2013 Q4 Form 10-Q Financial Statement

#000152493113000061 Filed on November 08, 2013

View on sec.gov

Income Statement

Concept 2013 Q4 2013 Q3 2012 Q3
Revenue $50.76M $53.48M $44.94M
YoY Change 8.69% 19.0% 27.98%
Cost Of Revenue $13.80M $14.86M $12.19M
YoY Change 8.66% 21.89% 24.68%
Gross Profit $36.90M $38.61M $32.75M
YoY Change 8.53% 17.92% 29.25%
Gross Profit Margin 72.7% 72.21% 72.87%
Selling, General & Admin $23.70M $2.827M $2.841M
YoY Change 10.23% -0.49% 51.12%
% of Gross Profit 64.23% 7.32% 8.68%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.440M $2.324M $1.725M
YoY Change 31.18% 34.72% 46.81%
% of Gross Profit 6.61% 6.02% 5.27%
Operating Expenses $33.70M $2.827M $2.841M
YoY Change 11.22% -0.49% 51.12%
Operating Profit $3.296M $4.048M $3.416M
YoY Change -10.92% 18.5% 16.27%
Interest Expense $0.00 $23.00K $2.285M
YoY Change -100.0% -98.99% 88.22%
% of Operating Profit 0.0% 0.57% 66.89%
Other Income/Expense, Net
YoY Change
Pretax Income $3.300M $4.025M $1.131M
YoY Change -8.33% 255.88% -34.4%
Income Tax $800.0K $1.209M $341.0K
% Of Pretax Income 24.24% 30.04% 30.15%
Net Earnings $2.452M $2.816M $790.0K
YoY Change -5.69% 256.46% -34.6%
Net Earnings / Revenue 4.83% 5.27% 1.76%
Basic Earnings Per Share $0.15 $0.17 $0.05
Diluted Earnings Per Share $0.15 $0.17 $0.05
COMMON SHARES
Basic Shares Outstanding 16.38M shares 16.34M shares 10.22M shares
Diluted Shares Outstanding 16.71M shares 14.03M shares

Balance Sheet

Concept 2013 Q4 2013 Q3 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.300M $3.200M $3.600M
YoY Change -10.17% -11.11%
Cash & Equivalents $5.323M $3.223M $3.561M
Short-Term Investments
Other Short-Term Assets $144.0K $2.800M $1.500M
YoY Change -91.53% 86.67%
Inventory $705.0K $670.0K $597.0K
Prepaid Expenses $1.682M
Receivables $636.0K $441.0K $500.0K
Other Receivables $2.000M $4.300M $3.800M
Total Short-Term Assets $11.10M $11.31M $9.959M
YoY Change -14.52% 13.57%
LONG-TERM ASSETS
Property, Plant & Equipment $92.85M $84.49M $63.58M
YoY Change 33.11% 32.9%
Goodwill $24.07M $24.07M $24.07M
YoY Change 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.250M $2.832M $2.100M
YoY Change 22.43% 34.86%
Total Long-Term Assets $140.1M $133.3M $111.6M
YoY Change 19.98% 19.41%
TOTAL ASSETS
Total Short-Term Assets $11.10M $11.31M $9.959M
Total Long-Term Assets $140.1M $133.3M $111.6M
Total Assets $151.2M $144.6M $121.6M
YoY Change 16.53% 18.93%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.620M $4.196M $2.104M
YoY Change 33.41% 99.43%
Accrued Expenses $9.903M $9.855M $9.585M
YoY Change -8.99% 2.82%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $775.0K
YoY Change
Total Short-Term Liabilities $15.95M $15.10M $13.46M
YoY Change 1.81% 12.16%
LONG-TERM LIABILITIES
Long-Term Debt $6.000M $4.000M $4.219M
YoY Change 20.0% -5.19%
Other Long-Term Liabilities $20.70M $21.00M $15.50M
YoY Change 18.97% 35.48%
Total Long-Term Liabilities $6.000M $4.000M $4.219M
YoY Change 20.0% -5.19%
TOTAL LIABILITIES
Total Short-Term Liabilities $15.95M $15.10M $13.46M
Total Long-Term Liabilities $6.000M $4.000M $4.219M
Total Liabilities $46.67M $46.74M $36.76M
YoY Change 10.45% 27.16%
SHAREHOLDERS EQUITY
Retained Earnings $18.07M $15.61M $4.442M
YoY Change 158.2% 251.51%
Common Stock $164.0K $164.0K $159.0K
YoY Change 3.14% 3.14%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $104.5M $97.87M $84.83M
YoY Change
Total Liabilities & Shareholders Equity $151.2M $144.6M $121.6M
YoY Change 16.53% 18.93%

Cashflow Statement

Concept 2013 Q4 2013 Q3 2012 Q3
OPERATING ACTIVITIES
Net Income $2.452M $2.816M $790.0K
YoY Change -5.69% 256.46% -34.6%
Depreciation, Depletion And Amortization $2.440M $2.324M $1.725M
YoY Change 31.18% 34.72% 46.81%
Cash From Operating Activities $6.080M $6.980M $5.810M
YoY Change -35.93% 20.14% -0.34%
INVESTING ACTIVITIES
Capital Expenditures -$9.900M -$7.220M -$6.650M
YoY Change 38.85% 8.57% 15.25%
Acquisitions
YoY Change
Other Investing Activities -$110.0K -$40.00K -$100.0K
YoY Change -178.57% -60.0%
Cash From Investing Activities -$10.01M -$7.270M -$6.740M
YoY Change 43.2% 7.86% 16.61%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 6.030M -260.0K -140.0K
YoY Change -2971.43% 85.71% -72.0%
NET CHANGE
Cash From Operating Activities 6.080M 6.980M 5.810M
Cash From Investing Activities -10.01M -7.270M -6.740M
Cash From Financing Activities 6.030M -260.0K -140.0K
Net Change In Cash 2.100M -550.0K -1.070M
YoY Change -8.3% -48.6% 137.78%
FREE CASH FLOW
Cash From Operating Activities $6.080M $6.980M $5.810M
Capital Expenditures -$9.900M -$7.220M -$6.650M
Free Cash Flow $15.98M $14.20M $12.46M
YoY Change -3.85% 13.96% 7.41%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-21000 USD
us-gaap Interest Paid Net
InterestPaidNet
99000 USD
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
4196000 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
3463000 USD
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
441000 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
564000 USD
CY2013Q3 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
2847000 USD
CY2012Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
2772000 USD
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
11156000 USD
CY2013Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
9855000 USD
CY2013Q3 us-gaap Accrued Liabilities For Unredeeemed Gift Cards
AccruedLiabilitiesForUnredeeemedGiftCards
756000 USD
CY2012Q4 us-gaap Accrued Liabilities For Unredeeemed Gift Cards
AccruedLiabilitiesForUnredeeemedGiftCards
1062000 USD
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
80307000 USD
CY2013Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
82089000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
34000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
241000 USD
CY2013Q3 us-gaap Assets
Assets
144605000 USD
CY2012Q4 us-gaap Assets
Assets
129721000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
11310000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
12983000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3223000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5855000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2827000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3561000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2632000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
734000 USD
CY2013Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000 shares
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
15918427 shares
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
16380290 shares
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
16380290 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
15918427 shares
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
159000 USD
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
164000 USD
CY2013Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
14863000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
33764000 USD
CY2012Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
12194000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
42064000 USD
CY2012Q3 us-gaap Costs And Expenses
CostsAndExpenses
41523000 USD
us-gaap Costs And Expenses
CostsAndExpenses
141523000 USD
CY2013Q3 us-gaap Costs And Expenses
CostsAndExpenses
49428000 USD
us-gaap Costs And Expenses
CostsAndExpenses
116364000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
889000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
2470000 USD
CY2012Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
1902000 USD
CY2013Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
3158000 USD
CY2013Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
6656000 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
4186000 USD
CY2013Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2324000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6418000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4672000 USD
CY2012Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1725000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.21
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.53
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.17
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.17
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.19
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.52
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.300
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.282
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
4289000 USD
CY2013Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3726000 USD
CY2013Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
2000000 USD
CY2012Q3 us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
0 USD
CY2013Q3 us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
0 USD
us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
-2000000 USD
us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
0 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
16000 USD
CY2012Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2497000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7720000 USD
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2418000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6419000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
24069000 USD
CY2013Q3 us-gaap Goodwill
Goodwill
24069000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
4145000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1131000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
4025000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
11998000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1243000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1209000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3381000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
341000 USD
us-gaap Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
556000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
366000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
643000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1069000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
22000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
51000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-123000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
3266000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-45000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
49000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-20000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1024000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
490000 USD
CY2012Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
3083397 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
7279884 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
368164 shares
CY2012Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
734082 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
416924 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
682254 shares
CY2013Q3 us-gaap Indefinite Lived Trade Names
IndefiniteLivedTradeNames
21900000 USD
CY2012Q4 us-gaap Indefinite Lived Trade Names
IndefiniteLivedTradeNames
21900000 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
2285000 USD
us-gaap Interest Expense
InterestExpense
5451000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
23000 USD
us-gaap Interest Expense
InterestExpense
80000 USD
us-gaap Interest Paid Net
InterestPaidNet
1805000 USD
CY2012Q4 us-gaap Interest Payable Current
InterestPayableCurrent
13000 USD
CY2013Q3 us-gaap Interest Payable Current
InterestPayableCurrent
11000 USD
CY2012Q4 us-gaap Inventory Net
InventoryNet
621000 USD
CY2013Q3 us-gaap Inventory Net
InventoryNet
670000 USD
CY2012Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
14613000 USD
us-gaap Labor And Related Expense
LaborAndRelatedExpense
40295000 USD
us-gaap Labor And Related Expense
LaborAndRelatedExpense
49267000 USD
CY2013Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
17552000 USD
CY2012Q4 us-gaap Lease Incentive Receivable Current
LeaseIncentiveReceivableCurrent
4213000 USD
CY2013Q3 us-gaap Lease Incentive Receivable Current
LeaseIncentiveReceivableCurrent
4222000 USD
CY2013Q3 us-gaap Liabilities
Liabilities
46738000 USD
CY2012Q4 us-gaap Liabilities
Liabilities
42258000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
129721000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
144605000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
15663000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
15095000 USD
CY2013Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4000000 USD
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
5000000 USD
us-gaap Marketing Expense
MarketingExpense
954000 USD
us-gaap Marketing Expense
MarketingExpense
1163000 USD
CY2013Q3 us-gaap Marketing Expense
MarketingExpense
409000 USD
CY2012Q3 us-gaap Marketing Expense
MarketingExpense
344000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5960000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
396000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-20437000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-21009000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
17981000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
15211000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
2816000 USD
us-gaap Net Income Loss
NetIncomeLoss
2902000 USD
us-gaap Net Income Loss
NetIncomeLoss
8617000 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
790000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
731000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
8617000 USD
CY2012Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
533000 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2816000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
2234000 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
2816000 USD
CY2012Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
694000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
8617000 USD
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
1802000 USD
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
0 USD
CY2013Q3 us-gaap Number Of Restaurants
NumberOfRestaurants
46
us-gaap Occupancy Net
OccupancyNet
9220000 USD
CY2012Q3 us-gaap Occupancy Net
OccupancyNet
2726000 USD
us-gaap Occupancy Net
OccupancyNet
7536000 USD
CY2013Q3 us-gaap Occupancy Net
OccupancyNet
3221000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
12078000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
3416000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
4048000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
9596000 USD
CY2013Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2515000 USD
CY2012Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
3020000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2355000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2832000 USD
CY2012Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
6490000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
21742000 USD
CY2013Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
7658000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
17810000 USD
us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
22474000 USD
us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
0 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
8000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
327000 USD
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
330000 USD
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
319000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
20679000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
20118000 USD
us-gaap Pre Opening Costs
PreOpeningCosts
2914000 USD
us-gaap Pre Opening Costs
PreOpeningCosts
3004000 USD
CY2012Q3 us-gaap Pre Opening Costs
PreOpeningCosts
934000 USD
CY2013Q3 us-gaap Pre Opening Costs
PreOpeningCosts
983000 USD
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
0 USD
CY2013Q3 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
0 USD
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
577000 USD
CY2012Q3 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
86000 USD
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
15000000 shares
CY2013Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
15000000 shares
CY2012Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1730000 USD
CY2013Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2754000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
81104000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
29500000 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
2250000 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
1000000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1404000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
84494000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
68414000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
77006000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
4950000 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
2000000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
15614000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
6997000 USD
CY2012Q3 us-gaap Sales Revenue Net
SalesRevenueNet
44939000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
153601000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
125960000 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
53476000 USD
us-gaap Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
2171000 USD
us-gaap Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
0 USD
us-gaap Share Based Compensation
ShareBasedCompensation
383000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
252000 USD
CY2013Q3 us-gaap Share Based Compensation
ShareBasedCompensation
147000 USD
CY2012Q3 us-gaap Share Based Compensation
ShareBasedCompensation
77000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.43
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0079
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
467978 shares
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
5.60
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
2702 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
145907 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
11.02
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
732453 shares
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1052861 shares
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.28
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
11.37
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
16757000 USD
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
3.07
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
12.18
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
28.97
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
CY2013Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
13406000 USD
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P4Y5M20D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P5Y8M22D
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
463613 shares
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
87463000 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
97867000 USD
CY2013Q3 us-gaap Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
0 USD
CY2012Q3 us-gaap Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
257000 USD
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14033234 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16658585 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11501870 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16712618 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3539732 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16344454 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16241661 shares
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10215755 shares
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
1581000 USD
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
0 USD
chuy Amortization Of Deferred Lease Incentives
AmortizationOfDeferredLeaseIncentives
620000 USD
chuy Amortization Of Deferred Lease Incentives
AmortizationOfDeferredLeaseIncentives
871000 USD
chuy Deferred Offering Cost Not Yet Paid
DeferredOfferingCostNotYetPaid
0 USD
chuy Deferred Offering Cost Not Yet Paid
DeferredOfferingCostNotYetPaid
875000 USD
chuy Employee Service Share Based Compensation Costs Recognized In Event Of Change Of Control
EmployeeServiceShareBasedCompensationCostsRecognizedInEventOfChangeOfControl
428000 USD
CY2013Q3 chuy Incentive From Lessor Current
IncentiveFromLessorCurrent
1044000 USD
CY2012Q4 chuy Incentive From Lessor Current
IncentiveFromLessorCurrent
1044000 USD
CY2012Q4 chuy Incentive From Lessor Noncurrent
IncentiveFromLessorNoncurrent
15507000 USD
CY2013Q3 chuy Incentive From Lessor Noncurrent
IncentiveFromLessorNoncurrent
17829000 USD
chuy Increase Decrease In Deferred Lease Incentives
IncreaseDecreaseInDeferredLeaseIncentives
2609000 USD
chuy Increase Decrease In Deferred Lease Incentives
IncreaseDecreaseInDeferredLeaseIncentives
3184000 USD
chuy Increase Decrease In Lease Origination Costs
IncreaseDecreaseInLeaseOriginationCosts
-174000 USD
chuy Increase Decrease In Lease Origination Costs
IncreaseDecreaseInLeaseOriginationCosts
-103000 USD
chuy Payments Of Deferred Offering Costs
PaymentsOfDeferredOfferingCosts
-2137000 USD
chuy Payments Of Deferred Offering Costs
PaymentsOfDeferredOfferingCosts
0 USD
CY2013 chuy Projected Future Income Tax Rate
ProjectedFutureIncomeTaxRate
0.30
chuy Registration Costs And Expenses
RegistrationCostsAndExpenses
925000 USD
CY2013 chuy Registration Costs And Expenses
RegistrationCostsAndExpenses
1200000 USD
chuy Secondary Offering Costs
SecondaryOfferingCosts
925000 USD
CY2012Q3 chuy Secondary Offering Costs
SecondaryOfferingCosts
0 USD
CY2013Q3 chuy Secondary Offering Costs
SecondaryOfferingCosts
0 USD
chuy Secondary Offering Costs
SecondaryOfferingCosts
0 USD
chuy Sharebasedcompensationarrangementbysharebasedpaymentawardestimatedfairvalueofcommonstockpershare
Sharebasedcompensationarrangementbysharebasedpaymentawardestimatedfairvalueofcommonstockpershare
34.25
CY2012Q3 chuy Undistributed Earnings Allocated To Participating Securities Diluted
UndistributedEarningsAllocatedToParticipatingSecuritiesDiluted
10000 USD
chuy Undistributed Earnings Allocated To Participating Securities Diluted
UndistributedEarningsAllocatedToParticipatingSecuritiesDiluted
0 USD
chuy Undistributed Earnings Allocated To Participating Securities Diluted
UndistributedEarningsAllocatedToParticipatingSecuritiesDiluted
91000 USD
CY2013Q3 chuy Undistributed Earnings Allocated To Participating Securities Diluted
UndistributedEarningsAllocatedToParticipatingSecuritiesDiluted
0 USD
chuy Undistributed Earnings Allocatedto Participating Securities Basic
UndistributedEarningsAllocatedtoParticipatingSecuritiesBasic
1594000 USD
CY2012Q3 chuy Undistributed Earnings Allocatedto Participating Securities Basic
UndistributedEarningsAllocatedtoParticipatingSecuritiesBasic
171000 USD
CY2013Q3 chuy Undistributed Earnings Allocatedto Participating Securities Basic
UndistributedEarningsAllocatedtoParticipatingSecuritiesBasic
0 USD
chuy Undistributed Earnings Allocatedto Participating Securities Basic
UndistributedEarningsAllocatedtoParticipatingSecuritiesBasic
0 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-29
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-09-29
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001524931
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
16380833 shares
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
CHUY'S HOLDINGS, INC.

Files In Submission

Name View Source Status
0001524931-13-000061-index-headers.html Edgar Link pending
0001524931-13-000061-index.html Edgar Link pending
0001524931-13-000061.txt Edgar Link pending
0001524931-13-000061-xbrl.zip Edgar Link pending
a2013q310q-chuys.htm Edgar Link pending
chuy-20130929.xml Edgar Link completed
chuy-20130929.xsd Edgar Link pending
chuy-20130929_cal.xml Edgar Link unprocessable
chuy-20130929_def.xml Edgar Link unprocessable
chuy-20130929_lab.xml Edgar Link unprocessable
chuy-20130929_pre.xml Edgar Link unprocessable
ex311-q32013.htm Edgar Link pending
ex312-q32013.htm Edgar Link pending
ex321-q32013.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending