2012 Q3 Form 10-Q Financial Statement

#000109166712000151 Filed on November 06, 2012

View on sec.gov

Income Statement

Concept 2012 Q3 2011 Q4 2011 Q3
Revenue $1.880B $1.834B $1.809B
YoY Change 3.92% 2.8% 2.26%
Cost Of Revenue $858.0M $2.220B $792.0M
YoY Change 8.33% 197.19% 0.51%
Gross Profit $1.022B -$386.0M $1.017B
YoY Change 0.49% -137.22% 3.67%
Gross Profit Margin 54.36% -21.05% 56.22%
Selling, General & Admin $384.0M $374.0M
YoY Change 2.67% 5.06%
% of Gross Profit 37.57% 36.77%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $424.0M $411.0M $405.0M
YoY Change 4.69% 5.38% 5.19%
% of Gross Profit 41.49% 39.82%
Operating Expenses $1.242B -$651.0M $374.0M
YoY Change 232.09% -186.57% -49.53%
Operating Profit $211.0M $265.0M $237.0M
YoY Change -10.97% -7.02% -1.25%
Interest Expense $229.0M -$245.0M $244.0M
YoY Change -6.15% 5.6% -209.91%
% of Operating Profit 108.53% -92.45% 102.95%
Other Income/Expense, Net -$229.0M -$1.000M -$250.0M
YoY Change -8.4% 0.0%
Pretax Income -$18.00M $4.000M -$13.00M
YoY Change 38.46% -500.0% -192.86%
Income Tax $69.00M $67.00M $72.00M
% Of Pretax Income 1675.0%
Net Earnings -$87.00M -$67.00M -$85.00M
YoY Change 2.35% -21.18% -10.53%
Net Earnings / Revenue -4.63% -3.65% -4.7%
Basic Earnings Per Share
Diluted Earnings Per Share -$966.7K -$663.2K -$867.3K
COMMON SHARES
Basic Shares Outstanding 101.1M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2012 Q3 2011 Q4 2011 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $868.0M $2.000M $5.000M
YoY Change 17260.0% -50.0% -99.24%
Cash & Equivalents $868.0M $2.000M $2.000M
Short-Term Investments
Other Short-Term Assets $107.0M $87.00M $77.00M
YoY Change 38.96% -17.14% -37.4%
Inventory
Prepaid Expenses
Receivables $254.0M $268.0M $253.0M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.229B $357.0M $335.0M
YoY Change 266.87% 0.28% -67.12%
LONG-TERM ASSETS
Property, Plant & Equipment $7.159B $6.897B $6.903B
YoY Change 3.71% 1.14% 0.52%
Goodwill $953.0M $954.0M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $377.0M $401.0M $163.0M
YoY Change 131.29% 167.33% 2.52%
Total Long-Term Assets $15.27B $15.24B $15.30B
YoY Change -0.23% -0.89% -1.37%
TOTAL ASSETS
Total Short-Term Assets $1.229B $357.0M $335.0M
Total Long-Term Assets $15.27B $15.24B $15.30B
Total Assets $16.50B $15.60B $15.64B
YoY Change 5.49% -0.86% -5.42%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $157.0M $80.00M $167.0M
YoY Change -5.99% -52.38% 12.84%
Accrued Expenses $1.089B $1.004B $914.0M
YoY Change 19.15% 13.96% 5.42%
Deferred Revenue
YoY Change
Short-Term Debt $870.0M $0.00 $0.00
YoY Change
Long-Term Debt Due $870.0M
YoY Change
Total Short-Term Liabilities $2.116B $1.157B $1.081B
YoY Change 95.74% 10.3% -32.61%
LONG-TERM LIABILITIES
Long-Term Debt $12.82B $12.86B $12.58B
YoY Change 1.9% 4.47% -0.03%
Other Long-Term Liabilities $334.0M $332.0M $1.112B
YoY Change -69.96% -1.19% 35.12%
Total Long-Term Liabilities $13.15B $13.19B $13.69B
YoY Change -3.94% 4.32% 2.13%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.116B $1.157B $1.081B
Total Long-Term Liabilities $13.15B $13.19B $13.69B
Total Liabilities $15.27B $14.35B $14.77B
YoY Change 3.36% 0.6% -1.59%
SHAREHOLDERS EQUITY
Retained Earnings -$1.348B -$1.082B
YoY Change
Common Stock $1.605B $1.556B
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.000M $0.00
YoY Change
Treasury Stock Shares 15.56K shares 0.000 shares
Shareholders Equity $173.0M $409.0M $864.0M
YoY Change
Total Liabilities & Shareholders Equity $16.50B $15.60B $15.64B
YoY Change 5.49% -0.86% -5.42%

Cashflow Statement

Concept 2012 Q3 2011 Q4 2011 Q3
OPERATING ACTIVITIES
Net Income -$87.00M -$67.00M -$85.00M
YoY Change 2.35% -21.18% -10.53%
Depreciation, Depletion And Amortization $424.0M $411.0M $405.0M
YoY Change 4.69% 5.38% 5.19%
Cash From Operating Activities $468.0M $425.0M $405.0M
YoY Change 15.56% -13.09% -8.16%
INVESTING ACTIVITIES
Capital Expenditures -$488.0M -$327.0M -$304.0M
YoY Change 60.53% 25.29% 1.67%
Acquisitions
YoY Change
Other Investing Activities -$6.000M $65.00M -$106.0M
YoY Change -94.34% 22.64% 960.0%
Cash From Investing Activities -$494.0M -$262.0M -$410.0M
YoY Change 20.49% 25.96% 32.69%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 889.0M -165.0M -157.0M
YoY Change -666.24% -82.28% -132.51%
NET CHANGE
Cash From Operating Activities 468.0M 425.0M 405.0M
Cash From Investing Activities -494.0M -262.0M -410.0M
Cash From Financing Activities 889.0M -165.0M -157.0M
Net Change In Cash 863.0M -2.000M -162.0M
YoY Change -632.72% -99.69% -126.34%
FREE CASH FLOW
Cash From Operating Activities $468.0M $425.0M $405.0M
Capital Expenditures -$488.0M -$327.0M -$304.0M
Free Cash Flow $956.0M $752.0M $709.0M
YoY Change 34.84% 0.27% -4.19%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1153000000 USD
CY2012Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1246000000 USD
CY2012Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
157000000 USD
CY2011Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
142000000 USD
CY2012Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
254000000 USD
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
272000000 USD
CY2011Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2364000000 USD
CY2012Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3320000000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-65000000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-83000000 USD
CY2012Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1605000000 USD
CY2011Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1556000000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
37000000 USD
CY2012Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
13000000 USD
CY2011Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
10000000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
26000000 USD
CY2011Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
16000000 USD
CY2012Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
18000000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
27000000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
33000000 USD
CY2011Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
79000000 USD
CY2012Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
74000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
238000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
222000000 USD
CY2011Q4 us-gaap Assets
Assets
15605000000 USD
CY2012Q3 us-gaap Assets
Assets
16497000000 USD
CY2012Q3 us-gaap Assets Current
AssetsCurrent
1229000000 USD
CY2011Q4 us-gaap Assets Current
AssetsCurrent
370000000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2000000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
868000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
866000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
0 USD
CY2012Q3 us-gaap Costs And Expenses
CostsAndExpenses
1669000000 USD
CY2011Q3 us-gaap Costs And Expenses
CostsAndExpenses
1572000000 USD
us-gaap Costs And Expenses
CostsAndExpenses
4881000000 USD
us-gaap Costs And Expenses
CostsAndExpenses
4594000000 USD
CY2011Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
12821000000 USD
CY2012Q3 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
13716000000 USD
CY2011Q4 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
12856000000 USD
CY2012Q3 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
13690000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
225000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
203000000 USD
CY2012Q3 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
23000000 USD
CY2011Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
23000000 USD
CY2012Q3 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
1000000000 USD
CY2011Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
824000000 USD
CY2011Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
847000000 USD
CY2012Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1054000000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
1247000000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
1181000000 USD
CY2011Q3 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
405000000 USD
CY2012Q3 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
424000000 USD
CY2012Q3 us-gaap Derivative Average Variable Interest Rate
DerivativeAverageVariableInterestRate
0.0225
CY2011Q4 us-gaap Derivative Average Variable Interest Rate
DerivativeAverageVariableInterestRate
0.0225
CY2012Q3 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
0 USD
CY2011Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
0 USD
CY2012Q3 us-gaap Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
0 USD
CY2011Q4 us-gaap Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
0 USD
CY2012Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
0 USD
CY2011Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
0 USD
CY2012Q3 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
0 USD
CY2011Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
0 USD
CY2012Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.87
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-2.74
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-2.65
CY2011Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.79
CY2012Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
130000000 USD
CY2011Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
123000000 USD
CY2012Q3 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
1
CY2011Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
680000000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
902000000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
580000000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
72000000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
188000000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
215000000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
241000000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
267000000 USD
CY2011Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2447000000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2465000000 USD
CY2011Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1767000000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1563000000 USD
CY2012Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-124000000 USD
CY2011Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-4000000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-74000000 USD
CY2011Q4 us-gaap Goodwill
Goodwill
954000000 USD
CY2012Q3 us-gaap Goodwill
Goodwill
953000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-56000000 USD
CY2011Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-13000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-70000000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-18000000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
232000000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
69000000 USD
CY2011Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
72000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
208000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
40000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
67000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-18000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
5000000 USD
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
0 USD
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
0 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
4000000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
12000000 USD
CY2011Q4 us-gaap Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
5288000000 USD
CY2012Q3 us-gaap Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
5287000000 USD
us-gaap Interest Expense
InterestExpense
691000000 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
229000000 USD
us-gaap Interest Expense
InterestExpense
718000000 USD
CY2011Q3 us-gaap Interest Expense
InterestExpense
244000000 USD
us-gaap Interest Paid Net
InterestPaidNet
649000000 USD
us-gaap Interest Paid Net
InterestPaidNet
647000000 USD
CY2011Q4 us-gaap Interest Payable Current
InterestPayableCurrent
191000000 USD
CY2012Q3 us-gaap Interest Payable Current
InterestPayableCurrent
212000000 USD
CY2012Q3 us-gaap Interest Rate Cash Flow Hedge Liability At Fair Value
InterestRateCashFlowHedgeLiabilityAtFairValue
83000000 USD
CY2011Q4 us-gaap Interest Rate Cash Flow Hedge Liability At Fair Value
InterestRateCashFlowHedgeLiabilityAtFairValue
65000000 USD
CY2012Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
0 USD
CY2011Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
0 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
15605000000 USD
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16497000000 USD
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
2116000000 USD
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1153000000 USD
CY2012Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
12820000000 USD
CY2011Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
12856000000 USD
CY2012Q3 us-gaap Minority Interest
MinorityInterest
0 USD
CY2011Q4 us-gaap Minority Interest
MinorityInterest
0 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-208000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
754000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1104000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1279000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1391000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1312000000 USD
us-gaap Net Income Loss
NetIncomeLoss
-302000000 USD
us-gaap Net Income Loss
NetIncomeLoss
-264000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-846000000 USD
CY2011Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-250000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-766000000 USD
CY2012Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-229000000 USD
CY2011Q4 us-gaap Notional Amount Of Interest Rate Cash Flow Hedge Derivatives
NotionalAmountOfInterestRateCashFlowHedgeDerivatives
-2000000000 USD
CY2012Q3 us-gaap Notional Amount Of Interest Rate Cash Flow Hedge Derivatives
NotionalAmountOfInterestRateCashFlowHedgeDerivatives
-3100000000 USD
CY2012Q2 us-gaap Notional Amount Of Interest Rate Cash Flow Hedge Derivatives
NotionalAmountOfInterestRateCashFlowHedgeDerivatives
-1100000000 USD
CY2012Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
858000000 USD
CY2011Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
792000000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
2503000000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
2344000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
710000000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
211000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
776000000 USD
CY2011Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
237000000 USD
CY2012Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
210000000 USD
CY2011Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
201000000 USD
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
377000000 USD
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
392000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-94000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-282000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-322000000 USD
CY2011Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-96000000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-18000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-7000000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-20000000 USD
CY2011Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-11000000 USD
CY2011Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
340000000 USD
CY2012Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
334000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-26000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-25000000 USD
CY2011Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-4000000 USD
CY2012Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1000000 USD
CY2011Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-1000000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-7000000 USD
CY2012Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-3000000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-2000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
18000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
20000000 USD
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
-19000000 USD
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
89000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
4000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
323000000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
43000000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
41000000 USD
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
0 USD
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
984000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1296000000 USD
CY2012Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2011Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2012Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
250000000 shares
CY2011Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
250000000 shares
CY2011Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2011Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2011Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2011Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
69000000 USD
CY2012Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
80000000 USD
us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
0 USD
us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
0 USD
us-gaap Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
0 USD
us-gaap Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
4353000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
3801000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
2000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
CY2012Q3 us-gaap Profit Loss
ProfitLoss
-87000000 USD
us-gaap Profit Loss
ProfitLoss
-302000000 USD
CY2011Q3 us-gaap Profit Loss
ProfitLoss
-85000000 USD
us-gaap Profit Loss
ProfitLoss
-264000000 USD
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7159000000 USD
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6897000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
3645000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
3554000000 USD
CY2012Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
27000000 USD
CY2011Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
27000000 USD
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1082000000 USD
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1348000000 USD
us-gaap Revenues
Revenues
5591000000 USD
CY2011Q3 us-gaap Revenues
Revenues
1809000000 USD
us-gaap Revenues
Revenues
5370000000 USD
CY2012Q3 us-gaap Revenues
Revenues
1880000000 USD
CY2011Q4 chtr Cash And Cash Equivalents Including Restricted Cash
CashAndCashEquivalentsIncludingRestrictedCash
29000000 USD
chtr Changes In Accrued Expenses Related To Capital Expenditures
ChangesInAccruedExpensesRelatedToCapitalExpenditures
11000000 USD
CY2012Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
384000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1062000000 USD
CY2011Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
374000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1129000000 USD
CY2012Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
870000000 USD
CY2011Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
0 USD
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
173000000 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
409000000 USD
CY2012Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
173000000 USD
CY2011Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
409000000 USD
CY2012Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
15556 shares
CY2011Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
0 shares
CY2011Q4 us-gaap Treasury Stock Value
TreasuryStockValue
0 USD
CY2012Q3 us-gaap Treasury Stock Value
TreasuryStockValue
1000000 USD
CY2012Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
99694672 shares
CY2011Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
108420169 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
110285852 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
99542021 shares
CY2011Q4 chtr Accrued Capital Expenditures
AccruedCapitalExpenditures
143000000 USD
CY2012Q3 chtr Accrued Capital Expenditures
AccruedCapitalExpenditures
159000000 USD
CY2011Q3 chtr Cash And Cash Equivalents Including Restricted Cash
CashAndCashEquivalentsIncludingRestrictedCash
32000000 USD
CY2012Q3 chtr Cash And Cash Equivalents Including Restricted Cash
CashAndCashEquivalentsIncludingRestrictedCash
895000000 USD
CY2010Q4 chtr Cash And Cash Equivalents Including Restricted Cash
CashAndCashEquivalentsIncludingRestrictedCash
32000000 USD
chtr Changes In Accrued Expenses Related To Capital Expenditures
ChangesInAccruedExpensesRelatedToCapitalExpenditures
-16000000 USD
CY2012Q3 chtr Customer Relationships Net
CustomerRelationshipsNet
1492000000 USD
CY2011Q4 chtr Customer Relationships Net
CustomerRelationshipsNet
1704000000 USD
CY2012Q3 chtr Effective Portion Of Notional Amount Of Interest Rate Cash Flow Hedge Derivative
EffectivePortionOfNotionalAmountOfInterestRateCashFlowHedgeDerivative
-2000000000 USD
CY2011Q4 chtr Franchise And License Agreement Related Fees
FranchiseAndLicenseAgreementRelatedFees
50000000 USD
CY2012Q3 chtr Franchise And License Agreement Related Fees
FranchiseAndLicenseAgreementRelatedFees
46000000 USD
CY2011Q4 chtr Indefinite Lived Intangible Assets Including Goodwill
IndefiniteLivedIntangibleAssetsIncludingGoodwill
6400000000 USD
CY2012Q3 chtr Indefinite Lived Intangible Assets Including Goodwill
IndefiniteLivedIntangibleAssetsIncludingGoodwill
6398000000 USD
CY2012Q3 chtr Investment In Subsidiaries
InvestmentInSubsidiaries
0 USD
CY2011Q4 chtr Investment In Subsidiaries
InvestmentInSubsidiaries
0 USD
chtr Loans Payable To Related Parties Borrowing And Payments
LoansPayableToRelatedPartiesBorrowingAndPayments
0 USD
chtr Loans Payable To Related Parties Borrowing And Payments
LoansPayableToRelatedPartiesBorrowingAndPayments
0 USD
chtr Payments Of Contributions To Parent
PaymentsOfContributionsToParent
0 USD
chtr Payments Of Contributions To Parent
PaymentsOfContributionsToParent
0 USD
CY2011Q4 chtr Programming Costs Current
ProgrammingCostsCurrent
303000000 USD
CY2012Q3 chtr Programming Costs Current
ProgrammingCostsCurrent
332000000 USD
CY2012Q3 chtr Total Investment In Cable Properties Net
TotalInvestmentInCablePropertiesNet
14891000000 USD
CY2011Q4 chtr Total Investment In Cable Properties Net
TotalInvestmentInCablePropertiesNet
14843000000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Period End Date
DocumentPeriodEndDate
2012-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001091667
CY2012Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
101052864 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2011Q2 dei Entity Public Float
EntityPublicFloat
2600000000 USD
dei Entity Registrant Name
EntityRegistrantName
CHARTER COMMUNICATIONS, INC. /MO/

Files In Submission

Name View Source Status
0001091667-12-000151-index-headers.html Edgar Link pending
0001091667-12-000151-index.html Edgar Link pending
0001091667-12-000151.txt Edgar Link pending
0001091667-12-000151-xbrl.zip Edgar Link pending
charterlogo.jpg Edgar Link pending
chtr-20120930.xml Edgar Link completed
chtr-20120930.xsd Edgar Link pending
chtr-20120930_cal.xml Edgar Link unprocessable
chtr-20120930_def.xml Edgar Link unprocessable
chtr-20120930_lab.xml Edgar Link unprocessable
chtr-20120930_pre.xml Edgar Link unprocessable
chtr93012-10q.htm Edgar Link pending
chtr9302012exh-121.htm Edgar Link pending
chtr9302012exh-311.htm Edgar Link pending
chtr9302012exh-312.htm Edgar Link pending
chtr9302012exh-321.htm Edgar Link pending
chtr9302012exh-322.htm Edgar Link pending
exh-101fourthsupplementali.htm Edgar Link pending
exh-102amendment1toregistr.htm Edgar Link pending
exh-104winfreyamendedemplo.htm Edgar Link pending
exh-105apodacaseparationag.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending