|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
6366B cops
2.42%
YoY
|
6215B cops
-8.38%
YoY
|
$6783B
65.99%
YoY
|
$4087B
1380.76%
YoY
|
| Depreciation, Depletion And Amortization |
$1011B
-6.59%
YoY
|
$1083B
14.05%
YoY
|
$949.4B
11.02%
YoY
|
$855.2B
16.13%
YoY
|
| Cash From Operating Activities |
$435.9B
-97.72%
YoY
|
$19150B
191.78%
YoY
|
$6564B
7.69%
YoY
|
$6095B
-45.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$2042B
-15.34%
YoY
|
$2412B
-31.84%
YoY
|
$3539B
61.9%
YoY
|
$2186B
42.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1483B
-34.16%
YoY
|
$2252B
-301.89%
YoY
|
-$1116B
-172.67%
YoY
|
$1535B
-125.62%
YoY
|
| Cash From Investing Activities |
-$559.2B
250.18%
YoY
|
-$159.7B
-96.57%
YoY
|
-$4655B
615.54%
YoY
|
-$650.5B
-91.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9244B
70.23%
YoY
|
-$5431B
-736.33%
YoY
|
$853.4B
-112.53%
YoY
|
-$6810B
38.54%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$435.9B
-97.72%
YoY
|
$19150B
191.78%
YoY
|
$6564B
7.69%
YoY
|
$6095B
-45.72%
YoY
|
| Cash From Investing Activities |
-$559.2B
250.18%
YoY
|
-$159.7B
-96.57%
YoY
|
-$4655B
615.54%
YoY
|
-$650.5B
-91.35%
YoY
|
| Cash From Financing Activities |
-$9244B
70.23%
YoY
|
-$5431B
-736.33%
YoY
|
$853.4B
-112.53%
YoY
|
-$6810B
38.54%
YoY
|
| Net Change In Cash |
-$9368B
-169.07%
YoY
|
$13560B
390.84%
YoY
|
$2763B
-302.41%
YoY
|
-$1365B
13.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$435.9B
-97.72%
YoY
|
$19150B
191.78%
YoY
|
$6564B
7.69%
YoY
|
$6095B
-45.72%
YoY
|
| Capital Expenditures |
$2042B
-15.34%
YoY
|
$2412B
-31.84%
YoY
|
$3539B
61.9%
YoY
|
$2186B
42.85%
YoY
|
| Free Cash Flow |
-$1606B
-109.59%
YoY
|
$16740B
453.35%
YoY
|
$3025B
-22.61%
YoY
|
$3910B
-59.7%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$928.7B
4.42%
YoY
|
$889.2B
-38.58%
YoY
|
$803.1B
-46.16%
YoY
|
$770.3B
-47.26%
YoY
|
$889.4B
-48.19%
YoY
|
$1448B
-11.86%
YoY
|
$1492B
-8.44%
YoY
|
$1460B
-17.94%
YoY
|
$1717B
-0.87%
YoY
|
$1643B
13.7%
YoY
|
$1629B
72.84%
YoY
|
$1780B
53.83%
YoY
|
$1732B
219.23%
YoY
|
$1445B
-642.66%
YoY
|
$942.6B
237.08%
YoY
|
$1157B
-1678.39%
YoY
|
$542.5B
61.52%
YoY
|
-$266.2B
-156.74%
YoY
|
$279.6B
-68.17%
YoY
|
| Depreciation, Depletion And Amortization |
$256.6B
-2.59%
YoY
|
$261.6B
-13.18%
YoY
|
$221.8B
-17.74%
YoY
|
$264.6B
1.28%
YoY
|
$263.4B
5.12%
YoY
|
$301.4B
11.48%
YoY
|
$269.7B
11.18%
YoY
|
$261.2B
18.46%
YoY
|
$250.6B
15.98%
YoY
|
$270.3B
8.75%
YoY
|
$242.5B
10.32%
YoY
|
$220.5B
13.84%
YoY
|
$216.1B
11.93%
YoY
|
$248.6B
23.05%
YoY
|
$219.8B
25.48%
YoY
|
$193.7B
9.11%
YoY
|
$193.0B
6.29%
YoY
|
$202.0B
N/A
|
$175.2B
N/A
|
| Cash From Operating Activities |
$432.9B
-103.8%
YoY
|
$11140B
-8.41%
YoY
|
-$4622B
-201.4%
YoY
|
$5311B
47.02%
YoY
|
-$11390B
866.18%
YoY
|
$12160B
40.19%
YoY
|
$4558B
246.15%
YoY
|
$3612B
-216.75%
YoY
|
-$1179B
253.32%
YoY
|
$8675B
-21.13%
YoY
|
$1317B
-127.56%
YoY
|
-$3094B
718.54%
YoY
|
-$333.7B
-232.72%
YoY
|
$11000B
100.64%
YoY
|
-$4778B
-250.25%
YoY
|
-$378.0B
-68.79%
YoY
|
$251.4B
-93.35%
YoY
|
$5482B
N/A
|
$3180B
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$281.3B
13.06%
YoY
|
$931.7B
44.8%
YoY
|
$331.9B
-11.23%
YoY
|
$529.7B
-19.9%
YoY
|
$248.8B
-66.08%
YoY
|
$643.5B
-68.46%
YoY
|
$373.9B
-34.57%
YoY
|
$661.3B
22.38%
YoY
|
$733.5B
89.63%
YoY
|
$2040B
95.52%
YoY
|
$571.5B
4.3%
YoY
|
$540.3B
72.31%
YoY
|
$386.8B
37.76%
YoY
|
$1043B
34.54%
YoY
|
$548.0B
89.34%
YoY
|
$313.6B
105.77%
YoY
|
$280.8B
-10.23%
YoY
|
$775.6B
N/A
|
$289.4B
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$203.2B
-53.03%
YoY
|
-$144.8B
-107.42%
YoY
|
$506.9B
-583.92%
YoY
|
$688.2B
156.77%
YoY
|
$432.5B
213.83%
YoY
|
$1951B
-1503.85%
YoY
|
-$104.8B
-80.28%
YoY
|
$268.0B
-65.95%
YoY
|
$137.8B
-111.18%
YoY
|
-$139.0B
-14.94%
YoY
|
-$531.2B
-126.35%
YoY
|
$787.2B
-347.84%
YoY
|
-$1233B
-143607.92%
YoY
|
-$163.4B
-86.83%
YoY
|
$2016B
-179.31%
YoY
|
-$317.6B
-89.03%
YoY
|
$859.0M
-99.87%
YoY
|
-$1240B
N/A
|
-$2541B
N/A
|
| Cash From Investing Activities |
-$78.14B
-142.53%
YoY
|
-$1076B
-182.31%
YoY
|
$175.0B
-136.56%
YoY
|
$158.6B
-140.32%
YoY
|
$183.7B
-130.84%
YoY
|
$1308B
-160.02%
YoY
|
-$478.7B
-56.59%
YoY
|
-$393.2B
-259.27%
YoY
|
-$595.7B
-63.22%
YoY
|
-$2179B
80.57%
YoY
|
-$1103B
-175.14%
YoY
|
$246.9B
-139.11%
YoY
|
-$1620B
478.59%
YoY
|
-$1207B
-40.14%
YoY
|
$1468B
-151.84%
YoY
|
-$631.2B
-79.29%
YoY
|
-$279.9B
-175.1%
YoY
|
-$2016B
N/A
|
-$2831B
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4003B
80.13%
YoY
|
-$3581B
281.95%
YoY
|
-$749.5B
-78.3%
YoY
|
-$2692B
968.84%
YoY
|
-$2222B
182.22%
YoY
|
-$937.5B
-40.71%
YoY
|
-$3454B
212.2%
YoY
|
-$251.9B
-903.13%
YoY
|
-$787.4B
-122.43%
YoY
|
-$1581B
-71.22%
YoY
|
-$1106B
-161.75%
YoY
|
$31.36B
-94.34%
YoY
|
$3510B
-195.87%
YoY
|
-$5494B
175.95%
YoY
|
$1792B
-144.65%
YoY
|
$553.7B
-56.43%
YoY
|
-$3661B
1900.23%
YoY
|
-$1991B
N/A
|
-$4012B
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$432.9B
-103.8%
YoY
|
$11140B
-8.41%
YoY
|
-$4622B
-201.4%
YoY
|
$5311B
47.02%
YoY
|
-$11390B
866.18%
YoY
|
$12160B
40.19%
YoY
|
$4558B
246.15%
YoY
|
$3612B
-216.75%
YoY
|
-$1179B
253.32%
YoY
|
$8675B
-21.13%
YoY
|
$1317B
-127.56%
YoY
|
-$3094B
718.54%
YoY
|
-$333.7B
-232.72%
YoY
|
$11000B
100.64%
YoY
|
-$4778B
-250.25%
YoY
|
-$378.0B
-68.79%
YoY
|
$251.4B
-93.35%
YoY
|
$5482B
N/A
|
$3180B
N/A
|
| Cash From Investing Activities |
-$78.14B
-142.53%
YoY
|
-$1076B
-182.31%
YoY
|
$175.0B
-136.56%
YoY
|
$158.6B
-140.32%
YoY
|
$183.7B
-130.84%
YoY
|
$1308B
-160.02%
YoY
|
-$478.7B
-56.59%
YoY
|
-$393.2B
-259.27%
YoY
|
-$595.7B
-63.22%
YoY
|
-$2179B
80.57%
YoY
|
-$1103B
-175.14%
YoY
|
$246.9B
-139.11%
YoY
|
-$1620B
478.59%
YoY
|
-$1207B
-40.14%
YoY
|
$1468B
-151.84%
YoY
|
-$631.2B
-79.29%
YoY
|
-$279.9B
-175.1%
YoY
|
-$2016B
N/A
|
-$2831B
N/A
|
| Cash From Financing Activities |
-$4003B
80.13%
YoY
|
-$3581B
281.95%
YoY
|
-$749.5B
-78.3%
YoY
|
-$2692B
968.84%
YoY
|
-$2222B
182.22%
YoY
|
-$937.5B
-40.71%
YoY
|
-$3454B
212.2%
YoY
|
-$251.9B
-903.13%
YoY
|
-$787.4B
-122.43%
YoY
|
-$1581B
-71.22%
YoY
|
-$1106B
-161.75%
YoY
|
$31.36B
-94.34%
YoY
|
$3510B
-195.87%
YoY
|
-$5494B
175.95%
YoY
|
$1792B
-144.65%
YoY
|
$553.7B
-56.43%
YoY
|
-$3661B
1900.23%
YoY
|
-$1991B
N/A
|
-$4012B
N/A
|
| Net Change In Cash |
-$3648B
-72.84%
YoY
|
$6481B
-48.28%
YoY
|
-$5196B
-930.87%
YoY
|
$2778B
-6.39%
YoY
|
-$13430B
424.2%
YoY
|
$12530B
154.98%
YoY
|
$625.4B
-170.09%
YoY
|
$2967B
-205.38%
YoY
|
-$2562B
-264.62%
YoY
|
$4915B
14.33%
YoY
|
-$892.2B
-41.27%
YoY
|
-$2816B
518.14%
YoY
|
$1556B
-142.18%
YoY
|
$4299B
191.38%
YoY
|
-$1519B
-58.52%
YoY
|
-$455.6B
-84.76%
YoY
|
-$3689B
-192.96%
YoY
|
$1475B
N/A
|
-$3663B
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$432.9B
-103.8%
YoY
|
$11140B
-8.41%
YoY
|
-$4622B
-201.4%
YoY
|
$5311B
47.02%
YoY
|
-$11390B
866.18%
YoY
|
$12160B
40.19%
YoY
|
$4558B
246.15%
YoY
|
$3612B
-216.75%
YoY
|
-$1179B
253.32%
YoY
|
$8675B
-21.13%
YoY
|
$1317B
-127.56%
YoY
|
-$3094B
718.54%
YoY
|
-$333.7B
-232.72%
YoY
|
$11000B
100.64%
YoY
|
-$4778B
-250.25%
YoY
|
-$378.0B
-68.79%
YoY
|
$251.4B
-93.35%
YoY
|
$5482B
N/A
|
$3180B
N/A
|
| Capital Expenditures |
$281.3B
13.06%
YoY
|
$931.7B
44.8%
YoY
|
$331.9B
-11.23%
YoY
|
$529.7B
-19.9%
YoY
|
$248.8B
-66.08%
YoY
|
$643.5B
-68.46%
YoY
|
$373.9B
-34.57%
YoY
|
$661.3B
22.38%
YoY
|
$733.5B
89.63%
YoY
|
$2040B
95.52%
YoY
|
$571.5B
4.3%
YoY
|
$540.3B
72.31%
YoY
|
$386.8B
37.76%
YoY
|
$1043B
34.54%
YoY
|
$548.0B
89.34%
YoY
|
$313.6B
105.77%
YoY
|
$280.8B
-10.23%
YoY
|
$775.6B
N/A
|
$289.4B
N/A
|
| Free Cash Flow |
$151.5B
-101.3%
YoY
|
$10210B
-11.39%
YoY
|
-$4954B
-218.39%
YoY
|
$4781B
62.02%
YoY
|
-$11640B
508.65%
YoY
|
$11520B
73.6%
YoY
|
$4184B
461.42%
YoY
|
$2951B
-181.2%
YoY
|
-$1913B
165.45%
YoY
|
$6635B
-33.36%
YoY
|
$745.3B
-113.99%
YoY
|
-$3635B
425.51%
YoY
|
-$720.5B
2356.45%
YoY
|
$9957B
111.54%
YoY
|
-$5326B
-284.25%
YoY
|
-$691.6B
-49.28%
YoY
|
-$29.33B
-100.85%
YoY
|
$4707B
N/A
|
$2891B
N/A
|
Loading...