2018 Q2 Form 10-Q Financial Statement

#000109166718000090 Filed on July 31, 2018

View on sec.gov

Income Statement

Concept 2018 Q2 2017 Q2 2016 Q4
Revenue $10.85B $10.36B $10.28B
YoY Change 4.8% 68.11% 309.04%
Cost Of Revenue $5.180B $5.118B $4.978B
YoY Change 1.21% 66.6% 257.1%
Gross Profit $5.674B $5.239B $5.297B
YoY Change 8.3% 69.6% 373.79%
Gross Profit Margin 52.28% 50.58% 51.55%
Selling, General & Admin $839.0M $666.0M $640.0M
YoY Change 25.98% 49.66% 178.26%
% of Gross Profit 14.79% 12.71% 12.08%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.592B $2.595B $2.495B
YoY Change -0.12% 159.5% 357.8%
% of Gross Profit 45.68% 49.53% 47.1%
Operating Expenses $6.873B $6.575B $4.015B
YoY Change 4.53% 64.21% 418.06%
Operating Profit $1.360B $1.052B $1.073B
YoY Change 29.28% 518.82% 232.2%
Interest Expense -$1.000B -$819.0M -$655.0M
YoY Change 22.1% 27.37% 52.68%
% of Operating Profit -73.53% -77.85% -61.04%
Other Income/Expense, Net -$980.0M -$809.0M $362.0M
YoY Change 21.14% 244.26% -9150.0%
Pretax Income $380.0M $243.0M $779.0M
YoY Change 56.38% -473.85% -808.18%
Income Tax $41.00M $48.00M $210.0M
% Of Pretax Income 10.79% 19.75% 26.96%
Net Earnings $273.0M $139.0M $454.0M
YoY Change 96.4% -95.47% -472.13%
Net Earnings / Revenue 2.52% 1.34% 4.42%
Basic Earnings Per Share $1.17 $0.53 $1.69
Diluted Earnings Per Share $1.15 $0.52 $1.67
COMMON SHARES
Basic Shares Outstanding 234.2M shares 263.5M shares 268.6M shares
Diluted Shares Outstanding 237.1M shares 267.3M shares 272.6M shares

Balance Sheet

Concept 2018 Q2 2017 Q2 2016 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $773.0M $694.0M $1.535B
YoY Change 11.38% 25.05% 30600.0%
Cash & Equivalents $773.0M $694.0M $1.535B
Short-Term Investments
Other Short-Term Assets $358.0M $381.0M $333.0M
YoY Change -6.04% -11.4% 445.9%
Inventory
Prepaid Expenses
Receivables $1.619B $1.489B $1.432B
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $2.750B $2.564B $3.300B
YoY Change 7.25% 10.28% 856.52%
LONG-TERM ASSETS
Property, Plant & Equipment $34.41B $32.95B $32.96B
YoY Change 4.44% -1.23% 295.0%
Goodwill $29.55B $29.55B $29.51B
YoY Change 0.0% -0.46% 2426.46%
Intangibles
YoY Change
Long-Term Investments $519.0M
YoY Change 879.25%
Other Assets $1.507B $1.347B $1.371B
YoY Change 11.88% -5.21% 312.95%
Total Long-Term Assets $143.5B $144.4B $145.8B
YoY Change -0.62% -1.68% 274.04%
TOTAL ASSETS
Total Short-Term Assets $2.750B $2.564B $3.300B
Total Long-Term Assets $143.5B $144.4B $145.8B
Total Assets $146.3B $147.0B $149.1B
YoY Change -0.48% -1.5% 279.15%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $732.0M $584.0M $454.0M
YoY Change 25.34% 30.36% 238.81%
Accrued Expenses $7.419B $7.175B $6.738B
YoY Change 3.4% 21.67% 286.8%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $5.387B $0.00 $2.028B
YoY Change -100.0%
Total Short-Term Liabilities $14.02B $8.123B $9.572B
YoY Change 72.65% -7.77% 385.4%
LONG-TERM LIABILITIES
Long-Term Debt $66.73B $63.25B $59.72B
YoY Change 5.51% 5.18% 67.17%
Other Long-Term Liabilities $2.479B $2.582B $2.745B
YoY Change -3.99% -10.5% 3464.94%
Total Long-Term Liabilities $69.21B $65.83B $62.46B
YoY Change 5.13% 4.46% 74.48%
TOTAL LIABILITIES
Total Short-Term Liabilities $14.02B $8.123B $9.572B
