|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$1.010B
3884.91%
YoY
|
-$25.34M
-87.53%
YoY
|
-$203.2M
-56.79%
YoY
|
-$470.3M
N/A
|
| Depreciation, Depletion And Amortization |
$30.00M
18.25%
YoY
|
$25.37M
96.1%
YoY
|
$12.94M
77.22%
YoY
|
$7.300M
N/A
|
| Cash From Operating Activities |
$52.78M
-17.71%
YoY
|
$64.14M
-140.96%
YoY
|
-$156.6M
-63.93%
YoY
|
-$434.1M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$28.72M
98.49%
YoY
|
$14.47M
-47.98%
YoY
|
$27.82M
-61.85%
YoY
|
$72.91M
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$13.34M
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$261.0M
-534.02%
YoY
|
$60.13M
-69.14%
YoY
|
$194.8M
-12.81%
YoY
|
$223.5M
N/A
|
| Cash From Investing Activities |
-$289.7M
-734.46%
YoY
|
$45.66M
-72.66%
YoY
|
$167.0M
10.94%
YoY
|
$150.5M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$77.54M
16903.95%
YoY
|
$456.0K
-72.73%
YoY
|
$1.672M
63.6%
YoY
|
$1.022M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$367.7M
80528.95%
YoY
|
$456.0K
-45.84%
YoY
|
$842.0K
-17.61%
YoY
|
$1.022M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$52.78M
-17.71%
YoY
|
$64.14M
-140.96%
YoY
|
-$156.6M
-63.93%
YoY
|
-$434.1M
N/A
|
| Cash From Investing Activities |
-$289.7M
-734.46%
YoY
|
$45.66M
-72.66%
YoY
|
$167.0M
10.94%
YoY
|
$150.5M
N/A
|
| Cash From Financing Activities |
$367.7M
80528.95%
YoY
|
$456.0K
-45.84%
YoY
|
$842.0K
-17.61%
YoY
|
$1.022M
N/A
|
| Net Change In Cash |
$130.8M
18.6%
YoY
|
$110.3M
879.17%
YoY
|
$11.26M
-103.98%
YoY
|
-$282.6M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$52.78M
-17.71%
YoY
|
$64.14M
-140.96%
YoY
|
-$156.6M
-63.93%
YoY
|
-$434.1M
N/A
|
| Capital Expenditures |
$28.72M
98.49%
YoY
|
$14.47M
-47.98%
YoY
|
$27.82M
-61.85%
YoY
|
$72.91M
N/A
|
| Free Cash Flow |
$24.06M
-51.56%
YoY
|
$49.67M
-126.94%
YoY
|
-$184.4M
-63.63%
YoY
|
-$507.0M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
$53.46M
N/A
|
-$44.78M
N/A
|
-$54.72M
148.44%
YoY
|
-$923.4M
-239937.92%
YoY
|
$0.00
N/A
|
N/A
|
-$22.03M
-67.87%
YoY
|
$385.0K
-100.79%
YoY
|
$0.00
-100.0%
YoY
|
| Depreciation, Depletion And Amortization |
$7.665M
5.61%
YoY
|
$7.817M
-61.18%
YoY
|
$7.500M
8.7%
YoY
|
$7.400M
21.31%
YoY
|
$7.258M
38.67%
YoY
|
$20.14M
544.97%
YoY
|
$6.900M
105.79%
YoY
|
$6.100M
129.24%
YoY
|
$5.234M
110.62%
YoY
|
| Cash From Operating Activities |
$87.48M
-439.71%
YoY
|
$32.55M
-505.95%
YoY
|
$17.48M
N/A
|
$28.49M
N/A
|
-$25.75M
-135.69%
YoY
|
-$8.019M
N/A
|
N/A
|
N/A
|
$72.16M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.452M
55.54%
YoY
|
$14.99M
22.07%
YoY
|
$3.714M
N/A
|
$5.229M
N/A
|
$4.791M
118.57%
YoY
|
$12.28M
N/A
|
N/A
|
N/A
|
$2.192M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$134.8M
1072.62%
YoY
|
$69.78M
9.73%
YoY
|
-$419.9M
N/A
|
$77.65M
N/A
|
$11.49M
-431.85%
YoY
|
$63.59M
N/A
|
N/A
|
N/A
|
-$3.463M
N/A
|
| Cash From Investing Activities |
$127.3M
1799.79%
YoY
|
$54.80M
6.78%
YoY
|
-$423.6M
N/A
|
$72.43M
N/A
|
$6.701M
-218.5%
YoY
|
$51.31M
N/A
|
N/A
|
N/A
|
-$5.655M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$85.74M
11858.16%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$717.0K
300.56%
YoY
|
$277.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$179.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$73.36M
58119.84%
YoY
|
-$65.29M
-23670.4%
YoY
|
-$16.97M
N/A
|
$450.1M
N/A
|
-$126.0K
-170.39%
YoY
|
$277.0K
N/A
|
N/A
|
N/A
|
$179.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$87.48M
-439.71%
YoY
|
$32.55M
-505.95%
YoY
|
$17.48M
N/A
|
$28.49M
N/A
|
-$25.75M
-135.69%
YoY
|
-$8.019M
N/A
|
N/A
|
N/A
|
$72.16M
N/A
|
| Cash From Investing Activities |
$127.3M
1799.79%
YoY
|
$54.80M
6.78%
YoY
|
-$423.6M
N/A
|
$72.43M
N/A
|
$6.701M
-218.5%
YoY
|
$51.31M
N/A
|
N/A
|
N/A
|
-$5.655M
N/A
|
| Cash From Financing Activities |
-$73.36M
58119.84%
YoY
|
-$65.29M
-23670.4%
YoY
|
-$16.97M
N/A
|
$450.1M
N/A
|
-$126.0K
-170.39%
YoY
|
$277.0K
N/A
|
N/A
|
N/A
|
$179.0K
N/A
|
| Net Change In Cash |
$141.4M
-837.52%
YoY
|
$22.06M
-49.38%
YoY
|
-$423.1M
N/A
|
$551.0M
N/A
|
-$19.18M
-128.76%
YoY
|
$43.57M
N/A
|
N/A
|
N/A
|
$66.68M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$87.48M
-439.71%
YoY
|
$32.55M
-505.95%
YoY
|
$17.48M
N/A
|
$28.49M
N/A
|
-$25.75M
-135.69%
YoY
|
-$8.019M
N/A
|
N/A
|
N/A
|
$72.16M
N/A
|
| Capital Expenditures |
$7.452M
55.54%
YoY
|
$14.99M
22.07%
YoY
|
$3.714M
N/A
|
$5.229M
N/A
|
$4.791M
118.57%
YoY
|
$12.28M
N/A
|
N/A
|
N/A
|
$2.192M
N/A
|
| Free Cash Flow |
$80.03M
-362.02%
YoY
|
$17.57M
-186.55%
YoY
|
$13.77M
N/A
|
$23.27M
N/A
|
-$30.54M
-143.65%
YoY
|
-$20.30M
N/A
|
N/A
|
N/A
|
$69.97M
N/A
|
Loading...