|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$14.59M
-2.15%
YoY
|
$14.91M
-38.98%
YoY
|
$24.44M
-468.14%
YoY
|
-$6.638M
-118.04%
YoY
|
$36.79M
-434.79%
YoY
|
| Depreciation, Depletion And Amortization |
$741.0K
19.71%
YoY
|
$619.0K
-44.68%
YoY
|
$1.119M
108.77%
YoY
|
$536.0K
-52.98%
YoY
|
$1.140M
-19.89%
YoY
|
| Cash From Operating Activities |
$17.99M
-43.65%
YoY
|
$31.92M
44.71%
YoY
|
$22.06M
-61.25%
YoY
|
$56.92M
40.7%
YoY
|
$40.46M
-17.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$447.0K
-32.58%
YoY
|
$663.0K
50.0%
YoY
|
$442.0K
342.0%
YoY
|
$100.0K
-90.07%
YoY
|
$1.007M
355.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$19.23M
-27.48%
YoY
|
-$26.51M
88.63%
YoY
|
-$14.05M
-76.82%
YoY
|
-$60.64M
51.34%
YoY
|
-$40.07M
-34.95%
YoY
|
| Cash From Investing Activities |
-$19.67M
-27.6%
YoY
|
-$27.17M
87.45%
YoY
|
-$14.50M
-76.14%
YoY
|
-$60.74M
47.87%
YoY
|
-$41.08M
-33.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$919.0K
-140.95%
YoY
|
$2.244M
-0.49%
YoY
|
$2.255M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.609M
86.52%
YoY
|
-$2.471M
-30.12%
YoY
|
-$3.536M
608.62%
YoY
|
-$499.0K
-91.97%
YoY
|
-$6.215M
-787.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$17.99M
-43.65%
YoY
|
$31.92M
44.71%
YoY
|
$22.06M
-61.25%
YoY
|
$56.92M
40.7%
YoY
|
$40.46M
-17.16%
YoY
|
| Cash From Investing Activities |
-$19.67M
-27.6%
YoY
|
-$27.17M
87.45%
YoY
|
-$14.50M
-76.14%
YoY
|
-$60.74M
47.87%
YoY
|
-$41.08M
-33.55%
YoY
|
| Cash From Financing Activities |
-$4.609M
86.52%
YoY
|
-$2.471M
-30.12%
YoY
|
-$3.536M
608.62%
YoY
|
-$499.0K
-91.97%
YoY
|
-$6.215M
-787.5%
YoY
|
| Net Change In Cash |
-$6.295M
-376.82%
YoY
|
$2.274M
-43.49%
YoY
|
$4.024M
-193.13%
YoY
|
-$4.321M
-36.8%
YoY
|
-$6.837M
-43.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.99M
-43.65%
YoY
|
$31.92M
44.71%
YoY
|
$22.06M
-61.25%
YoY
|
$56.92M
40.7%
YoY
|
$40.46M
-17.16%
YoY
|
| Capital Expenditures |
$447.0K
-32.58%
YoY
|
$663.0K
50.0%
YoY
|
$442.0K
342.0%
YoY
|
$100.0K
-90.07%
YoY
|
$1.007M
355.66%
YoY
|
| Free Cash Flow |
$17.54M
-43.88%
YoY
|
$31.26M
44.61%
YoY
|
$21.61M
-61.96%
YoY
|
$56.82M
44.04%
YoY
|
$39.45M