Total Long-Term Liabilities $69.21B $65.83B $62.46B
Total Liabilities $83.23B $73.95B $72.04B
YoY Change 12.55% 2.96% 90.71%
SHAREHOLDERS EQUITY
Retained Earnings $4.307B $1.158B $733.0M
YoY Change 271.93% 41.56% -135.57%
Common Stock $35.42B $39.70B $39.41B
YoY Change -10.78% 0.42% 1843.44%
Preferred Stock
YoY Change
Treasury Stock (at cost) $2.281B $4.223B $0.00
YoY Change -45.99% 4165.66%
Treasury Stock Shares 7.506M shares 12.85M shares 0.000 shares
Shareholders Equity $37.44B $36.63B $40.14B
YoY Change
Total Liabilities & Shareholders Equity $146.3B $147.0B $149.1B
YoY Change -0.48% -1.5% 279.15%

Cashflow Statement

Concept 2018 Q2 2017 Q2 2016 Q4
OPERATING ACTIVITIES
Net Income $273.0M $139.0M $454.0M
YoY Change 96.4% -95.47% -472.13%
Depreciation, Depletion And Amortization $2.592B $2.595B $2.495B
YoY Change -0.12% 159.5% 357.8%
Cash From Operating Activities $3.096B $2.945B $3.226B
YoY Change 5.13% 85.22% 427.99%
INVESTING ACTIVITIES
Capital Expenditures -$2.391B -$2.148B -$1.888B
YoY Change 11.31% 70.48% 244.53%
Acquisitions
YoY Change
Other Investing Activities $22.00M $305.0M $503.0M
YoY Change -92.79% -104.84% -119.21%
Cash From Investing Activities -$2.369B -$1.843B -$1.385B
YoY Change 28.54% -75.64% -56.27%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -530.0M -3.328B -1.471B
YoY Change -84.07% -163.34% -157.44%
NET CHANGE
Cash From Operating Activities 3.096B 2.945B 3.226B
Cash From Investing Activities -2.369B -1.843B -1.385B
Cash From Financing Activities -530.0M -3.328B -1.471B
Net Change In Cash 197.0M -2.226B 370.0M
YoY Change -108.85% 207.88% 7300.0%
FREE CASH FLOW
Cash From Operating Activities $3.096B $2.945B $3.226B
Capital Expenditures -$2.391B -$2.148B -$1.888B
Free Cash Flow $5.487B $5.093B $5.114B
YoY Change 7.74% 78.7% 341.24%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.11
CY2017Q4 chtr Accrued Capital Expenditures
AccruedCapitalExpenditures
1935000000 USD
CY2018Q2 chtr Accrued Capital Expenditures
AccruedCapitalExpenditures
1467000000 USD
CY2016Q4 chtr Accrued Merger And Restructuring Costs
AccruedMergerAndRestructuringCosts
276000000 USD
CY2017Q4 chtr Accrued Merger And Restructuring Costs
AccruedMergerAndRestructuringCosts
198000000 USD
CY2018Q2 chtr Accrued Merger And Restructuring Costs
AccruedMergerAndRestructuringCosts
125000000 USD
CY2017Q4 chtr Accrued Property And Casualty Insurance Current
AccruedPropertyAndCasualtyInsuranceCurrent
408000000 USD
CY2018Q2 chtr Accrued Property And Casualty Insurance Current
AccruedPropertyAndCasualtyInsuranceCurrent
420000000 USD
CY2017Q4 chtr Accrued Taxes And Regulatory Fees Current
AccruedTaxesAndRegulatoryFeesCurrent
556000000 USD
CY2018Q2 chtr Accrued Taxes And Regulatory Fees Current
AccruedTaxesAndRegulatoryFeesCurrent
558000000 USD
CY2018Q2 chtr Advance Newhouse Programming Partnership Ownership Percentage In Discovery Series A Preferred Stock
AdvanceNewhouseProgrammingPartnershipOwnershipPercentageInDiscoverySeriesAPreferredStock
1
CY2018Q2 chtr Advance Newhouse Programming Partnership Ownership Percentage In Discovery Series C Preferred Stock
AdvanceNewhouseProgrammingPartnershipOwnershipPercentageInDiscoverySeriesCPreferredStock
1
CY2018Q2 chtr Advance Newhouse Programming Partnershipsvotinginterestin Discovery Communications Inc.Forelectionofdirectors
AdvanceNewhouseProgrammingPartnershipsvotinginterestinDiscoveryCommunicationsInc.forelectionofdirectors
0.242
CY2017Q2 chtr Allocated Share Based Compensation Expense Classified As Merger Costs
AllocatedShareBasedCompensationExpenseClassifiedAsMergerCosts
20000000 USD
chtr Allocated Share Based Compensation Expense Classified As Merger Costs
AllocatedShareBasedCompensationExpenseClassifiedAsMergerCosts
37000000 USD
chtr Allocated Share Based Compensation Expense Classified As Merger Costs
AllocatedShareBasedCompensationExpenseClassifiedAsMergerCosts
5000000 USD
CY2018Q2 chtr Amortizationexpenseofdeferredupfront Md Ufees
AmortizationexpenseofdeferredupfrontMDUfees
15000000 USD
chtr Amortizationexpenseofdeferredupfront Md Ufees
AmortizationexpenseofdeferredupfrontMDUfees
30000000 USD
CY2017Q2 chtr Cash Payments Received From Hsn And Qvc
CashPaymentsReceivedFromHSNAndQVC
16000000 USD
chtr Cash Payments Received From Hsn And Qvc
CashPaymentsReceivedFromHSNAndQVC
33000000 USD
CY2018Q2 chtr Cash Payments Received From Hsn And Qvc
CashPaymentsReceivedFromHSNAndQVC
17000000 USD
chtr Cash Payments Received From Hsn And Qvc
CashPaymentsReceivedFromHSNAndQVC
33000000 USD
CY2017 chtr Cash Settled Merger And Restructuring Costs
CashSettledMergerAndRestructuringCosts
302000000 USD
chtr Cash Settled Merger And Restructuring Costs
CashSettledMergerAndRestructuringCosts
71000000 USD
chtr Changes In Accrued Expenses Related To Capital Expenditures
ChangesInAccruedExpensesRelatedToCapitalExpenditures
-197000000 USD
chtr Changes In Accrued Expenses Related To Capital Expenditures
ChangesInAccruedExpensesRelatedToCapitalExpenditures
466000000 USD
CY2017Q2 chtr Cost To Service Customers
CostToServiceCustomers
1762000000 USD
chtr Cost To Service Customers
CostToServiceCustomers
3562000000 USD
CY2018Q2 chtr Cost To Service Customers
CostToServiceCustomers
1784000000 USD
chtr Cost To Service Customers
CostToServiceCustomers
3638000000 USD
CY2017Q4 chtr Customer Relationships Net
CustomerRelationshipsNet
11951000000 USD
CY2018Q2 chtr Customer Relationships Net
CustomerRelationshipsNet
10710000000 USD
CY2018Q2 chtr Customerprepaymentsaccountpayableandaccruedliabilities
Customerprepaymentsaccountpayableandaccruedliabilities
401000000 USD
CY2017Q4 chtr Debt Instrument Face Amount Noncurrent
DebtInstrumentFaceAmountNoncurrent
67003000000 USD
CY2018Q2 chtr Debt Instrument Face Amount Noncurrent
DebtInstrumentFaceAmountNoncurrent
65855000000 USD
CY2018Q2 chtr Deferredenterprisecommissioncostsnoncurrentasset
Deferredenterprisecommissioncostsnoncurrentasset
134000000 USD
CY2018Q2 chtr Deferredupfront Md Ufeesnoncurrentasset
DeferredupfrontMDUfeesnoncurrentasset
254000000 USD
CY2018Q2 chtr Dr.John Malonesamemberof Chartersboardofdirectorsvotinginterestin Discovery Communications Inc.Forelectionofdirectors
Dr.JohnMalonesamemberofChartersboardofdirectorsvotinginterestinDiscoveryCommunicationsInc.forelectionofdirectors
0.28
CY2018Q2 chtr Dr.John Malonesamemberof Chartersboardofdirectorsvotinginterestin Lions Gate
Dr.JohnMalonesamemberofChartersboardofdirectorsvotinginterestinLionsGate
0.079
CY2018Q2 chtr Dr.John Malonesamemberof Chartersboardofdirectorsvotinginterestin Qurate Retail Inc.
Dr.JohnMalonesamemberofChartersboardofdirectorsvotinginterestinQurateRetailInc.
0.375
CY2018Q2 chtr Dr.John Malonesequityownershipin Lions Gates Class Avotingshares
Dr.JohnMalonesequityownershipinLionsGatesClassAvotingshares
0.079
CY2018Q2 chtr Dr.John Malonesequityownershipin Lions Gates Class Bnonvotingshares
Dr.JohnMalonesequityownershipinLionsGatesClassBnonvotingshares
0.055
CY2017Q2 chtr Franchise Regulatory And Connectivity Expense
FranchiseRegulatoryAndConnectivityExpense
532000000 USD
chtr Franchise Regulatory And Connectivity Expense
FranchiseRegulatoryAndConnectivityExpense
1030000000 USD
CY2018Q2 chtr Franchise Regulatory And Connectivity Expense
FranchiseRegulatoryAndConnectivityExpense
560000000 USD
chtr Franchise Regulatory And Connectivity Expense
FranchiseRegulatoryAndConnectivityExpense
1093000000 USD
CY2018Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
8637000000 USD
CY2017Q2 chtr Governmental Authorities Fees
GovernmentalAuthoritiesFees
238000000 USD
chtr Governmental Authorities Fees
GovernmentalAuthoritiesFees
473000000 USD
CY2018Q2 chtr Governmental Authorities Fees
GovernmentalAuthoritiesFees
245000000 USD
chtr Governmental Authorities Fees
GovernmentalAuthoritiesFees
491000000 USD
CY2017Q4 chtr Indefinite Lived Intangible Assets Including Goodwill
IndefiniteLivedIntangibleAssetsIncludingGoodwill
97032000000 USD
CY2018Q2 chtr Indefinite Lived Intangible Assets Including Goodwill
IndefiniteLivedIntangibleAssetsIncludingGoodwill
97032000000 USD
CY2018Q2 chtr Longtermdeferredrevenueliabilitiesotherlongtermliabilities
Longtermdeferredrevenueliabilitiesotherlongtermliabilities
34000000 USD
CY2017Q4 chtr Maximumamountinvestedinfinancialinstrumentperinvestmentpolicy
Maximumamountinvestedinfinancialinstrumentperinvestmentpolicy
300000000 USD
CY2017Q2 chtr Merger And Restructuring Costs
MergerAndRestructuringCosts
131000000 USD
chtr Merger And Restructuring Costs
MergerAndRestructuringCosts
226000000 USD
CY2018Q2 chtr Merger And Restructuring Costs
MergerAndRestructuringCosts
28000000 USD
chtr Merger And Restructuring Costs
MergerAndRestructuringCosts
76000000 USD
CY2018Q2 chtr Minority Interest Ownership Percentage Threshold
MinorityInterestOwnershipPercentageThreshold
1.00
CY2017Q2 chtr Mobile
Mobile
0 USD
chtr Mobile
Mobile
0 USD
CY2018Q2 chtr Mobile
Mobile
33000000 USD
chtr Mobile
Mobile
41000000 USD
chtr New Accounting Pronouncement Effectof Adoptionon Accounts Payableand Accrued Liabilities
NewAccountingPronouncementEffectofAdoptiononAccountsPayableandAccruedLiabilities
71000000 USD
chtr New Accounting Pronouncement Effectof Adoptionon Deferred Income Taxes
NewAccountingPronouncementEffectofAdoptiononDeferredIncomeTaxes
11000000 USD
chtr New Accounting Pronouncement Effectof Adoptionon Noncurrent Assets
NewAccountingPronouncementEffectofAdoptiononNoncurrentAssets
120000000 USD
chtr New Accounting Pronouncement Effectof Adoptionon Total Shareholders Equity
NewAccountingPronouncementEffectofAdoptiononTotalShareholdersEquity
38000000 USD
chtr Obligationchargearisingfromawithdrawalliabilityfromamultiemployerpensionplan
Obligationchargearisingfromawithdrawalliabilityfromamultiemployerpensionplan
22000000 USD
CY2017 chtr Paymentsfor Merger And Restructuring
PaymentsforMergerAndRestructuring
380000000 USD
chtr Paymentsfor Merger And Restructuring
PaymentsforMergerAndRestructuring
144000000 USD
CY2017Q2 chtr Programming Expense
ProgrammingExpense
2649000000 USD
chtr Programming Expense
ProgrammingExpense
5253000000 USD
CY2018Q2 chtr Programming Expense
ProgrammingExpense
2803000000 USD
chtr Programming Expense
ProgrammingExpense
5555000000 USD
CY2017Q4 chtr Total Investment In Cable Properties Net
TotalInvestmentInCablePropertiesNet
142712000000 USD
CY2018Q2 chtr Total Investment In Cable Properties Net
TotalInvestmentInCablePropertiesNet
141994000000 USD
CY2018Q2 chtr Upfrontinstallationfeesaccountpayableandaccruedliabilities
Upfrontinstallationfeesaccountpayableandaccruedliabilities
85000000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Period End Date
DocumentPeriodEndDate
2018-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001091667
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2017Q2 dei Entity Public Float
EntityPublicFloat
68000000000 USD
dei Entity Registrant Name
EntityRegistrantName
CHARTER COMMUNICATIONS, INC. /MO/
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
dei Trading Symbol
TradingSymbol
CHTR
CY2017Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
9045000000 USD
CY2017Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
740000000 USD
CY2018Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
732000000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1635000000 USD
CY2018Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1619000000 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
18077000000 USD
CY2018Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
20051000000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1000000 USD
CY2018Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2000000 USD
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
35253000000 USD
CY2018Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
35419000000 USD
CY2017Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
65000000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
134000000 USD
CY2018Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
70000000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
142000000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
113000000 USD
CY2018Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
126000000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-196000000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-177000000 USD
CY2017Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
695000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1400000000 USD
CY2018Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
614000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1300000000 USD
CY2017Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
37000000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
37000000 shares
CY2018Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
31000000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
31000000 shares
CY2017Q2 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2018Q2 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2017Q4 us-gaap Assets
Assets
146623000000 USD
CY2018Q2 us-gaap Assets
Assets
146251000000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
2555000000 USD
CY2018Q2 us-gaap Assets Current
AssetsCurrent
2750000000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1535000000 USD
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
694000000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
621000000 USD
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
773000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-841000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
152000000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
141000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
297000000 USD
CY2018Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
272000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
440000000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
56000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
112000000 USD
CY2018Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
66000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
121000000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
197000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
409000000 USD
CY2018Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
338000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
561000000 USD
CY2017Q2 us-gaap Costs And Expenses
CostsAndExpenses
9305000000 USD
us-gaap Costs And Expenses
CostsAndExpenses
18528000000 USD
CY2018Q2 us-gaap Costs And Expenses
CostsAndExpenses
9494000000 USD
us-gaap Costs And Expenses
CostsAndExpenses
19109000000 USD
CY2017Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
69003000000 USD
CY2018Q2 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
71105000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
42000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
57000000 USD
CY2017Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
395000000 USD
CY2018Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
486000000 USD
CY2017Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
17314000000 USD
CY2018Q2 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
17376000000 USD
CY2017Q2 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
47000000 USD
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
94000000 USD
CY2018Q2 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
52000000 USD
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
104000000 USD
CY2017Q2 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
34000000 USD
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
68000000 USD
CY2018Q2 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
32000000 USD
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
64000000 USD
CY2017Q2 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-13000000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-26000000 USD
CY2018Q2 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-20000000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-40000000 USD
CY2017Q2 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
2595000000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
5145000000 USD
CY2018Q2 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
2592000000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
5302000000 USD
CY2017Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
0 USD
CY2018Q2 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
0 USD
CY2017Q4 us-gaap Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
0 USD
CY2018Q2 us-gaap Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
0 USD
CY2017Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
0 USD
CY2018Q2 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
0 USD
CY2017Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
0 USD
CY2018Q2 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
0 USD
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.53
CY2018Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.17
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.87
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.52
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.09
CY2018Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.15
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.84
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1109000000 USD
CY2018Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
928000000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
6479000000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
7591000000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
2904000000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
1163000000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
1320000000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
1591000000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
1866000000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
2148000000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
18960000000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
18583000000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
12481000000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
10992000000 USD
CY2017Q2 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-63000000 USD
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-91000000 USD
CY2018Q2 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
106000000 USD
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
41000000 USD
CY2017Q2 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-70000000 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-32000000 USD
CY2018Q2 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-75000000 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-12000000 USD
CY2017Q2 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
3000000 USD
CY2018Q2 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
6000000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
13000000 USD
CY2017Q2 us-gaap Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
-7000000 USD
us-gaap Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
58000000 USD
CY2018Q2 us-gaap Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
-181000000 USD
us-gaap Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
-53000000 USD
CY2017Q2 us-gaap Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments
0 USD
us-gaap Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments
1000000 USD
CY2018Q2 us-gaap Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments
0 USD
us-gaap Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments
0 USD
CY2017Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-1000000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-35000000 USD
CY2018Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2017Q4 us-gaap Goodwill
Goodwill
29554000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
0 USD
CY2018Q2 us-gaap Goodwill
Goodwill
29554000000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
243000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
479000000 USD
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
380000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
631000000 USD
us-gaap Income Loss From Subsidiaries Before Tax
IncomeLossFromSubsidiariesBeforeTax
0 USD
us-gaap Income Loss From Subsidiaries Before Tax
IncomeLossFromSubsidiariesBeforeTax
0 USD
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
48000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
73000000 USD
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
41000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
69000000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
33000000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
22000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
133000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-69000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-61000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-16000000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
23000000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
91000000 USD
CY2017Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3848350 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
4031884 shares
CY2018Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2831797 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3254421 shares
CY2017Q4 us-gaap Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
67319000000 USD
CY2018Q2 us-gaap Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
67319000000 USD
CY2017Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-749000000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1462000000 USD
CY2018Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-878000000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1729000000 USD
us-gaap Interest Paid Net
InterestPaidNet
1653000000 USD
us-gaap Interest Paid Net
InterestPaidNet
1889000000 USD
CY2017Q4 us-gaap Interest Payable Current
InterestPayableCurrent
1054000000 USD
CY2018Q2 us-gaap Interest Payable Current
InterestPayableCurrent
1071000000 USD
CY2017Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
0 USD
CY2018Q2 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
0 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
146623000000 USD
CY2018Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
146251000000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
11090000000 USD
CY2018Q2 us-gaap Liabilities Current
LiabilitiesCurrent
14024000000 USD
CY2017Q1 us-gaap Litigation Settlement Interest
LitigationSettlementInterest
6000000 USD
CY2017Q4 us-gaap Long Term Debt
LongTermDebt
70231000000 USD
CY2018Q2 us-gaap Long Term Debt
LongTermDebt
72117000000 USD
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
2045000000 USD
CY2018Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
5387000000 USD
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
68186000000 USD
CY2018Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
66730000000 USD
CY2017Q1 us-gaap Loss Contingency Damages Awarded Value
LossContingencyDamagesAwardedValue
140000000 USD
CY2017Q2 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
760000000 USD
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
1525000000 USD
CY2018Q2 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
769000000 USD
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
1520000000 USD
CY2017Q4 us-gaap Minority Interest
MinorityInterest
8447000000 USD
CY2018Q2 us-gaap Minority Interest
MinorityInterest
8199000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3074000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-536000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3555000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5107000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
5788000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
5795000000 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
139000000 USD
us-gaap Net Income Loss
NetIncomeLoss
294000000 USD
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
273000000 USD
us-gaap Net Income Loss
NetIncomeLoss
441000000 USD
CY2017Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
56000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
112000000 USD
CY2018Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
66000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
121000000 USD
CY2015 us-gaap New Accounting Pronouncement Or Change In Accounting Principle Effect Of Adoption Quantification
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification
22300000000 USD
CY2017Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-809000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1514000000 USD
CY2018Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-980000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1771000000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
6575000000 USD
us-gaap Operating Expenses
OperatingExpenses
13154000000 USD
CY2018Q2 us-gaap Operating Expenses
OperatingExpenses
6873000000 USD
us-gaap Operating Expenses
OperatingExpenses
13709000000 USD
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
1052000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1993000000 USD
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
1360000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
2402000000 USD
CY2017Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
941000000 USD
CY2018Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
893000000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1356000000 USD
CY2018Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1507000000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
2000000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
3000000 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
0 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
0 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1000000 USD
CY2017Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
872000000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
1784000000 USD
CY2018Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
924000000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
1862000000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2502000000 USD
CY2018Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2479000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
18000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-36000000 USD
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
11000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
15000000 USD
CY2018Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-27000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-30000000 USD
CY2017Q2 us-gaap Other Nonrecurring Income Expense
OtherNonrecurringIncomeExpense
4000000 USD
us-gaap Other Nonrecurring Income Expense
OtherNonrecurringIncomeExpense
6000000 USD
CY2018Q2 us-gaap Other Nonrecurring Income Expense
OtherNonrecurringIncomeExpense
7000000 USD
us-gaap Other Nonrecurring Income Expense
OtherNonrecurringIncomeExpense
35000000 USD
CY2017Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-135000000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-229000000 USD
CY2018Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-29000000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-98000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
49000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
67000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
4223000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
2281000000 USD
us-gaap Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
429000000 USD
us-gaap Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
328000000 USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
0 USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
0 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
42000000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
17000000 USD
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
0 USD
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
0 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
75000000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
76000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3703000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4574000000 USD
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2018Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
250000000 shares
CY2018Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
250000000 shares
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2018Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2018Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2018Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
299000000 USD
CY2018Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
358000000 USD
us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
0 USD
us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
0 USD
us-gaap Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
0 USD
us-gaap Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
7146000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
5628000000 USD
us-gaap Proceeds From Payments For Long Term Loans For Related Parties
ProceedsFromPaymentsForLongTermLoansForRelatedParties
0 USD
us-gaap Proceeds From Payments For Long Term Loans For Related Parties
ProceedsFromPaymentsForLongTermLoansForRelatedParties
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-8000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-5000000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
86000000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
43000000 USD
CY2017Q2 us-gaap Profit Loss
ProfitLoss
195000000 USD
us-gaap Profit Loss
ProfitLoss
406000000 USD
CY2018Q2 us-gaap Profit Loss
ProfitLoss
339000000 USD
us-gaap Profit Loss
ProfitLoss
562000000 USD
CY2017Q4 us-gaap Program Rights Obligations Current
ProgramRightsObligationsCurrent
1907000000 USD
CY2018Q2 us-gaap Program Rights Obligations Current
ProgramRightsObligationsCurrent
2082000000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
33888000000 USD
CY2018Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
34411000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
5529000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
3500000000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3832000000 USD
CY2018Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4307000000 USD
CY2017Q2 us-gaap Revenues
Revenues
10357000000 USD
us-gaap Revenues
Revenues
20521000000 USD
CY2018Q2 us-gaap Revenues
Revenues
10854000000 USD
us-gaap Revenues
Revenues
21511000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
134000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
142000000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
37000000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
5000000 USD
CY2018Q2 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
786000000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
39084000000 USD
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
37443000000 USD
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
47531000000 USD
CY2018Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
45642000000 USD
CY2017Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
0 shares
CY2018Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
7506399 shares
CY2017Q2 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
10042488 shares
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
12851249 shares
CY2018Q2 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
5735644 shares
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
7506399 shares
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
0 USD
CY2018Q2 us-gaap Treasury Stock Value
TreasuryStockValue
2281000000 USD
CY2017Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
3328000000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
4223000000 USD
CY2018Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
1664000000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
2281000000 USD
CY2017Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
164000000 USD
CY2018Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
156000000 USD
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
267309261 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
270249433 shares
CY2018Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
237073566 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
239246727 shares
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
263460911 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
266217549 shares
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
234241769 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
235992306 shares

Files In Submission

Name View Source Status
0001091667-18-000090-index-headers.html Edgar Link pending
0001091667-18-000090-index.html Edgar Link pending
0001091667-18-000090.txt Edgar Link pending
0001091667-18-000090-xbrl.zip Edgar Link pending
a2014charterlogoa01a02a20.jpg Edgar Link pending
chtr-20180630.xml Edgar Link completed
chtr-20180630.xsd Edgar Link pending
chtr-20180630_cal.xml Edgar Link unprocessable
chtr-20180630_def.xml Edgar Link unprocessable
chtr-20180630_lab.xml Edgar Link unprocessable
chtr-20180630_pre.xml Edgar Link unprocessable
chtr6302018-10q.htm Edgar Link pending
chtr6302018exh-311.htm Edgar Link pending
chtr6302018exh-312.htm Edgar Link pending
chtr6302018exh-321.htm Edgar Link pending
chtr6302018exh-322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending