2022 Q1 Form 10-Q Financial Statement

#000185173422000268 Filed on May 16, 2022

View on sec.gov

Income Statement

Concept 2022 Q1 2021 Q1 2021
Revenue $8.074M $4.361M $4.361M
YoY Change 85.14% -1.0% -73.87%
Cost Of Revenue $4.434M $1.943M $10.42M
YoY Change 128.2% -1.02% 39.38%
Gross Profit $3.640M $2.418M $11.07M
YoY Change 50.54% -0.98% 20.18%
Gross Profit Margin 45.08% 55.45% 253.91%
Selling, General & Admin $3.262M $2.638M $2.638M
YoY Change 23.65% -42.28% -79.07%
% of Gross Profit 89.62% 109.1% 23.82%
Research & Development $11.00K $9.000K $9.000K
YoY Change 22.22% -99.6% -99.73%
% of Gross Profit 0.3% 0.37% 0.08%
Depreciation & Amortization $67.00K $50.00K $210.0K
YoY Change 34.0% 25.0% 16.02%
% of Gross Profit 1.84% 2.07% 1.9%
Operating Expenses $7.707M $2.647M $4.590M
YoY Change 191.16% -61.03% -80.44%
Operating Profit $400.0K -$229.0K -$229.0K
YoY Change -274.67% -94.74% -96.62%
Interest Expense $1.000K -$20.13M $28.00K
YoY Change -100.0% -4781.4% -79.1%
% of Operating Profit 0.25%
Other Income/Expense, Net $339.0K $5.000K -$19.91M
YoY Change 6680.0% 0.0% 4674.1%
Pretax Income $706.0K -$20.14M $5.150M
YoY Change -103.51% 414.22% -171.66%
Income Tax $342.0K
% Of Pretax Income 6.64%
Net Earnings $700.0K -$20.14M -$20.14M
YoY Change -103.48% 414.22% 180.19%
Net Earnings / Revenue 8.67% -461.75% -461.75%
Basic Earnings Per Share $0.00 -$0.10 -$0.10
Diluted Earnings Per Share $0.00 -$0.10 -$0.10
COMMON SHARES
Basic Shares Outstanding 211.0M 195.1M 195.1M
Diluted Shares Outstanding 242.9M 195.1M 195.1M

Balance Sheet

Concept 2022 Q1 2021 Q1 2021
SHORT-TERM ASSETS
Cash & Short-Term Investments $409.0K $3.455M $866.0K
YoY Change -88.16% 1382.83% -39.1%
Cash & Equivalents $409.0K $3.455M
Short-Term Investments
Other Short-Term Assets $1.226M $354.0K $755.0K
YoY Change 246.33% -48.55% 67.78%
Inventory $4.696M $1.591M $5.005M
Prepaid Expenses
Receivables $1.717M $1.081M $1.368M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $8.000M $6.481M $7.994M
YoY Change 23.44% 56.7% 69.26%
LONG-TERM ASSETS
Property, Plant & Equipment $449.0K $1.587M $1.186M
YoY Change -71.71% -23.26% -31.48%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $70.00K $71.00K $68.00K
YoY Change -1.41% 0.0% -4.23%
Total Long-Term Assets $1.157M $1.658M $1.254M
YoY Change -30.22% -22.49% -30.41%
TOTAL ASSETS
Total Short-Term Assets $8.000M $6.481M $7.994M
Total Long-Term Assets $1.157M $1.658M $1.254M
Total Assets $9.205M $8.139M $9.248M
YoY Change 13.1% 29.71% 41.73%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.806M $356.0K $2.476M
YoY Change 407.3% -89.01% -1.94%
Accrued Expenses $1.801M $2.293M $1.579M
YoY Change -21.46% 421.14% 246.27%
Deferred Revenue $316.0K
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $0.00
YoY Change -100.0%
Total Short-Term Liabilities $4.800M $29.20M $5.534M
YoY Change -83.56% 291.07% -48.49%
LONG-TERM LIABILITIES
Long-Term Debt $150.0K $985.0K $150.0K
YoY Change -84.77% -85.24%
Other Long-Term Liabilities $376.0K $641.0K $433.0K
YoY Change -41.34% -41.89% -43.18%
Total Long-Term Liabilities $526.0K $1.626M $583.0K
YoY Change -67.65% 47.42% -67.21%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.800M $29.20M $5.534M
Total Long-Term Liabilities $526.0K $1.626M $583.0K
Total Liabilities $5.350M $30.82M $6.117M
YoY Change -82.64% 259.7% -51.15%
SHAREHOLDERS EQUITY
Retained Earnings -$4.149M
YoY Change
Common Stock $217.0K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $3.855M -$22.68M $3.131M
YoY Change
Total Liabilities & Shareholders Equity $9.205M $8.139M $9.248M
YoY Change 13.1% 29.71% 41.73%

Cashflow Statement

Concept 2022 Q1 2021 Q1 2021
OPERATING ACTIVITIES
Net Income $700.0K -$20.14M -$20.14M
YoY Change -103.48% 414.22% 180.19%
Depreciation, Depletion And Amortization $67.00K $50.00K $210.0K
YoY Change 34.0% 25.0% 16.02%
Cash From Operating Activities -$400.0K $268.0K -$1.347M
YoY Change -249.25% -112.34% -58.85%
INVESTING ACTIVITIES
Capital Expenditures $85.00K $19.00K $110.0K
YoY Change 347.37% -144.19% -34.91%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$85.00K -$19.00K -$110.0K
YoY Change 347.37% -55.81% -34.91%
FINANCING ACTIVITIES
Cash Dividend Paid $883.0K
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $0.00 $1.784M $901.0K
YoY Change -100.0% -62.71%
NET CHANGE
Cash From Operating Activities -$400.0K $268.0K -$1.347M
Cash From Investing Activities -$85.00K -$19.00K -$110.0K
Cash From Financing Activities $0.00 $1.784M $901.0K
Net Change In Cash -$457.0K $2.033M -$556.0K
YoY Change -122.48% -191.78% -45.81%
FREE CASH FLOW
Cash From Operating Activities -$400.0K $268.0K -$1.347M
Capital Expenditures $85.00K $19.00K $110.0K
Free Cash Flow -$485.0K $249.0K -$1.457M
YoY Change -294.78% -111.7% -57.67%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
216955520
CY2022Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
3684000 USD
CY2022Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2022Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1800000
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1800000
CY2022Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000
CY2022Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
216840987
CY2022Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
216840987
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
210890930
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
210890930
CY2019Q2 us-gaap Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
P5Y
CY2022Q1 us-gaap Cash
Cash
409000 USD
CY2021Q4 us-gaap Cash
Cash
866000 USD
CY2022Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1717000 USD
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1368000 USD
CY2022Q1 us-gaap Inventory Net
InventoryNet
4696000 USD
CY2021Q4 us-gaap Inventory Net
InventoryNet
5005000 USD
CY2022Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1226000 USD
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
755000 USD
CY2022Q1 us-gaap Assets Current
AssetsCurrent
8048000 USD
CY2021Q4 us-gaap Assets Current
AssetsCurrent
7994000 USD
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
449000 USD
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
431000 USD
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
638000 USD
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
755000 USD
CY2022Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
70000 USD
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
68000 USD
CY2022Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
1157000 USD
CY2021Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
1254000 USD
CY2022Q1 us-gaap Assets
Assets
9205000 USD
CY2021Q4 us-gaap Assets
Assets
9248000 USD
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
4068000 USD
CY2022Q1 us-gaap Liabilities
Liabilities
5350000 USD
CY2021Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
583000 USD
CY2022Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
559000 USD
CY2021Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
899000 USD
CY2022Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
265000 USD
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
329000 USD
CY2022Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
316000 USD
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
238000 USD
CY2022Q1 us-gaap Liabilities Current
LiabilitiesCurrent
4824000 USD
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
5534000 USD
CY2022Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
150000 USD
CY2021Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
150000 USD
CY2022Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
376000 USD
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
433000 USD
CY2022Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
526000 USD
CY2021Q4 us-gaap Liabilities
Liabilities
6117000 USD
CY2022Q1 us-gaap Common Stock Value
CommonStockValue
217000 USD
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
211000 USD
CY2022Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
7787000 USD
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
7775000 USD
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4149000 USD
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4855000 USD
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
3855000 USD
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
3131000 USD
CY2022Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
9205000 USD
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
9248000 USD
CY2022Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
8074000 USD
CY2021 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
4361000 USD
CY2022Q1 chuc Cost Of Goods Sold Product Revenue
CostOfGoodsSoldProductRevenue
4434000 USD
CY2021 chuc Cost Of Goods Sold Product Revenue
CostOfGoodsSoldProductRevenue
1943000 USD
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2559000 USD
CY2021 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2218000 USD
CY2022Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
703000 USD
CY2021 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
420000 USD
CY2022Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
11000 USD
CY2021 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
9000 USD
CY2022Q1 us-gaap Operating Expenses
OperatingExpenses
7707000 USD
CY2021 us-gaap Operating Expenses
OperatingExpenses
4590000 USD
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
367000 USD
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
-229000 USD
CY2022Q1 us-gaap Interest Expense
InterestExpense
1000 USD
CY2021 us-gaap Interest Expense
InterestExpense
28000 USD
CY2022Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
340000 USD
CY2021 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-20102000 USD
