
$297.0M
-38.51%
YoY
|
-$106.0M
-185.48%
YoY
|
$253.0M
104.03%
YoY
|
$132.0M
-213.79%
YoY
|
$483.0M
127.83%
YoY
|
$124.0M
85.07%
YoY
|
$124.0M
-875.0%
YoY
|
-$116.0M
-245.0%
YoY
|
$212.0M
39.47%
YoY
|
$67.00M
-52.82%
YoY
|
-$16.00M
-84.31%
YoY
|
$80.00M
-233.33%
YoY
|
$152.0M
90.0%
YoY
|
$142.0M
100.0%
YoY
|
-$102.0M
-24.44%
YoY
|
-$60.00M
-200.0%
YoY
|
$80.00M
-115.78%
YoY
|
$71.00M
153.57%
YoY
|
-$135.0M
-207.14%
YoY
|
| Cash From Investing Activities |
-$2.974B
6.06%
YoY
|
-$3.038B
17.8%
YoY
|
-$3.157B
29.44%
YoY
|
-$2.621B
-3.96%
YoY
|
-$2.804B
-3.54%
YoY
|
-$2.579B
-2.46%
YoY
|
-$2.439B
-15.72%
YoY
|
-$2.729B
-4.25%
YoY
|
-$2.907B
6.13%
YoY
|
-$2.644B
-4.48%
YoY
|
-$2.894B
27.83%
YoY
|
-$2.850B
24.18%
YoY
|
-$2.739B
53.27%
YoY
|
-$2.768B
38.96%
YoY
|
-$2.264B
26.48%
YoY
|
-$2.295B
13.84%
YoY
|
-$1.787B
-8.64%
YoY
|
-$1.992B
-22.49%
YoY
|
-$1.790B
-9.87%
YoY
|
-$2.016B
15.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.026B
27.93%
YoY
|
N/A
N/A
|
$2.113B
851.8%
YoY
|
$1.451B
301.94%
YoY
|
$802.0M
-256.03%
YoY
|
N/A
N/A
|
$222.0M
-71.65%
YoY
|
$361.0M
-211.76%
YoY
|
-$514.0M
-156.36%
YoY
|
N/A
N/A
|
$783.0M
-64.81%
YoY
|
-$323.0M
-108.76%
YoY
|
$912.0M
-72.64%
YoY
|
N/A
N/A
|
$2.225B
N/A
|
$3.687B
N/A
|
$3.333B
-8.73%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$7.499B
366.07%
YoY
|
N/A
|
N/A
|
N/A
|
$1.609B
-71.85%
YoY
|
N/A
|
N/A
|
N/A
|
$5.716B
-15.19%
YoY
|
N/A
|
N/A
|
N/A
|
$6.740B
128.17%
YoY
|
N/A
|
N/A
|
N/A
|
$2.954B
-6.64%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.306B
21.83%
YoY
|
-$646.0M
-42.58%
YoY
|
-$1.451B
6.85%
YoY
|
-$1.196B
4.64%
YoY
|
-$1.072B
203.68%
YoY
|
-$1.125B
4.85%
YoY
|
-$1.358B
41.9%
YoY
|
-$1.143B
121.08%
YoY
|
-$353.0M
-49.21%
YoY
|
-$1.073B
25.64%
YoY
|
-$957.0M
-36.03%
YoY
|
-$517.0M
-84.74%
YoY
|
-$695.0M
2216.67%
YoY
|
-$854.0M
-59.31%
YoY
|
-$1.496B
-59.76%
YoY
|
-$3.387B
224.43%
YoY
|
-$30.00M
-98.52%
YoY
|
-$2.099B
12.61%
YoY
|
-$3.718B
49.08%
YoY
|
-$1.044B
-60.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.304B
1.61%
YoY
|
$3.761B
8.7%
YoY
|
$4.480B
14.72%
YoY
|
$3.600B
-6.57%
YoY
|
$4.236B
31.88%
YoY
|
$3.460B
-10.25%
YoY
|
$3.905B
-0.99%
YoY
|
$3.853B
16.37%
YoY
|
$3.212B
-3.34%
YoY
|
$3.855B
1.8%
YoY
|
$3.944B
4.98%
YoY
|
$3.311B
-11.33%
YoY
|
$3.323B
-8.88%
YoY
|
$3.787B
-10.39%
YoY
|
$3.757B
-11.87%
YoY
|
$3.734B
-6.63%
YoY
|
$3.647B
-2.77%
YoY
|
$4.226B
1.86%
YoY
|
$4.263B
16.35%
YoY
|
$3.999B
13.32%
YoY
|
| Cash From Investing Activities |
-$2.974B
6.06%
YoY
|
-$3.038B
17.8%
YoY
|
-$3.157B
29.44%
YoY
|
-$2.621B
-3.96%
YoY
|
-$2.804B
-3.54%
YoY
|
-$2.579B
-2.46%
YoY
|
-$2.439B
-15.72%
YoY
|
-$2.729B
-4.25%
YoY
|
-$2.907B
6.13%
YoY
|
-$2.644B
-4.48%
YoY
|
-$2.894B
27.83%
YoY
|
-$2.850B
24.18%
YoY
|
-$2.739B
53.27%
YoY
|
-$2.768B
38.96%
YoY
|
-$2.264B
26.48%
YoY
|
-$2.295B
13.84%
YoY
|
-$1.787B
-8.64%
YoY
|
-$1.992B
-22.49%
YoY
|
-$1.790B
-9.87%
YoY
|
-$2.016B
15.13%
YoY
|
| Cash From Financing Activities |
-$1.306B
21.83%
YoY
|
-$646.0M
-42.58%
YoY
|
-$1.451B
6.85%
YoY
|
-$1.196B
4.64%
YoY
|
-$1.072B
203.68%
YoY
|
-$1.125B
4.85%
YoY
|
-$1.358B
41.9%
YoY
|
-$1.143B
121.08%
YoY
|
-$353.0M
-49.21%
YoY
|
-$1.073B
25.64%
YoY
|
-$957.0M
-36.03%
YoY
|
-$517.0M
-84.74%
YoY
|
-$695.0M
2216.67%
YoY
|
-$854.0M
-59.31%
YoY
|
-$1.496B
-59.76%
YoY
|
-$3.387B
224.43%
YoY
|
-$30.00M
-98.52%
YoY
|
-$2.099B
12.61%
YoY
|
-$3.718B
49.08%
YoY
|
-$1.044B
-60.03%
YoY
|
| Net Change In Cash |
$24.00M
-93.33%
YoY
|
$77.00M
-131.56%
YoY
|
-$128.0M
-218.52%
YoY
|
-$217.0M
1042.11%
YoY
|
$360.0M
-850.0%
YoY
|
-$244.0M
-276.81%
YoY
|
$108.0M
16.13%
YoY
|
-$19.00M
-66.07%
YoY
|
-$48.00M
-56.76%
YoY
|
$138.0M
-16.36%
YoY
|
$93.00M
-3200.0%
YoY
|
-$56.00M
-97.13%
YoY
|
-$111.0M
-106.07%
YoY
|
$165.0M
22.22%
YoY
|
-$3.000M
-99.76%
YoY
|
-$1.948B
-307.45%
YoY
|
$1.830B
-899.13%
YoY
|
$135.0M
-147.37%
YoY
|
-$1.245B
52.57%
YoY
|
$939.0M
-212.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.304B
1.61%
YoY
|
$3.761B
8.7%
YoY
|
$4.480B
14.72%
YoY
|
$3.600B
-6.57%
YoY
|
$4.236B
31.88%
YoY
|
$3.460B
-10.25%
YoY
|
$3.905B
-0.99%
YoY
|
$3.853B
16.37%
YoY
|
$3.212B
-3.34%
YoY
|
$3.855B
1.8%
YoY
|
$3.944B
4.98%
YoY
|
$3.311B
-11.33%
YoY
|
$3.323B
-8.88%
YoY
|
$3.787B
-10.39%
YoY
|
$3.757B
-11.87%
YoY
|
$3.734B
-6.63%
YoY
|
$3.647B
-2.77%
YoY
|
$4.226B
1.86%
YoY
|
$4.263B
16.35%
YoY
|
$3.999B
13.32%
YoY
|
| Capital Expenditures |
$2.855B
19.01%
YoY
|
$3.335B
8.92%
YoY
|
$3.051B
19.04%
YoY
|
$2.874B
0.74%
YoY
|
$2.399B
-14.05%
YoY
|
$3.062B
7.21%
YoY
|
$2.563B
-13.44%
YoY
|
$2.853B
0.67%
YoY
|
$2.791B
13.27%
YoY
|
$2.856B
-197.81%
YoY
|
$2.961B
-223.07%
YoY
|
$2.834B
-229.23%
YoY
|
$2.464B
32.69%
YoY
|
-$2.920B
40.93%
YoY
|
-$2.406B
29.29%
YoY
|
-$2.193B
16.59%
YoY
|
$1.857B
1.98%
YoY
|
-$2.072B
0.44%
YoY
|
-$1.861B
-7.6%
YoY
|
-$1.881B
0.21%
YoY
|
| Free Cash Flow |
$1.449B
-21.12%
YoY
|
$426.0M
7.04%
YoY
|
$1.429B
6.48%
YoY
|
$726.0M
-27.4%
YoY
|
$1.837B
336.34%
YoY
|
$398.0M
-60.16%
YoY
|
$1.342B
36.52%
YoY
|
$1.000B
109.64%
YoY
|
$421.0M
-50.99%
YoY
|
$999.0M
-85.11%
YoY
|
$983.0M
-84.05%
YoY
|
$477.0M
-91.95%
YoY
|
$859.0M
-52.01%
YoY
|
$6.707B
6.49%
YoY
|
$6.163B
0.64%
YoY
|
$5.927B
0.8%
YoY
|
$1.790B
-7.25%
YoY
|
$6.298B
1.38%
YoY
|
$6.124B
7.85%
YoY
|
$5.880B
8.77%
YoY
|
Loading...