-18.85%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.268M
-239.74%
YoY
|
$7.338M
102.65%
YoY
|
$2.417M
-13.37%
YoY
|
$6.459M
63.15%
YoY
|
-$1.623M
-135.73%
YoY
|
$3.621M
-66.29%
YoY
|
$2.790M
3.41%
YoY
|
$3.959M
-35.37%
YoY
|
$4.542M
-6.77%
YoY
|
$10.74M
218.35%
YoY
|
$2.698M
-152.58%
YoY
|
$6.126M
-272.66%
YoY
|
$4.872M
-465.49%
YoY
|
$3.374M
-91.15%
YoY
|
-$5.131M
83.32%
YoY
|
-$3.548M
-170.65%
YoY
|
-$1.333M
-62.69%
YoY
|
$38.14M
2379.65%
YoY
|
-$2.799M
-64.64%
YoY
|
| Depreciation, Depletion And Amortization |
$4.979M
2992.55%
YoY
|
$352.0K
18.92%
YoY
|
$4.795M
6.72%
YoY
|
$4.613M
7.96%
YoY
|
$161.0K
11.81%
YoY
|
$296.0K
8.03%
YoY
|
$4.493M
10.77%
YoY
|
$4.273M
16.3%
YoY
|
$144.0K
18.03%
YoY
|
$274.0K
-14.91%
YoY
|
$4.056M
-42.73%
YoY
|
$3.674M
-38.46%
YoY
|
$122.0K
-20.26%
YoY
|
$322.0K
-25.64%
YoY
|
$7.082M
17.19%
YoY
|
$5.970M
-1.71%
YoY
|
$153.0K
-50.32%
YoY
|
$433.0K
-63.92%
YoY
|
$6.043M
-10.61%
YoY
|
| Cash From Operating Activities |
-$323.0K
-143.18%
YoY
|
$9.095M
-15.99%
YoY
|
$4.673M
-51.9%
YoY
|
$3.470M
-24.37%
YoY
|
$748.0K
-88.98%
YoY
|
$10.83M
63.73%
YoY
|
$9.716M
199.32%
YoY
|
$4.588M
-5.28%
YoY
|
$6.788M
-7.7%
YoY
|
$6.612M
-61.46%
YoY
|
$3.246M
-81.36%
YoY
|
$4.844M
-52.54%
YoY
|
$7.354M
-39.42%
YoY
|
$17.16M
2.83%
YoY
|
$17.42M
17.74%
YoY
|
$10.21M
42.2%
YoY
|
$12.14M
571.09%
YoY
|
$16.68M
12.74%
YoY
|
$14.79M
173.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$326.0K
204.67%
YoY
|
$104.0K
1.96%
YoY
|
$60.00K
-83.87%
YoY
|
$176.0K
34.35%
YoY
|
$107.0K
84.48%
YoY
|
$102.0K
-32.0%
YoY
|
$372.0K
78.85%
YoY
|
$131.0K
1090.91%
YoY
|
$58.00K
-20.55%
YoY
|
$150.0K
525.0%
YoY
|
$208.0K
-932.0%
YoY
|
$11.00K
-164.71%
YoY
|
$73.00K
114.71%
YoY
|
$24.00K
-115.0%
YoY
|
-$25.00K
-66.22%
YoY
|
-$17.00K
-97.8%
YoY
|
$34.00K
126.67%
YoY
|
-$160.0K
60.0%
YoY
|
-$74.00K
-26.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.102M
-72.61%
YoY
|
-$8.405M
-38.81%
YoY
|
-$4.468M
61.83%
YoY
|
$4.974M
-923.51%
YoY
|
-$11.33M
20.39%
YoY
|
-$13.74M
-433.02%
YoY
|
-$2.761M
-56.53%
YoY
|
-$604.0K
-30.89%
YoY
|
-$9.408M
-14.11%
YoY
|
$4.125M
-128.29%
YoY
|
-$6.352M
-65.1%
YoY
|
-$874.0K
-89.14%
YoY
|
-$10.95M
-44.72%
YoY
|
-$14.58M
-32.21%
YoY
|
-$18.20M
20.34%
YoY
|
-$8.048M
-303.13%
YoY
|
-$19.82M
167.77%
YoY
|
-$21.51M
-4.4%
YoY
|
-$15.12M
-7.23%
YoY
|
| Cash From Investing Activities |
-$3.428M
-70.02%
YoY
|
-$8.509M
-38.51%
YoY
|
-$4.528M
44.53%
YoY
|
$4.798M
-752.79%
YoY
|
-$11.43M
20.78%
YoY
|
-$13.84M
-448.15%
YoY
|
-$3.133M
-52.24%
YoY
|
-$735.0K
-16.95%
YoY
|
-$9.466M
-14.15%
YoY
|
$3.975M
-127.22%
YoY
|
-$6.560M
-64.0%
YoY
|
-$885.0K
-89.03%
YoY
|
-$11.03M
-44.45%
YoY
|
-$14.60M
-32.6%
YoY
|
-$18.22M
19.92%
YoY
|
-$8.065M
-352.9%
YoY
|
-$19.85M
169.32%
YoY
|
-$21.67M
-4.12%
YoY
|
-$15.20M
-7.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.788M
-80.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$705.0K
205.19%
YoY
|
-$733.0K
647.96%
YoY
|
$307.0K
-156.33%
YoY
|
-$3.952M
426.23%
YoY
|
-$231.0K
-78.55%
YoY
|
-$98.00K
-73.87%
YoY
|
-$545.0K
-33.13%
YoY
|
-$751.0K
-61.86%
YoY
|
-$1.077M
185.68%
YoY
|
-$375.0K
-36.01%
YoY
|
-$815.0K
37.44%
YoY
|
-$1.969M
90.61%
YoY
|
-$377.0K
-122.01%
YoY
|
-$586.0K
-126.73%
YoY
|
-$593.0K
-262.02%
YoY
|
-$1.033M
-415.9%
YoY
|
$1.713M
-118.87%
YoY
|
$2.192M
-648.0%
YoY
|
$366.0K
-59.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$323.0K
-143.18%
YoY
|
$9.095M
-15.99%
YoY
|
$4.673M
-51.9%
YoY
|
$3.470M
-24.37%
YoY
|
$748.0K
-88.98%
YoY
|
$10.83M
63.73%
YoY
|
$9.716M
199.32%
YoY
|
$4.588M
-5.28%
YoY
|
$6.788M
-7.7%
YoY
|
$6.612M
-61.46%
YoY
|
$3.246M
-81.36%
YoY
|
$4.844M
-52.54%
YoY
|
$7.354M
-39.42%
YoY
|
$17.16M
2.83%
YoY
|
$17.42M
17.74%
YoY
|
$10.21M
42.2%
YoY
|
$12.14M
571.09%
YoY
|
$16.68M
12.74%
YoY
|
$14.79M
173.93%
YoY
|
| Cash From Investing Activities |
-$3.428M
-70.02%
YoY
|
-$8.509M
-38.51%
YoY
|
-$4.528M
44.53%
YoY
|
$4.798M
-752.79%
YoY
|
-$11.43M
20.78%
YoY
|
-$13.84M
-448.15%
YoY
|
-$3.133M
-52.24%
YoY
|
-$735.0K
-16.95%
YoY
|
-$9.466M
-14.15%
YoY
|
$3.975M
-127.22%
YoY
|
-$6.560M
-64.0%
YoY
|
-$885.0K
-89.03%
YoY
|
-$11.03M
-44.45%
YoY
|
-$14.60M
-32.6%
YoY
|
-$18.22M
19.92%
YoY
|
-$8.065M
-352.9%
YoY
|
-$19.85M
169.32%
YoY
|
-$21.67M
-4.12%
YoY
|
-$15.20M
-7.34%
YoY
|
| Cash From Financing Activities |
-$705.0K
205.19%
YoY
|
-$733.0K
647.96%
YoY
|
$307.0K
-156.33%
YoY
|
-$3.952M
426.23%
YoY
|
-$231.0K
-78.55%
YoY
|
-$98.00K
-73.87%
YoY
|
-$545.0K
-33.13%
YoY
|
-$751.0K
-61.86%
YoY
|
-$1.077M
185.68%
YoY
|
-$375.0K
-36.01%
YoY
|
-$815.0K
37.44%
YoY
|
-$1.969M
90.61%
YoY
|
-$377.0K
-122.01%
YoY
|
-$586.0K
-126.73%
YoY
|
-$593.0K
-262.02%
YoY
|
-$1.033M
-415.9%
YoY
|
$1.713M
-118.87%
YoY
|
$2.192M
-648.0%
YoY
|
$366.0K
-59.33%
YoY
|
| Net Change In Cash |
-$4.456M
-59.18%
YoY
|
-$147.0K
-95.27%
YoY
|
$452.0K
-92.51%
YoY
|
$4.316M
39.14%
YoY
|
-$10.92M
190.71%
YoY
|
-$3.111M
-130.46%
YoY
|
$6.038M
-246.23%
YoY
|
$3.102M
55.88%
YoY
|
-$3.755M
-7.26%
YoY
|
$10.21M
419.43%
YoY
|
-$4.129M
194.93%
YoY
|
$1.990M
79.44%
YoY
|
-$4.049M
-32.47%
YoY
|
$1.966M
-170.39%
YoY
|
-$1.400M
3584.21%
YoY
|
$1.109M
-89.63%
YoY
|
-$5.996M
-59.04%
YoY
|
-$2.793M
-65.94%
YoY
|
-$38.00K
-99.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$323.0K
-143.18%
YoY
|
$9.095M
-15.99%
YoY
|
$4.673M
-51.9%
YoY
|
$3.470M
-24.37%
YoY
|
$748.0K
-88.98%
YoY
|
$10.83M
63.73%
YoY
|
$9.716M
199.32%
YoY
|
$4.588M
-5.28%
YoY
|
$6.788M
-7.7%
YoY
|
$6.612M
-61.46%
YoY
|
$3.246M
-81.36%
YoY
|
$4.844M
-52.54%
YoY
|
$7.354M
-39.42%
YoY
|
$17.16M
2.83%
YoY
|
$17.42M
17.74%
YoY
|
$10.21M
42.2%
YoY
|
$12.14M
571.09%
YoY
|
$16.68M
12.74%
YoY
|
$14.79M
173.93%
YoY
|
| Capital Expenditures |
$326.0K
204.67%
YoY
|
$104.0K
1.96%
YoY
|
$60.00K
-83.87%
YoY
|
$176.0K
34.35%
YoY
|
$107.0K
84.48%
YoY
|
$102.0K
-32.0%
YoY
|
$372.0K
78.85%
YoY
|
$131.0K
1090.91%
YoY
|
$58.00K
-20.55%
YoY
|
$150.0K
525.0%
YoY
|
$208.0K
-932.0%
YoY
|
$11.00K
-164.71%
YoY
|
$73.00K
114.71%
YoY
|
$24.00K
-115.0%
YoY
|
-$25.00K
-66.22%
YoY
|
-$17.00K
-97.8%
YoY
|
$34.00K
126.67%
YoY
|
-$160.0K
60.0%
YoY
|
-$74.00K
-26.0%
YoY
|
| Free Cash Flow |
-$649.0K
-201.25%
YoY
|
$8.991M
-16.16%
YoY
|
$4.613M
-50.63%
YoY
|
$3.294M
-26.09%
YoY
|
$641.0K
-90.48%
YoY
|
$10.72M
65.95%
YoY
|
$9.344M
207.57%
YoY
|
$4.457M
-7.78%
YoY
|
$6.730M
-7.57%
YoY
|
$6.462M
-62.28%
YoY
|
$3.038M
-82.58%
YoY
|
$4.833M
-52.73%
YoY
|
$7.281M
-39.86%
YoY
|
$17.13M
1.71%
YoY
|
$17.44M
17.32%
YoY
|
$10.22M
28.59%
YoY
|
$12.11M
574.8%
YoY
|
$16.84M
13.05%
YoY
|
$14.87M
170.29%
YoY
|
Loading...