CY2022Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2021 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
217000 USD
CY2022Q1 us-gaap Other Income
OtherIncome
0 USD
CY2021 us-gaap Other Income
OtherIncome
5000 USD
CY2022Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
339000 USD
CY2021 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-19908000 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
706000 USD
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-20137000 USD
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.10
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
-22684000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-20137000 USD
CY2021 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.10
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
211007522
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
195141950
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
242854761
CY2021 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
195141950
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
3131000 USD
CY2022Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
18000 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
706000 USD
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
3855000 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
-5996000 USD
CY2021Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
3000000 USD
CY2021Q1 us-gaap Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
90000 USD
CY2021Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
359000 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
706000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-20137000 USD
CY2022Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
97000 USD
CY2021Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-12000 USD
CY2022Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
67000 USD
CY2021Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
50000 USD
CY2022Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
340000 USD
CY2021Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-20102000 USD
CY2022Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
117000 USD
CY2021Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
113000 USD
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
18000 USD
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
359000 USD
CY2022Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-0 USD
CY2021Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
217000 USD
CY2022Q1 us-gaap Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-41000 USD
CY2021Q1 us-gaap Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
20395000 USD
CY2022Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
446000 USD
CY2021Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-189000 USD
CY2022Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-309000 USD
CY2021Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-2000 USD
CY2022Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
471000 USD
CY2021Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-96000 USD
CY2022Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
2000 USD
CY2021Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-0 USD
CY2022Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-384000 USD
CY2021Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-336000 USD
CY2022Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
78000 USD
CY2021Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
174000 USD
CY2022Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-121000 USD
CY2021Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-115000 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-372000 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
268000 USD
CY2022Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
85000 USD
CY2021Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
19000 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-85000 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-19000 USD
CY2022Q1 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
0 USD
CY2021Q1 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
3000000 USD
CY2022Q1 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 USD
CY2021Q1 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
184000 USD
CY2022Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
-0 USD
CY2021Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
1400000 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
0 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1784000 USD
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-457000 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
2033000 USD
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
866000 USD
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1422000 USD
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
409000 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3455000 USD
CY2022Q1 us-gaap Interest Paid Net
InterestPaidNet
0 USD
CY2021Q1 us-gaap Interest Paid Net
InterestPaidNet
150000 USD
CY2022Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
CY2021Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
CY2022Q1 us-gaap Stock Issued1
StockIssued1
0 USD
CY2021Q1 us-gaap Stock Issued1
StockIssued1
90000 USD
CY2022Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2021Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
217000 USD
CY2022Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
400000 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
700000 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-400000 USD
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
3900000 USD
CY2022Q1 chuc Total Current Assets Excluding Cash
TotalCurrentAssetsExcludingCash
7600000 USD
CY2021Q4 chuc Total Current Assets Excluding Cash
TotalCurrentAssetsExcludingCash
7100000 USD
CY2022Q1 us-gaap Cash
Cash
400000 USD
CY2021Q4 us-gaap Cash
Cash
900000 USD
CY2022Q1 us-gaap Use Of Estimates
UseOfEstimates
<p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><i><span style="text-decoration: underline; ">Use of Estimates</span></i></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;text-indent:34pt;">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.</p>
CY2021Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
899000 USD
CY2022Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
340000 USD
CY2022Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
559000 USD
CY2019Q2 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
27500000 USD
CY2019Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.44313
CY2022Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1189000 USD
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1104000 USD
CY2022Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
740000 USD
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
673000 USD
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
449000 USD
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
431000 USD
CY2022Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
67000 USD
CY2021Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
50000 USD
CY2022Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1806000 USD
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2476000 USD
CY2022Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
896000 USD
CY2021Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
902000 USD
CY2022Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
342000 USD
CY2021Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
342000 USD
CY2022Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
640000 USD
CY2021Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
348000 USD
CY2022Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
3684000 USD
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
4068000 USD
CY2022Q1 chuc Long Term Debt Maturities Repayments Of Principal After Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFour
150000 USD
CY2022Q1 us-gaap Long Term Debt
LongTermDebt
150000 USD
CY2022Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
706000 USD
CY2021Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-20137000 USD
CY2021Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-0 USD
CY2022Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
366000 USD
CY2022Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
340000 USD
CY2021Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-20137000 USD
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
211007522
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
195141950
CY2022Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
31847239
CY2021Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
242854761
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
195141950
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.10
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.10
CY2022Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
47201000
CY2021Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
103484000
CY2020Q2 chuc Share Exchange Value Per Share
ShareExchangeValuePerShare
0.44313
CY2021Q2 us-gaap Common Stock Dividends Shares
CommonStockDividendsShares
1736501
CY2021Q2 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
0.44313
CY2021Q1 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
0.853
CY2021Q1 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
3000000.0 USD
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
7123000
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.54
CY2021 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P7Y6M
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
260000
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
0.44
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
6863000
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.55
CY2022Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P7Y2M12D
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
5283000
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
0.58
CY2022Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
P7Y
CY2022Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
566000 USD
CY2021Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
149000 USD
CY2022Q1 us-gaap Variable Lease Cost
VariableLeaseCost
0 USD
CY2021Q1 us-gaap Variable Lease Cost
VariableLeaseCost
0 USD
CY2022Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
566000 USD
CY2021Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
149000 USD
CY2022Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
0 USD
CY2021Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
0 USD
CY2022Q1 us-gaap Lease Cost
LeaseCost
566000 USD
CY2021Q1 us-gaap Lease Cost
LeaseCost
149000 USD
CY2022Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
143000 USD
CY2021Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
113000 USD
CY2022Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P2Y4M17D
CY2021Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P2Y1M24D
CY2022Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.120 pure
CY2021Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.120 pure
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
256000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
275000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
206000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
737000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
96000 USD
CY2022Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
641000 USD

Files In Submission

Name View Source Status
0001851734-22-000268-index-headers.html Edgar Link pending
0001851734-22-000268-index.html Edgar Link pending
0001851734-22-000268.txt Edgar Link pending
0001851734-22-000268-xbrl.zip Edgar Link pending
chuc-20220331.xsd Edgar Link pending
chuc-20220331_cal.xml Edgar Link unprocessable
chuc-20220331_def.xml Edgar Link unprocessable
chuc-20220331_lab.xml Edgar Link unprocessable
chuc-20220331_pre.xml Edgar Link unprocessable
chuc20220331_10q.htm Edgar Link pending
chuc20220331_10q_htm.xml Edgar Link completed
ex_370239.htm Edgar Link pending
ex_370240.htm Edgar Link pending
ex_370241.htm Edgar Link pending
ex_370242.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending