2018 Q3 Form 10-Q Financial Statement

#000109166718000103 Filed on October 26, 2018

View on sec.gov

Income Statement

Concept 2018 Q3 2017 Q4 2017 Q3
Revenue $10.89B $10.60B $10.46B
YoY Change 4.15% 3.18% 4.19%
Cost Of Revenue $5.272B $5.157B $5.188B
YoY Change 1.62% 3.6% 4.45%
Gross Profit $5.620B $5.445B $5.270B
YoY Change 6.64% 2.79% 3.94%
Gross Profit Margin 51.6% 51.36% 50.39%
Selling, General & Admin $861.0M $671.0M $693.0M
YoY Change 24.24% 4.84% 2.36%
% of Gross Profit 15.32% 12.32% 13.15%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.482B $2.742B $2.701B
YoY Change -8.11% 9.9% 58.88%
% of Gross Profit 44.16% 50.36% 51.25%
Operating Expenses $7.012B $4.269B $6.703B
YoY Change 4.61% 6.33% 3.41%
Operating Profit $1.380B $1.204B $909.0M
YoY Change 51.82% 12.21% -0.22%
Interest Expense -$894.0M -$756.0M -$771.0M
YoY Change 15.95% 15.42% 18.07%
% of Operating Profit -64.78% -62.79% -84.82%
Other Income/Expense, Net -$687.0M -$12.00M -$791.0M
YoY Change -13.15% -103.31% 22.64%
Pretax Income $693.0M $431.0M $118.0M
YoY Change 487.29% -44.67% -55.64%
Income Tax $109.0M $114.0M $26.00M
% Of Pretax Income 15.73% 26.45% 22.03%
Net Earnings $493.0M $9.553B $48.00M
YoY Change 927.08% 2004.19% -74.6%
Net Earnings / Revenue 4.53% 90.11% 0.46%
Basic Earnings Per Share $2.14 $39.66 $0.19
Diluted Earnings Per Share $2.11 $34.56 $0.19
COMMON SHARES
Basic Shares Outstanding 230.6M shares 240.8M shares 253.9M shares
Diluted Shares Outstanding 233.6M shares 278.3M shares 258.3M shares

Balance Sheet

Concept 2018 Q3 2017 Q4 2017 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $612.0M $621.0M $2.164B
YoY Change -71.72% -59.54% 85.75%
Cash & Equivalents $612.0M $621.0M $2.164B
Short-Term Investments
Other Short-Term Assets $381.0M $299.0M $316.0M
YoY Change 20.57% -10.21% -15.51%
Inventory
Prepaid Expenses
Receivables $1.736B $1.635B $1.652B
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $2.729B $2.555B $4.132B
YoY Change -33.95% -22.58% 48.58%
LONG-TERM ASSETS
Property, Plant & Equipment $34.74B $33.89B $33.30B
YoY Change 4.32% 2.81% 1.27%
Goodwill $29.55B $29.55B $29.55B
YoY Change 0.0% 0.15% -2.03%
Intangibles
YoY Change
Long-Term Investments $482.0M
YoY Change -7.13%
Other Assets $1.559B $1.356B $1.337B
YoY Change 16.6% -1.09% -3.54%
Total Long-Term Assets $143.4B $144.1B $144.1B
YoY Change -0.51% -1.17% -1.38%
TOTAL ASSETS
Total Short-Term Assets $2.729B $2.555B $4.132B
Total Long-Term Assets $143.4B $144.1B $144.1B
Total Assets $146.1B $146.6B $148.2B
YoY Change -1.45% -1.64% -0.45%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $604.0M $740.0M $572.0M
YoY Change 5.59% 63.0% 19.67%
Accrued Expenses $7.409B $7.910B $7.374B
YoY Change 0.47% 17.39% 27.73%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $3.339B $2.045B $2.068B
YoY Change 61.46% 0.84% 0.88%
Total Short-Term Liabilities $11.85B $11.09B $10.42B
YoY Change 13.73% 15.86% 20.49%
LONG-TERM LIABILITIES
Long-Term Debt $69.14B $68.19B $66.06B
YoY Change 4.65% 14.18% 10.21%
Other Long-Term Liabilities $2.451B $2.502B $2.591B
YoY Change -5.4% -8.85% -12.73%
Total Long-Term Liabilities $71.59B $70.69B $68.66B
YoY Change 4.27% 13.17% 9.12%
TOTAL LIABILITIES
Total Short-Term Liabilities $11.85B $11.09B $10.42B
Total Long-Term Liabilities $71.59B $70.69B $68.66B
Total Liabilities $83.44B $81.78B $79.07B
YoY Change 5.52% 13.52% 10.5%
SHAREHOLDERS EQUITY
Retained Earnings $4.828B $3.832B $1.206B
YoY Change 300.33% 422.78% 19.76%
Common Stock $35.49B $35.25B $39.77B
YoY Change -10.76% -10.55% 0.12%
Preferred Stock
YoY Change
Treasury Stock (at cost) $3.214B $0.00 $7.748B
YoY Change -58.52% 1629.46%
Treasury Stock Shares 10.57M shares 0.000 shares 22.41M shares
Shareholders Equity $37.11B $39.08B $33.23B
YoY Change
Total Liabilities & Shareholders Equity $146.1B $146.6B $148.2B
YoY Change -1.45% -1.64% -0.45%

Cashflow Statement

Concept 2018 Q3 2017 Q4 2017 Q3
OPERATING ACTIVITIES
Net Income $493.0M $9.553B $48.00M
YoY Change 927.08% 2004.19% -74.6%
Depreciation, Depletion And Amortization $2.482B $2.742B $2.701B
YoY Change -8.11% 9.9% 58.88%
Cash From Operating Activities $2.804B $3.258B $2.908B
YoY Change -3.58% 0.99% 3.82%
INVESTING ACTIVITIES
Capital Expenditures -$2.118B -$2.585B -$2.393B
YoY Change -11.49% 36.92% 36.9%
Acquisitions
YoY Change
Other Investing Activities -$205.0M $370.0M $65.00M
YoY Change -415.38% -26.44% -220.37%
Cash From Investing Activities -$2.323B -$2.215B -$2.328B
YoY Change -0.21% 59.93% 29.19%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -594.0M -2.586B 890.0M
YoY Change -166.74% 75.8% -328.79%
NET CHANGE
Cash From Operating Activities 2.804B 3.258B 2.908B
Cash From Investing Activities -2.323B -2.215B -2.328B
Cash From Financing Activities -594.0M -2.586B 890.0M
Net Change In Cash -113.0M -1.543B 1.470B
YoY Change -107.69% -517.03% 140.98%
FREE CASH FLOW
Cash From Operating Activities $2.804B $3.258B $2.908B
Capital Expenditures -$2.118B -$2.585B -$2.393B
Free Cash Flow $4.922B $5.843B $5.301B
YoY Change -7.15% 14.25% 16.53%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.93
us-gaap Income Loss From Subsidiaries Before Tax
IncomeLossFromSubsidiariesBeforeTax
0 USD
CY2017Q4 chtr Accrued Capital Expenditures
AccruedCapitalExpenditures
1935000000 USD
CY2018Q3 chtr Accrued Capital Expenditures
AccruedCapitalExpenditures
1318000000 USD
CY2016Q4 chtr Accrued Merger And Restructuring Costs
AccruedMergerAndRestructuringCosts
276000000 USD
CY2017Q4 chtr Accrued Merger And Restructuring Costs
AccruedMergerAndRestructuringCosts
198000000 USD
CY2018Q3 chtr Accrued Merger And Restructuring Costs
AccruedMergerAndRestructuringCosts
105000000 USD
CY2017Q4 chtr Accrued Property And Casualty Insurance Current
AccruedPropertyAndCasualtyInsuranceCurrent
408000000 USD
CY2018Q3 chtr Accrued Property And Casualty Insurance Current
AccruedPropertyAndCasualtyInsuranceCurrent
426000000 USD
CY2017Q4 chtr Accrued Taxes And Regulatory Fees Current
AccruedTaxesAndRegulatoryFeesCurrent
556000000 USD
CY2018Q3 chtr Accrued Taxes And Regulatory Fees Current
AccruedTaxesAndRegulatoryFeesCurrent
575000000 USD
CY2018Q3 chtr Advance Newhouse Programming Partnership Ownership Percentage In Discovery Series A Preferred Stock
AdvanceNewhouseProgrammingPartnershipOwnershipPercentageInDiscoverySeriesAPreferredStock
1
CY2018Q3 chtr Advance Newhouse Programming Partnership Ownership Percentage In Discovery Series C Preferred Stock
AdvanceNewhouseProgrammingPartnershipOwnershipPercentageInDiscoverySeriesCPreferredStock
1
CY2018Q3 chtr Advance Newhouse Programming Partnershipsvotinginterestin Discovery Communications Inc.Forelectionofdirectors
AdvanceNewhouseProgrammingPartnershipsvotinginterestinDiscoveryCommunicationsInc.forelectionofdirectors
0.242
CY2017Q3 chtr Allocated Share Based Compensation Expense Classified As Merger Costs
AllocatedShareBasedCompensationExpenseClassifiedAsMergerCosts
6000000 USD
chtr Allocated Share Based Compensation Expense Classified As Merger Costs
AllocatedShareBasedCompensationExpenseClassifiedAsMergerCosts
43000000 USD
chtr Allocated Share Based Compensation Expense Classified As Merger Costs
AllocatedShareBasedCompensationExpenseClassifiedAsMergerCosts
5000000 USD
CY2018Q3 chtr Amortizationexpenseofdeferredupfront Md Ufees
AmortizationexpenseofdeferredupfrontMDUfees
16000000 USD
chtr Amortizationexpenseofdeferredupfront Md Ufees
AmortizationexpenseofdeferredupfrontMDUfees
46000000 USD
chtr Borrowingsfromrealestateinvestmentsthroughvariableinterestentities
Borrowingsfromrealestateinvestmentsthroughvariableinterestentities
0 USD
chtr Borrowingsfromrealestateinvestmentsthroughvariableinterestentities
Borrowingsfromrealestateinvestmentsthroughvariableinterestentities
170000000 USD
CY2017Q3 chtr Cash Payments Received From Hsn And Qvc
CashPaymentsReceivedFromHSNAndQVC
17000000 USD
chtr Cash Payments Received From Hsn And Qvc
CashPaymentsReceivedFromHSNAndQVC
50000000 USD
chtr Cash Payments Received From Hsn And Qvc
CashPaymentsReceivedFromHSNAndQVC
51000000 USD
CY2018Q3 chtr Cash Payments Received From Hsn And Qvc
CashPaymentsReceivedFromHSNAndQVC
18000000 USD
CY2017 chtr Cash Settled Merger And Restructuring Costs
CashSettledMergerAndRestructuringCosts
302000000 USD
chtr Cash Settled Merger And Restructuring Costs
CashSettledMergerAndRestructuringCosts
85000000 USD
chtr Changes In Accrued Expenses Related To Capital Expenditures
ChangesInAccruedExpensesRelatedToCapitalExpenditures
-276000000 USD
chtr Changes In Accrued Expenses Related To Capital Expenditures
ChangesInAccruedExpensesRelatedToCapitalExpenditures
620000000 USD
CY2017Q3 chtr Cost To Service Customers
CostToServiceCustomers
1823000000 USD
chtr Cost To Service Customers
CostToServiceCustomers
5385000000 USD
CY2018Q3 chtr Cost To Service Customers
CostToServiceCustomers
1854000000 USD
chtr Cost To Service Customers
CostToServiceCustomers
5492000000 USD
CY2017Q4 chtr Customer Relationships Net
CustomerRelationshipsNet
11951000000 USD
CY2018Q3 chtr Customer Relationships Net
CustomerRelationshipsNet
10136000000 USD
CY2018Q3 chtr Customerprepaymentsaccountpayableandaccruedliabilities
Customerprepaymentsaccountpayableandaccruedliabilities
410000000 USD
CY2017Q4 chtr Debt Instrument Face Amount Noncurrent
DebtInstrumentFaceAmountNoncurrent
67003000000 USD
CY2018Q3 chtr Debt Instrument Face Amount Noncurrent
DebtInstrumentFaceAmountNoncurrent
68288000000 USD
CY2018Q3 chtr Deferredenterprisecommissioncostsnoncurrentasset
Deferredenterprisecommissioncostsnoncurrentasset
138000000 USD
CY2018Q3 chtr Deferredupfront Md Ufeesnoncurrentasset
DeferredupfrontMDUfeesnoncurrentasset
266000000 USD
chtr Distributionstovariableinterestentitiesnoncontrollinginterest
Distributionstovariableinterestentitiesnoncontrollinginterest
0 USD
chtr Distributionstovariableinterestentitiesnoncontrollinginterest
Distributionstovariableinterestentitiesnoncontrollinginterest
107000000 USD
CY2018Q3 chtr Dr.John Malonesamemberof Chartersboardofdirectorsvotinginterestin Discovery Communications Inc.Forelectionofdirectors
Dr.JohnMalonesamemberofChartersboardofdirectorsvotinginterestinDiscoveryCommunicationsInc.forelectionofdirectors
0.28
CY2018Q3 chtr Dr.John Malonesamemberof Chartersboardofdirectorsvotinginterestin Qurate Retail Inc.
Dr.JohnMalonesamemberofChartersboardofdirectorsvotinginterestinQurateRetailInc.
0.375
CY2018Q3 chtr Dr.John Malonesvotinginterestin Liberty Broadband
Dr.JohnMalonesvotinginterestinLibertyBroadband
0.471
CY2017Q3 chtr Franchise Regulatory And Connectivity Expense
FranchiseRegulatoryAndConnectivityExpense
523000000 USD
chtr Franchise Regulatory And Connectivity Expense
FranchiseRegulatoryAndConnectivityExpense
1553000000 USD
CY2018Q3 chtr Franchise Regulatory And Connectivity Expense
FranchiseRegulatoryAndConnectivityExpense
546000000 USD
chtr Franchise Regulatory And Connectivity Expense
FranchiseRegulatoryAndConnectivityExpense
1639000000 USD
CY2017Q3 chtr Governmental Authorities Fees
GovernmentalAuthoritiesFees
244000000 USD
chtr Governmental Authorities Fees
GovernmentalAuthoritiesFees
717000000 USD
CY2018Q3 chtr Governmental Authorities Fees
GovernmentalAuthoritiesFees
239000000 USD
chtr Governmental Authorities Fees
GovernmentalAuthoritiesFees
730000000 USD
CY2018Q3 chtr Incometaxbenefitexpensetoupdateexistingestimate
Incometaxbenefitexpensetoupdateexistingestimate
12000000 USD
CY2017Q4 chtr Indefinite Lived Intangible Assets Including Goodwill
IndefiniteLivedIntangibleAssetsIncludingGoodwill
97032000000 USD
CY2018Q3 chtr Indefinite Lived Intangible Assets Including Goodwill
IndefiniteLivedIntangibleAssetsIncludingGoodwill
97032000000 USD
CY2018Q3 chtr Longtermdeferredrevenueliabilitiesotherlongtermliabilities
Longtermdeferredrevenueliabilitiesotherlongtermliabilities
34000000 USD
CY2017Q4 chtr Maximumamountinvestedinfinancialinstrumentperinvestmentpolicy
Maximumamountinvestedinfinancialinstrumentperinvestmentpolicy
300000000 USD
CY2018Q3 chtr Maximumamountinvestedinfinancialinstrumentperinvestmentpolicy
Maximumamountinvestedinfinancialinstrumentperinvestmentpolicy
300000000 USD
CY2017Q3 chtr Merger And Restructuring Costs
MergerAndRestructuringCosts
67000000 USD
chtr Merger And Restructuring Costs
MergerAndRestructuringCosts
293000000 USD
CY2018Q3 chtr Merger And Restructuring Costs
MergerAndRestructuringCosts
14000000 USD
chtr Merger And Restructuring Costs
MergerAndRestructuringCosts
90000000 USD
CY2018Q3 chtr Minority Interest Ownership Percentage Threshold
MinorityInterestOwnershipPercentageThreshold
1.00
CY2017Q3 chtr Mobile
Mobile
0 USD
chtr Mobile
Mobile
0 USD
CY2018Q3 chtr Mobile
Mobile
94000000 USD
chtr Mobile
Mobile
135000000 USD
CY2017Q3 chtr Obligationchargearisingfromawithdrawalliabilityfromamultiemployerpensionplan
Obligationchargearisingfromawithdrawalliabilityfromamultiemployerpensionplan
83000000 USD
chtr Obligationchargearisingfromawithdrawalliabilityfromamultiemployerpensionplan
Obligationchargearisingfromawithdrawalliabilityfromamultiemployerpensionplan
83000000 USD
chtr Obligationchargearisingfromawithdrawalliabilityfromamultiemployerpensionplan
Obligationchargearisingfromawithdrawalliabilityfromamultiemployerpensionplan
22000000 USD
CY2017 chtr Paymentsfor Merger And Restructuring
PaymentsforMergerAndRestructuring
380000000 USD
chtr Paymentsfor Merger And Restructuring
PaymentsforMergerAndRestructuring
178000000 USD
CY2017Q3 chtr Programming Expense
ProgrammingExpense
2699000000 USD
chtr Programming Expense
ProgrammingExpense
7952000000 USD
CY2018Q3 chtr Programming Expense
ProgrammingExpense
2778000000 USD
chtr Programming Expense
ProgrammingExpense
8333000000 USD
chtr Realestateinvestmentthroughvariableinterestentity
Realestateinvestmentthroughvariableinterestentity
0 USD
chtr Realestateinvestmentthroughvariableinterestentity
Realestateinvestmentthroughvariableinterestentity
15000000 USD
CY2017Q4 chtr Total Investment In Cable Properties Net
TotalInvestmentInCablePropertiesNet
142712000000 USD
CY2018Q3 chtr Total Investment In Cable Properties Net
TotalInvestmentInCablePropertiesNet
141749000000 USD
CY2018Q3 chtr Upfrontinstallationfeesaccountpayableandaccruedliabilities
Upfrontinstallationfeesaccountpayableandaccruedliabilities
88000000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Period End Date
DocumentPeriodEndDate
2018-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001091667
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2017Q2 dei Entity Public Float
EntityPublicFloat
68000000000 USD
dei Entity Registrant Name
EntityRegistrantName
CHARTER COMMUNICATIONS, INC. /MO/
dei Entity Small Business
EntitySmallBusiness
false
dei Trading Symbol
TradingSymbol
CHTR
CY2017Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
9045000000 USD
CY2018Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
8511000000 USD
CY2017Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
740000000 USD
CY2018Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
604000000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1635000000 USD
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1736000000 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
18077000000 USD
CY2018Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
21513000000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1000000 USD
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2000000 USD
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
35253000000 USD
CY2018Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
35493000000 USD
CY2017Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
64000000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
198000000 USD
CY2018Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
71000000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
213000000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
113000000 USD
CY2018Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
125000000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-283000000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-242000000 USD
CY2017Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
664000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2100000000 USD
CY2018Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
583000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1800000000 USD
CY2017Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
35000000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
37000000 shares
CY2018Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
30000000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
31000000 shares
CY2017Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2018Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2017Q4 us-gaap Assets
Assets
146623000000 USD
CY2018Q3 us-gaap Assets
Assets
146085000000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
2555000000 USD
CY2018Q3 us-gaap Assets Current
AssetsCurrent
2729000000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
621000000 USD
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
612000000 USD
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1535000000 USD
CY2017Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2164000000 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
621000000 USD
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
660000000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
629000000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
39000000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
50000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
347000000 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
493000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
933000000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
44000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
156000000 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
91000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
212000000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
94000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
503000000 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
584000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1145000000 USD
CY2018Q3 us-gaap Contractual Obligation
ContractualObligation
172000000 USD
CY2017Q3 us-gaap Costs And Expenses
CostsAndExpenses
9549000000 USD
us-gaap Costs And Expenses
CostsAndExpenses
28077000000 USD
CY2018Q3 us-gaap Costs And Expenses
CostsAndExpenses
9512000000 USD
us-gaap Costs And Expenses
CostsAndExpenses
28621000000 USD
CY2017Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
69003000000 USD
CY2018Q3 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
71538000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
53000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
137000000 USD
CY2017Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
395000000 USD
CY2018Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
498000000 USD
CY2017Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
17314000000 USD
CY2018Q3 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
17421000000 USD
CY2017Q3 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-30000000 USD
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-30000000 USD
CY2018Q3 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
187000000 USD
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
187000000 USD
CY2016 us-gaap Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Discount Rate
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostDiscountRate
0.042
us-gaap Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Discount Rate
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostDiscountRate
0.0388
CY2017 us-gaap Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Discount Rate
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostDiscountRate
0.0368
us-gaap Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Discount Rate
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostDiscountRate
0.0424
CY2017 us-gaap Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Expected Long Term Return On Assets
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostExpectedLongTermReturnOnAssets
0.065
us-gaap Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Expected Long Term Return On Assets
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostExpectedLongTermReturnOnAssets
0.0575
CY2017Q3 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
46000000 USD
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
140000000 USD
CY2018Q3 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
52000000 USD
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
156000000 USD
CY2017Q3 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
33000000 USD
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
101000000 USD
CY2018Q3 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
32000000 USD
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
96000000 USD
CY2017Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
17000000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-9000000 USD
CY2018Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-207000000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-247000000 USD
CY2017Q3 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
2701000000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
7846000000 USD
CY2018Q3 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
2482000000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
7784000000 USD
CY2017Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
0 USD
CY2018Q3 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
0 USD
CY2017Q4 us-gaap Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
0 USD
CY2018Q3 us-gaap Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
0 USD
CY2017Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
0 USD
CY2018Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
0 USD
CY2017Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
0 USD
CY2018Q3 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
0 USD
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.19
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.31
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.14
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.99
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.19
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.29
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.11
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1109000000 USD
CY2018Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1012000000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
6479000000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
8175000000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
2923000000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
582000000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
1326000000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
1596000000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
1871000000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
2153000000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
18960000000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
18626000000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
12481000000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
10451000000 USD
CY2017Q3 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-50000000 USD
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-141000000 USD
CY2018Q3 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
22000000 USD
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
63000000 USD
CY2017Q3 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
17000000 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-15000000 USD
CY2018Q3 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
12000000 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
0 USD
CY2017Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
2000000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
5000000 USD
CY2018Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-4000000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
9000000 USD
CY2017Q3 us-gaap Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
68000000 USD
us-gaap Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
126000000 USD
CY2018Q3 us-gaap Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
-10000000 USD
us-gaap Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
-63000000 USD
CY2017Q3 us-gaap Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments
-1000000 USD
us-gaap Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments
0 USD
CY2018Q3 us-gaap Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments
0 USD
us-gaap Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments
0 USD
CY2017Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-35000000 USD
CY2018Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2017Q4 us-gaap Goodwill
Goodwill
29554000000 USD
CY2018Q3 us-gaap Goodwill
Goodwill
29554000000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
118000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
597000000 USD
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
693000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1324000000 USD
us-gaap Income Loss From Subsidiaries Before Tax
IncomeLossFromSubsidiariesBeforeTax
0 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
26000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
99000000 USD
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
109000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
178000000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
38000000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
27000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
271000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-80000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
101000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
101000000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-37000000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
97000000 USD
CY2017Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
4418046 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
4288999 shares
CY2018Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3052781 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3184094 shares
CY2017Q4 us-gaap Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
67319000000 USD
CY2018Q3 us-gaap Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
67319000000 USD
CY2017Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-788000000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2250000000 USD
CY2018Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-901000000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2630000000 USD
us-gaap Interest Paid Net
InterestPaidNet
2544000000 USD
us-gaap Interest Paid Net
InterestPaidNet
2920000000 USD
CY2017Q4 us-gaap Interest Payable Current
InterestPayableCurrent
1054000000 USD
CY2018Q3 us-gaap Interest Payable Current
InterestPayableCurrent
1011000000 USD
CY2017Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
0 USD
CY2018Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
0 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
146623000000 USD
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
146085000000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
11090000000 USD
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
11850000000 USD
CY2017Q1 us-gaap Litigation Settlement Interest
LitigationSettlementInterest
6000000 USD
CY2017Q4 us-gaap Long Term Debt
LongTermDebt
70231000000 USD
CY2018Q3 us-gaap Long Term Debt
LongTermDebt
72474000000 USD
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
2045000000 USD
CY2018Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
3339000000 USD
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
68186000000 USD
CY2018Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
69135000000 USD
CY2017Q1 us-gaap Loss Contingency Damages Awarded Value
LossContingencyDamagesAwardedValue
140000000 USD
us-gaap Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
100000 USD
CY2017Q3 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
761000000 USD
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
2286000000 USD
CY2018Q3 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
790000000 USD
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
2310000000 USD
CY2017Q4 us-gaap Minority Interest
MinorityInterest
8447000000 USD
CY2018Q3 us-gaap Minority Interest
MinorityInterest
8123000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2184000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1130000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5883000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-7430000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
8696000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
8599000000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
48000000 USD
us-gaap Net Income Loss
NetIncomeLoss
342000000 USD
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
493000000 USD
us-gaap Net Income Loss
NetIncomeLoss
934000000 USD
CY2017Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
44000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
156000000 USD
CY2018Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
91000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
212000000 USD
CY2017Q3 us-gaap Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
17000000 USD
us-gaap Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
-9000000 USD
CY2018Q3 us-gaap Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
-207000000 USD
us-gaap Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
-247000000 USD
CY2017Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-791000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2305000000 USD
CY2018Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-687000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2458000000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
6703000000 USD
us-gaap Operating Expenses
OperatingExpenses
19857000000 USD
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
7012000000 USD
us-gaap Operating Expenses
OperatingExpenses
20721000000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
909000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
2902000000 USD
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
1380000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
3782000000 USD
CY2017Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
941000000 USD
CY2018Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1012000000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1356000000 USD
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1559000000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
1000000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
4000000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
0 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1000000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1000000 USD
CY2017Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
897000000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
2681000000 USD
CY2018Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
950000000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
2812000000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2502000000 USD
CY2018Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2451000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-93000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-81000000 USD
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-14000000 USD
CY2018Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-5000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-75000000 USD
CY2017Q3 us-gaap Other Nonrecurring Income Expense
OtherNonrecurringIncomeExpense
80000000 USD
us-gaap Other Nonrecurring Income Expense
OtherNonrecurringIncomeExpense
86000000 USD
CY2018Q3 us-gaap Other Nonrecurring Income Expense
OtherNonrecurringIncomeExpense
0 USD
us-gaap Other Nonrecurring Income Expense
OtherNonrecurringIncomeExpense
35000000 USD
CY2017Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-145000000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-374000000 USD
CY2018Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-18000000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-116000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
63000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
103000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
7748000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
3214000000 USD
us-gaap Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
922000000 USD
us-gaap Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
473000000 USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
0 USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
0 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
83000000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
29000000 USD
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
0 USD
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
0 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
115000000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
114000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6096000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6692000000 USD
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2018Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
250000000 shares
CY2018Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
250000000 shares
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2018Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2018Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2018Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
299000000 USD
CY2018Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
381000000 USD
us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
0 USD
us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
0 USD
us-gaap Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
0 USD
us-gaap Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
12115000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
11552000000 USD
us-gaap Proceeds From Payments For Long Term Loans For Related Parties
ProceedsFromPaymentsForLongTermLoansForRelatedParties
0 USD
us-gaap Proceeds From Payments For Long Term Loans For Related Parties
ProceedsFromPaymentsForLongTermLoansForRelatedParties
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-8000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-7000000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
111000000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
56000000 USD
CY2017Q3 us-gaap Profit Loss
ProfitLoss
92000000 USD
us-gaap Profit Loss
ProfitLoss
498000000 USD
CY2018Q3 us-gaap Profit Loss
ProfitLoss
584000000 USD
us-gaap Profit Loss
ProfitLoss
1146000000 USD
CY2017Q4 us-gaap Program Rights Obligations Current
ProgramRightsObligationsCurrent
1907000000 USD
CY2018Q3 us-gaap Program Rights Obligations Current
ProgramRightsObligationsCurrent
2055000000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
33888000000 USD
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
34740000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
5534000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
8964000000 USD
CY2017Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
0 USD
CY2018Q3 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
48000000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3832000000 USD
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4828000000 USD
CY2017Q3 us-gaap Revenues
Revenues
10458000000 USD
us-gaap Revenues
Revenues
30979000000 USD
CY2018Q3 us-gaap Revenues
Revenues
10892000000 USD
us-gaap Revenues
Revenues
32403000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
198000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
213000000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
43000000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
5000000 USD
CY2018Q3 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
788000000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
39084000000 USD
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
37105000000 USD
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
47531000000 USD
CY2018Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
45228000000 USD
CY2017Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
0 shares
CY2018Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
10574233 shares
CY2017Q3 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
9555674 shares
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
22406923 shares
CY2018Q3 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
3067834 shares
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
10574233 shares
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
0 USD
CY2018Q3 us-gaap Treasury Stock Value
TreasuryStockValue
3214000000 USD
CY2017Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
3525000000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
7748000000 USD
CY2018Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
933000000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
3214000000 USD
CY2017Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
164000000 USD
CY2018Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
171000000 USD
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
258341851 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
266363602 shares
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
233607414 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
237343924 shares
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
253923805 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
262074603 shares
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
230554633 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
234159830 shares

Files In Submission

Name View Source Status
0001091667-18-000103-index-headers.html Edgar Link pending
0001091667-18-000103-index.html Edgar Link pending
0001091667-18-000103.txt Edgar Link pending
0001091667-18-000103-xbrl.zip Edgar Link pending
a2014charterlogoa01a02a21.jpg Edgar Link pending
chtr-20180930.xml Edgar Link completed
chtr-20180930.xsd Edgar Link pending
chtr-20180930_cal.xml Edgar Link unprocessable
chtr-20180930_def.xml Edgar Link unprocessable
chtr-20180930_lab.xml Edgar Link unprocessable
chtr-20180930_pre.xml Edgar Link unprocessable
chtr9302018-10q.htm Edgar Link pending
chtr9302018exh-311.htm Edgar Link pending
chtr9302018exh-312.htm Edgar Link pending
chtr9302018exh-321.htm Edgar Link pending
chtr9302018exh-322.htm Edgar Link pending
chtr9302018exh-32bylaws.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending