2014 Q1 Form 10-Q Financial Statement

#000109166714000103 Filed on April 30, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q1
Revenue $2.202B $1.917B
YoY Change 14.87% 4.93%
Cost Of Revenue $1.101B $1.247B
YoY Change -11.71% 53.19%
Gross Profit $1.101B $670.0M
YoY Change 64.33% -33.86%
Gross Profit Margin 50.0% 34.95%
Selling, General & Admin $145.0M $11.00M
YoY Change 1218.18% -97.04%
% of Gross Profit 13.17% 1.64%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $505.0M $425.0M
YoY Change 18.82% 4.17%
% of Gross Profit 45.87% 63.43%
Operating Expenses $1.447B $1.258B
YoY Change 15.02% 6.07%
Operating Profit $240.0M $222.0M
YoY Change 8.11% -3.48%
Interest Expense $211.0M $210.0M
YoY Change 0.48% -11.39%
% of Operating Profit 87.92% 94.59%
Other Income/Expense, Net -$213.0M -$256.0M
YoY Change -16.8% 1.19%
Pretax Income $27.00M -$33.00M
YoY Change -181.82% 43.48%
Income Tax $64.00M $9.000M
% Of Pretax Income 237.04%
Net Earnings -$37.00M -$42.00M
YoY Change -11.9% -55.32%
Net Earnings / Revenue -1.68% -2.19%
Basic Earnings Per Share
Diluted Earnings Per Share -$385.4K -$461.5K
COMMON SHARES
Basic Shares Outstanding 108.2M shares 101.3M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2014 Q1 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.000M $65.00M
YoY Change -93.85% 1525.0%
Cash & Equivalents $4.000M $65.00M
Short-Term Investments
Other Short-Term Assets $83.00M $101.0M
YoY Change -17.82% -1.94%
Inventory
Prepaid Expenses
Receivables $217.0M $208.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $304.0M $374.0M
YoY Change -18.72% 10.65%
LONG-TERM ASSETS
Property, Plant & Equipment $8.079B $7.259B
YoY Change 11.3% 5.11%
Goodwill $1.177B $953.0M
YoY Change 23.5% -0.1%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $411.0M $407.0M
YoY Change 0.98% 2.78%
Total Long-Term Assets $16.99B $15.27B
YoY Change 11.32% 0.55%
TOTAL ASSETS
Total Short-Term Assets $304.0M $374.0M
Total Long-Term Assets $16.99B $15.27B
Total Assets $17.30B $15.64B
YoY Change 10.6% 0.77%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $125.0M $89.00M
YoY Change 40.45% -44.72%
Accrued Expenses $1.310B $1.120B
YoY Change 16.96% 14.4%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.523B $1.290B
YoY Change 18.06% 13.16%
LONG-TERM LIABILITIES
Long-Term Debt $14.09B $12.82B
YoY Change 9.94% 0.11%
Other Long-Term Liabilities $65.00M $125.0M
YoY Change -48.0% -62.57%
Total Long-Term Liabilities $14.16B $12.94B
YoY Change 9.38% -1.48%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.523B $1.290B
Total Long-Term Liabilities $14.16B $12.94B
Total Liabilities $15.68B $14.23B
YoY Change 10.17% -0.32%
SHAREHOLDERS EQUITY
Retained Earnings -$1.605B -$1.434B
YoY Change 11.92% 21.73%
Common Stock $1.778B $1.632B
YoY Change 8.95% 4.08%
Preferred Stock
YoY Change
Treasury Stock (at cost) $11.00M $5.000M
YoY Change 120.0%
Treasury Stock Shares 77.83K shares 59.11K shares
Shareholders Equity $127.0M $129.0M
YoY Change
Total Liabilities & Shareholders Equity $17.30B $15.64B
YoY Change 10.6% 0.77%

Cashflow Statement

Concept 2014 Q1 2013 Q1
OPERATING ACTIVITIES
Net Income -$37.00M -$42.00M
YoY Change -11.9% -55.32%
Depreciation, Depletion And Amortization $505.0M $425.0M
YoY Change 18.82% 4.17%
Cash From Operating Activities $577.0M $541.0M
YoY Change 6.65% 19.16%
INVESTING ACTIVITIES
Capital Expenditures $539.0M $412.0M
YoY Change 30.83% 21.18%
Acquisitions
YoY Change
Other Investing Activities -$4.000M $9.000M
YoY Change -144.44% -30.77%
Cash From Investing Activities -$499.0M -$432.0M
YoY Change 15.51% 18.36%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $11.00M $5.000M
YoY Change 120.0% 66.67%
Debt Paid & Issued, Net $388.0M $1.355B
YoY Change -71.37% -11.96%
Cash From Financing Activities -$95.00M -$51.00M
YoY Change 86.27% -41.38%
NET CHANGE
Cash From Operating Activities $577.0M $541.0M
Cash From Investing Activities -$499.0M -$432.0M
Cash From Financing Activities -$95.00M -$51.00M
Net Change In Cash -$17.00M $58.00M
YoY Change -129.31% 2800.0%
FREE CASH FLOW
Cash From Operating Activities $577.0M $541.0M
Capital Expenditures $539.0M $412.0M
Free Cash Flow $38.00M $129.0M
YoY Change -70.54% 13.16%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1467000000 USD
CY2014Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1523000000 USD
CY2014Q1 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
125000000 USD
CY2013Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
91000000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
234000000 USD
CY2014Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
217000000 USD
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4948000000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4787000000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-35000000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-41000000 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1760000000 USD
CY2014Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1778000000 USD
CY2014Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
12000000 USD
CY2013Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
11000000 USD
CY2014Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
18000000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
19000000 USD
CY2014Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
10000000 USD
CY2013Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
13000000 USD
CY2014Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
76000000 USD
CY2013Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
68000000 USD
CY2014Q1 us-gaap Assets
Assets
17297000000 USD
CY2013Q4 us-gaap Assets
Assets
17295000000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
322000000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
304000000 USD
CY2013Q4 chtr Indefinite Lived Intangible Assets Including Goodwill
IndefiniteLivedIntangibleAssetsIncludingGoodwill
7348000000 USD
CY2014Q1 chtr Indefinite Lived Intangible Assets Including Goodwill
IndefiniteLivedIntangibleAssetsIncludingGoodwill
7348000000 USD
CY2014Q1 chtr Investment In Subsidiaries
InvestmentInSubsidiaries
0 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
21000000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4000000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
65000000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7000000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-17000000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
58000000 USD
CY2014Q1 us-gaap Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
-16000000 USD
CY2013Q1 us-gaap Costs And Expenses
CostsAndExpenses
1694000000 USD
CY2014Q1 us-gaap Costs And Expenses
CostsAndExpenses
1959000000 USD
CY2014Q1 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
14153000000 USD
CY2013Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
14248000000 USD
CY2014Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
62000000 USD
CY2013Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
2000000 USD
CY2014Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
88000000 USD
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
90000000 USD
CY2013Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
16000000 USD
CY2014Q1 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
15000000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
1400000000 USD
CY2014Q1 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
1500000000 USD
CY2014Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1492000000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1431000000 USD
CY2014Q1 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
505000000 USD
CY2013Q1 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
425000000 USD
CY2014Q1 us-gaap Derivative Average Variable Interest Rate
DerivativeAverageVariableInterestRate
0.0204
CY2013Q4 us-gaap Derivative Average Variable Interest Rate
DerivativeAverageVariableInterestRate
0.0217
CY2014Q1 us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
-2000000 USD
CY2013Q1 us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
-3000000 USD
CY2014Q1 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
0 USD
CY2013Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
0 USD
CY2014Q1 us-gaap Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
0 USD
CY2013Q4 us-gaap Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
0 USD
CY2014Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
0 USD
CY2013Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
0 USD
CY2014Q1 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
0 USD
CY2013Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
0 USD
CY2013Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.42
CY2014Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.35
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
156000000 USD
CY2014Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
119000000 USD
CY2014Q1 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
1
CY2014Q1 us-gaap Fair Value Inputs Earnings Before Interest Taxes Depreciation And Amortization Multiple
FairValueInputsEarningsBeforeInterestTaxesDepreciationAndAmortizationMultiple
7.125
CY2014Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1348000000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1272000000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
324000000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
222000000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
163000000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
198000000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
231000000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
265000000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2751000000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2747000000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1403000000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1475000000 USD
CY2013Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-1000000 USD
CY2014Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-3000000 USD
CY2013Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-42000000 USD
CY2014Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2014Q1 us-gaap Goodwill
Goodwill
1177000000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
1177000000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-33000000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
27000000 USD
CY2014Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2013Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9000000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
64000000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
76000000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
19000000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-26000000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-18000000 USD
CY2013Q1 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-57000000 USD
CY2013Q1 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
0 USD
CY2014Q1 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
0 USD
CY2014Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
17000000 USD
CY2013Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
16000000 USD
CY2014Q1 us-gaap Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
6009000000 USD
CY2013Q4 us-gaap Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
6009000000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
210000000 USD
CY2014Q1 us-gaap Interest Expense
InterestExpense
211000000 USD
CY2013Q1 us-gaap Interest Paid Net
InterestPaidNet
120000000 USD
CY2014Q1 us-gaap Interest Paid Net
InterestPaidNet
225000000 USD
CY2014Q1 us-gaap Interest Payable Current
InterestPayableCurrent
175000000 USD
CY2013Q4 us-gaap Interest Payable Current
InterestPayableCurrent
195000000 USD
CY2014Q1 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
0 USD
CY2013Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
0 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17297000000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17295000000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1523000000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1467000000 USD
CY2014Q1 us-gaap Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
1
CY2014Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
14090000000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
14181000000 USD
CY2013Q1 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
110000000 USD
CY2014Q1 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
133000000 USD
CY2014Q1 us-gaap Minority Interest
MinorityInterest
0 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
0 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-95000000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-51000000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
-37000000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
-42000000 USD
CY2014Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-432000000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-499000000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
577000000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
541000000 USD
CY2013Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
CY2013Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-256000000 USD
CY2014Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-216000000 USD
CY2014Q1 us-gaap Operating Expenses
OperatingExpenses
1447000000 USD
CY2013Q1 us-gaap Operating Expenses
OperatingExpenses
1258000000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
243000000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
223000000 USD
CY2014Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
275000000 USD
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
259000000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
417000000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
411000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-31000000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-31000000 USD
CY2013Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
168000000 USD
CY2014Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
201000000 USD
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
65000000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
65000000 USD
CY2014Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-15000000 USD
CY2013Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-12000000 USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1000000 USD
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3000000 USD
CY2014Q1 us-gaap Other Nonrecurring Expense
OtherNonrecurringExpense
4000000 USD
CY2013Q1 us-gaap Other Nonrecurring Expense
OtherNonrecurringExpense
10000000 USD
CY2013Q1 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-11000000 USD
CY2014Q1 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-7000000 USD
CY2013Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
9000000 USD
CY2014Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-4000000 USD
CY2014Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
11000000 USD
CY2013Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
5000000 USD
CY2013Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
12000000 USD
CY2014Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
CY2013Q1 us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
0 USD
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
412000000 USD
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
539000000 USD
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
250000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
250000000 shares
CY2014Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
83000000 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
67000000 USD
CY2013Q1 us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
0 USD
CY2014Q1 us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
0 USD
CY2013Q1 us-gaap Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
0 USD
CY2013Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1315000000 USD
CY2014Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
293000000 USD
CY2013Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
1000000 USD
CY2014Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
5000000 USD
CY2014Q1 us-gaap Profit Loss
ProfitLoss
-37000000 USD
CY2013Q1 us-gaap Profit Loss
ProfitLoss
-42000000 USD
CY2013Q4 us-gaap Program Rights Obligations Current
ProgramRightsObligationsCurrent
379000000 USD
CY2014Q1 us-gaap Program Rights Obligations Current
ProgramRightsObligationsCurrent
414000000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8079000000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7981000000 USD
CY2014Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
388000000 USD
CY2013Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1355000000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1568000000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1605000000 USD
CY2014Q1 us-gaap Revenues
Revenues
2202000000 USD
CY2013Q1 us-gaap Revenues
Revenues
1917000000 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
127000000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
151000000 USD
CY2014Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
127000000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
151000000 USD
CY2014Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
77834 shares
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
0 shares
CY2014Q1 us-gaap Treasury Stock Value
TreasuryStockValue
11000000 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
0 USD
CY2013Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
100327418 shares
CY2014Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
106439198 shares
CY2014Q1 chtr Accrued Capital Expenditures
AccruedCapitalExpenditures
271000000 USD
CY2013Q4 chtr Accrued Capital Expenditures
AccruedCapitalExpenditures
235000000 USD
CY2014Q1 chtr Changes In Accrued Expenses Related To Capital Expenditures
ChangesInAccruedExpensesRelatedToCapitalExpenditures
-36000000 USD
CY2013Q1 chtr Changes In Accrued Expenses Related To Capital Expenditures
ChangesInAccruedExpensesRelatedToCapitalExpenditures
11000000 USD
CY2014Q1 chtr Comcastshareholderspercentownershipin Spin Co
ComcastshareholderspercentownershipinSpinCo
0.67
CY2014Q1 chtr Cost To Service Customers
CostToServiceCustomers
400000000 USD
CY2013Q1 chtr Cost To Service Customers
CostToServiceCustomers
373000000 USD
CY2014Q1 chtr Current Chartervideocustomerbase
CurrentChartervideocustomerbase
4400000
CY2013Q4 chtr Customer Relationships Net
CustomerRelationshipsNet
1389000000 USD
CY2014Q1 chtr Customer Relationships Net
CustomerRelationshipsNet
1317000000 USD
CY2014Q1 chtr Delayed Start Interest Rate Derivative Instruments
DelayedStartInterestRateDerivativeInstruments
250000000 USD
CY2014Q1 chtr Dr.John Malonesamemberof Chartersboardofdirectorsownershippercentagein Discovery Communications Inc.
Dr.JohnMalonesamemberofChartersboardofdirectorsownershippercentageinDiscoveryCommunicationsInc.
0.045
CY2014Q1 chtr Dr.John Malonesamemberof Chartersboardofdirectorsownershippercentagein Starz
Dr.JohnMalonesamemberofChartersboardofdirectorsownershippercentageinStarz
0.101
CY2014Q1 chtr Dr.John Malonesamemberof Chartersboardofdirectorsvotinginterestin Discovery Communications Inc.Forelectionofdirectors
Dr.JohnMalonesamemberofChartersboardofdirectorsvotinginterestinDiscoveryCommunicationsInc.forelectionofdirectors
0.289
CY2014Q1 chtr Dr.John Malonesamemberof Chartersboardofdirectorsvotinginterestin Starz
Dr.JohnMalonesamemberofChartersboardofdirectorsvotinginterestinStarz
0.455
CY2014Q1 chtr Effective Portion Of Notional Amount Of Interest Rate Cash Flow Hedge Derivative
EffectivePortionOfNotionalAmountOfInterestRateCashFlowHedgeDerivative
1500000000 USD
CY2014Q1 chtr Franchise And License Agreement Related Fees
FranchiseAndLicenseAgreementRelatedFees
56000000 USD
CY2013Q4 chtr Franchise And License Agreement Related Fees
FranchiseAndLicenseAgreementRelatedFees
62000000 USD
CY2013Q1 chtr Franchise Regulatory And Connectivity Expense
FranchiseRegulatoryAndConnectivityExpense
95000000 USD
CY2014Q1 chtr Franchise Regulatory And Connectivity Expense
FranchiseRegulatoryAndConnectivityExpense
107000000 USD
CY2014Q1 chtr Future Chartervideocustomerbase
FutureChartervideocustomerbase
5700000
CY2013Q4 chtr Investment In Subsidiaries
InvestmentInSubsidiaries
0 USD
CY2014Q1 chtr Leveragemultiple
Leveragemultiple
5
CY2014Q1 chtr Managementfeepercentpercentage
Managementfeepercentpercentage
0.0425
CY2013Q1 chtr Netimpactofgainslossesoninterestratederivativeinstrumentsnetoftax
Netimpactofgainslossesoninterestratederivativeinstrumentsnetoftax
11000000 USD
CY2014Q1 chtr Netimpactofgainslossesoninterestratederivativeinstrumentsnetoftax
Netimpactofgainslossesoninterestratederivativeinstrumentsnetoftax
6000000 USD
CY2014Q1 chtr New Charterspercentownershipin Spin Co
NewCharterspercentownershipinSpinCo
0.33
CY2014Q1 chtr Newindebtednessof Charter
NewindebtednessofCharter
7300000000 USD
CY2014Q1 chtr Numberof Tw Ccustomerstobeacquiredby Charter
NumberofTWCcustomerstobeacquiredbyCharter
1400000
CY2014Q1 chtr Numberofcustomersservedby Spin Co
NumberofcustomersservedbySpinCo
2500000
CY2014Q1 chtr Numberofcustomerstobedivestedbythe Comcast Tw Centity
NumberofcustomerstobedivestedbytheComcastTWCentity
3900000
CY2014Q1 chtr Numberofcustomerstobeexchangedbetween Charterand Comcast
NumberofcustomerstobeexchangedbetweenCharterandComcast
1600000
CY2013Q1 chtr Payments Of Contributions To Parent
PaymentsOfContributionsToParent
0 USD
CY2014Q1 chtr Payments Of Contributions To Parent
PaymentsOfContributionsToParent
0 USD
CY2014Q1 chtr Proceedsfromequityexercises
Proceedsfromequityexercises
6000000 USD
CY2013Q1 chtr Proceedsfromequityexercises
Proceedsfromequityexercises
5000000 USD
CY2013Q1 chtr Programming Expense
ProgrammingExpense
512000000 USD
CY2014Q1 chtr Programming Expense
ProgrammingExpense
606000000 USD
CY2013Q4 chtr Total Investment In Cable Properties Net
TotalInvestmentInCablePropertiesNet
16556000000 USD
CY2014Q1 chtr Total Investment In Cable Properties Net
TotalInvestmentInCablePropertiesNet
16582000000 USD
CY2014Q1 dei Amendment Flag
AmendmentFlag
false
CY2014Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q1 dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
CY2014Q1 dei Document Type
DocumentType
10-Q
CY2014Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
108222226 shares
CY2014Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001091667
CY2014Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2014Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2013Q2 dei Entity Public Float
EntityPublicFloat
8800000000 USD
CY2014Q1 dei Entity Registrant Name
EntityRegistrantName
CHARTER COMMUNICATIONS, INC. /MO/
CY2014Q1 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2014Q1 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
CY2014Q1 dei Trading Symbol
TradingSymbol
CHTR
CY2014Q1 invest Derivative Notional Amount
DerivativeNotionalAmount
1700000000 USD
CY2013Q4 invest Derivative Notional Amount
DerivativeNotionalAmount
2200000000 USD

Files In Submission

Name View Source Status
0001091667-14-000103-index-headers.html Edgar Link pending
0001091667-14-000103-index.html Edgar Link pending
0001091667-14-000103.txt Edgar Link pending
0001091667-14-000103-xbrl.zip Edgar Link pending
a2014chartercommunicationlog.jpg Edgar Link pending
chtr-20140331.xml Edgar Link completed
chtr-20140331.xsd Edgar Link pending
chtr-20140331_cal.xml Edgar Link unprocessable
chtr-20140331_def.xml Edgar Link unprocessable
chtr-20140331_lab.xml Edgar Link unprocessable
chtr-20140331_pre.xml Edgar Link unprocessable
chtr33114-10q.htm Edgar Link pending
chtr3312014exh-121.htm Edgar Link pending
chtr3312014exh-311.htm Edgar Link pending
chtr3312014exh-312.htm Edgar Link pending
chtr3312014exh-321.htm Edgar Link pending
chtr3312014exh-322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending