|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$123.3M
46.91%
YoY
|
$83.96M
-67.05%
YoY
|
$254.8M
66.66%
YoY
|
$152.9M
-69.43%
YoY
|
$500.2M
38.45%
YoY
|
| Depreciation, Depletion And Amortization |
$104.1M
12.16%
YoY
|
$92.85M
0.3%
YoY
|
$92.56M
-33.98%
YoY
|
$140.2M
45.69%
YoY
|
$96.23M
2.48%
YoY
|
| Cash From Operating Activities |
$806.1M
56.67%
YoY
|
$514.5M
205.66%
YoY
|
$168.3M
-200.34%
YoY
|
-$167.8M
-130.97%
YoY
|
$541.6M
9.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$140.8M
3.04%
YoY
|
$136.6M
28.67%
YoY
|
$106.2M
-216.93%
YoY
|
-$90.82M
-214.16%
YoY
|
$79.55M
-3.77%
YoY
|
| Acquisitions |
$231.1M
N/A
|
$0.00
-100.0%
YoY
|
$230.0M
270.79%
YoY
|
$62.04M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$100.7M
-40.71%
YoY
|
-$169.8M
-38.74%
YoY
|
-$277.3M
2558.26%
YoY
|
-$10.43M
-6.6%
YoY
|
-$11.17M
-91.88%
YoY
|
| Cash From Investing Activities |
-$241.5M
-21.2%
YoY
|
-$306.5M
-20.07%
YoY
|
-$383.5M
278.73%
YoY
|
-$101.2M
11.61%
YoY
|
-$90.72M
-58.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$298.6M
-235.61%
YoY
|
$220.2M
4.44%
YoY
|
$210.8M
-144.82%
YoY
|
-$470.5M
-848.76%
YoY
|
$62.83M
35.22%
YoY
|
| Debt Paid & Issued, Net |
$11.58M
-1.03%
YoY
|
$11.70M
24.07%
YoY
|
$9.430M
81.45%
YoY
|
$5.197M
-25.0%
YoY
|
$6.929M
33.3%
YoY
|
| Cash From Financing Activities |
-$405.9M
42.4%
YoY
|
-$285.1M
-224.27%
YoY
|
$229.4M
-272.39%
YoY
|
-$133.1M
13.88%
YoY
|
-$116.8M
33.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$806.1M
56.67%
YoY
|
$514.5M
205.66%
YoY
|
$168.3M
-200.34%
YoY
|
-$167.8M
-130.97%
YoY
|
$541.6M
9.72%
YoY
|
| Cash From Investing Activities |
-$241.5M
-21.2%
YoY
|
-$306.5M
-20.07%
YoY
|
-$383.5M
278.73%
YoY
|
-$101.2M
11.61%
YoY
|
-$90.72M
-58.81%
YoY
|
| Cash From Financing Activities |
-$405.9M
42.4%
YoY
|
-$285.1M
-224.27%
YoY
|
$229.4M
-272.39%
YoY
|
-$133.1M
13.88%
YoY
|
-$116.8M
33.95%
YoY
|
| Net Change In Cash |
$157.2M
-307.46%
YoY
|
-$75.76M
-561.73%
YoY
|
$16.41M
-104.08%
YoY
|
-$402.1M
-220.41%
YoY
|
$333.9M
80.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$806.1M
56.67%
YoY
|
$514.5M
205.66%
YoY
|
$168.3M
-200.34%
YoY
|
-$167.8M
-130.97%
YoY
|
$541.6M
9.72%
YoY
|
| Capital Expenditures |
$140.8M
3.04%
YoY
|
$136.6M
28.67%
YoY
|
$106.2M
-216.93%
YoY
|
-$90.82M
-214.16%
YoY
|
$79.55M
-3.77%
YoY
|
| Free Cash Flow |
$665.3M
76.05%
YoY
|
$377.9M
508.18%
YoY
|
$62.14M
-180.76%
YoY
|
-$76.94M
-116.65%
YoY
|
$462.1M
12.44%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$150.3M
237.17%
YoY
|
$19.49M
-47.37%
YoY
|
$50.31M
253.53%
YoY
|
$8.969M
-153.23%
YoY
|
$44.57M
-10.04%
YoY
|
$37.03M
-59.4%
YoY
|
$14.23M
-52.14%
YoY
|
-$16.85M
-129.22%
YoY
|
$49.55M
-35.01%
YoY
|
$91.20M
58.21%
YoY
|
$29.73M
182.85%
YoY
|
$57.65M
48.13%
YoY
|
$76.24M
66.38%
YoY
|
$57.65M
-44.3%
YoY
|
$10.51M
-95.59%
YoY
|
$38.92M
-62.25%
YoY
|
$45.82M
-17.21%
YoY
|
$103.5M
59.23%
YoY
|
$238.2M
67.45%
YoY
|
$103.1M
12.51%
YoY
|
| Depreciation, Depletion And Amortization |
$32.31M
30.92%
YoY
|
$37.36M
10.53%
YoY
|
$35.65M
8.27%
YoY
|
$33.87M
-0.14%
YoY
|
$24.68M
8.2%
YoY
|
$33.80M
-7.86%
YoY
|
$32.93M
-8.49%
YoY
|
$33.92M
-8.26%
YoY
|
$22.81M
2.7%
YoY
|
$36.68M
3.61%
YoY
|
$35.98M
4.89%
YoY
|
$36.97M
6.82%
YoY
|
$22.21M
-6.11%
YoY
|
$35.40M
7.26%
YoY
|
$34.31M
2.57%
YoY
|
$34.61M
4.84%
YoY
|
$23.65M
2.01%
YoY
|
$33.01M
-0.28%
YoY
|
$33.45M
5.84%
YoY
|
$33.01M
2.2%
YoY
|
| Cash From Operating Activities |
$227.6M
119.47%
YoY
|
$371.1M
6.22%
YoY
|
$174.3M
-209.39%
YoY
|
$156.9M
168.41%
YoY
|
$103.7M
-61.02%
YoY
|
$349.4M
78.76%
YoY
|
-$159.4M
-1934.45%
YoY
|
$58.47M
-74.56%
YoY
|
$266.1M
-200.16%
YoY
|
$195.4M
-1447.16%
YoY
|
$8.688M
-104.23%
YoY
|
$229.8M
115.68%
YoY
|
-$265.6M
388.21%
YoY
|
-$14.51M
-105.69%
YoY
|
-$205.4M
-397.25%
YoY
|
$106.6M
-52.63%
YoY
|
-$54.41M
643.42%
YoY
|
$254.9M
36.09%
YoY
|
$69.10M
-60.63%
YoY
|
$225.0M
146.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$73.89M
174.83%
YoY
|
$45.43M
-45.62%
YoY
|
$39.75M
102.83%
YoY
|
$28.74M
70.04%
YoY
|
$26.88M
61.96%
YoY
|
$83.54M
266.46%
YoY
|
$19.60M
-22.81%
YoY
|
$16.90M
-39.65%
YoY
|
$16.60M
-44.73%
YoY
|
$22.80M
-195.35%
YoY
|
$25.39M
-217.22%
YoY
|
$28.00M
-244.02%
YoY
|
$30.03M
16.38%
YoY
|
-$23.91M
95.02%
YoY
|
-$21.66M
38.49%
YoY
|
-$19.45M
-36.77%
YoY
|
$25.80M
23.65%
YoY
|
-$12.26M
-42.71%
YoY
|
-$15.64M
-1.02%
YoY
|
-$30.75M
64.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$230.0M
310.54%
YoY
|
N/A
|
N/A
|
N/A
|
$56.04M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$30.00M
-174.61%
YoY
|
-$168.3M
157.45%
YoY
|
$59.47M
7786.6%
YoY
|
$48.38M
-134.57%
YoY
|
-$40.21M
-215.76%
YoY
|
-$65.39M
-13.23%
YoY
|
$754.0K
-95.65%
YoY
|
-$139.9M
91.62%
YoY
|
$34.73M
-123.75%
YoY
|
-$75.36M
-135.97%
YoY
|
$17.32M
-92.05%
YoY
|
-$73.02M
-11.73%
YoY
|
-$146.2M
-58.83%
YoY
|
$209.5M
-1797.84%
YoY
|
$218.0M
-9572.27%
YoY
|
-$82.73M
-587.41%
YoY
|
-$355.2M
2530.78%
YoY
|
-$12.34M
-92.41%
YoY
|
-$2.301M
-106.07%
YoY
|
$16.97M
12.4%
YoY
|
| Cash From Investing Activities |
-$43.89M
-34.59%
YoY
|
-$213.8M
43.53%
YoY
|
$19.71M
-204.62%
YoY
|
$19.64M
-112.53%
YoY
|
-$67.09M
-469.99%
YoY
|
-$148.9M
51.73%
YoY
|
-$18.84M
133.62%
YoY
|
-$156.8M
55.24%
YoY
|
$18.13M
-110.29%
YoY
|
-$98.15M
-152.89%
YoY
|
-$8.066M
-104.11%
YoY
|
-$101.0M
-1.12%
YoY
|
-$176.2M
-53.74%
YoY
|
$185.6M
-854.45%
YoY
|
$196.3M
-1194.19%
YoY
|
-$102.2M
636.22%
YoY
|
-$381.0M
1009.92%
YoY
|
-$24.60M
-86.62%
YoY
|
-$17.94M
-181.18%
YoY
|
-$13.88M
285.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$63.29M
-198.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$64.04M
201.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.26M
-248.52%
YoY
|
N/A
N/A
|
-$41.12M
-70.62%
YoY
|
N/A
N/A
|
-$14.32M
-194.51%
YoY
|
-$12.88M
N/A
|
-$140.0M
N/A
|
N/A
N/A
|
$15.15M
12.63%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.895M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.732M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$154.5M
65.36%
YoY
|
-$119.8M
-19.44%
YoY
|
-$84.90M
197.43%
YoY
|
-$107.8M
47.42%
YoY
|
-$93.46M
169.17%
YoY
|
-$148.7M
-24.57%
YoY
|
-$28.55M
-46.17%
YoY
|
-$73.12M
479.42%
YoY
|
-$34.72M
-107.05%
YoY
|
-$197.1M
756.0%
YoY
|
-$53.03M
-63.97%
YoY
|
-$12.62M
-87.07%
YoY
|
$492.2M
265.35%
YoY
|
-$23.03M
-37.16%
YoY
|
-$147.2M
558.44%
YoY
|
-$97.58M
162.03%
YoY
|
$134.7M
-752.87%
YoY
|
-$36.64M
336.25%
YoY
|
-$22.35M
-538.25%
YoY
|
-$37.24M
13.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$227.6M
119.47%
YoY
|
$371.1M
6.22%
YoY
|
$174.3M
-209.39%
YoY
|
$156.9M
168.41%
YoY
|
$103.7M
-61.02%
YoY
|
$349.4M
78.76%
YoY
|
-$159.4M
-1934.45%
YoY
|
$58.47M
-74.56%
YoY
|
$266.1M
-200.16%
YoY
|
$195.4M
-1447.16%
YoY
|
$8.688M
-104.23%
YoY
|
$229.8M
115.68%
YoY
|
-$265.6M
388.21%
YoY
|
-$14.51M
-105.69%
YoY
|
-$205.4M
-397.25%
YoY
|
$106.6M
-52.63%
YoY
|
-$54.41M
643.42%
YoY
|
$254.9M
36.09%
YoY
|
$69.10M
-60.63%
YoY
|
$225.0M
146.94%
YoY
|
| Cash From Investing Activities |
-$43.89M
-34.59%
YoY
|
-$213.8M
43.53%
YoY
|
$19.71M
-204.62%
YoY
|
$19.64M
-112.53%
YoY
|
-$67.09M
-469.99%
YoY
|
-$148.9M
51.73%
YoY
|
-$18.84M
133.62%
YoY
|
-$156.8M
55.24%
YoY
|
$18.13M
-110.29%
YoY
|
-$98.15M
-152.89%
YoY
|
-$8.066M
-104.11%
YoY
|
-$101.0M
-1.12%
YoY
|
-$176.2M
-53.74%
YoY
|
$185.6M
-854.45%
YoY
|
$196.3M
-1194.19%
YoY
|
-$102.2M
636.22%
YoY
|
-$381.0M
1009.92%
YoY
|
-$24.60M
-86.62%
YoY
|
-$17.94M
-181.18%
YoY
|
-$13.88M
285.5%
YoY
|
| Cash From Financing Activities |
-$154.5M
65.36%
YoY
|
-$119.8M
-19.44%
YoY
|
-$84.90M
197.43%
YoY
|
-$107.8M
47.42%
YoY
|
-$93.46M
169.17%
YoY
|
-$148.7M
-24.57%
YoY
|
-$28.55M
-46.17%
YoY
|
-$73.12M
479.42%
YoY
|
-$34.72M
-107.05%
YoY
|
-$197.1M
756.0%
YoY
|
-$53.03M
-63.97%
YoY
|
-$12.62M
-87.07%
YoY
|
$492.2M
265.35%
YoY
|
-$23.03M
-37.16%
YoY
|
-$147.2M
558.44%
YoY
|
-$97.58M
162.03%
YoY
|
$134.7M
-752.87%
YoY
|
-$36.64M
336.25%
YoY
|
-$22.35M
-538.25%
YoY
|
-$37.24M
13.19%
YoY
|
| Net Change In Cash |
$31.46M
-152.34%
YoY
|
$37.54M
-27.46%
YoY
|
$109.2M
-152.79%
YoY
|
$68.80M
-140.12%
YoY
|
-$60.11M
-123.65%
YoY
|
$51.75M
-151.83%
YoY
|
-$206.8M
294.54%
YoY
|
-$171.5M
-247.62%
YoY
|
$254.1M
322.17%
YoY
|
-$99.84M
-167.44%
YoY
|
-$52.41M
-66.46%
YoY
|
$116.2M
-224.64%
YoY
|
$60.20M
-119.81%
YoY
|
$148.1M
-23.55%
YoY
|
-$156.3M
-642.46%
YoY
|
-$93.20M
-153.61%
YoY
|
-$303.9M
411.65%
YoY
|
$193.6M
-4051.96%
YoY
|
$28.81M
-85.79%
YoY
|
$173.8M
218.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$227.6M
119.47%
YoY
|
$371.1M
6.22%
YoY
|
$174.3M
-209.39%
YoY
|
$156.9M
168.41%
YoY
|
$103.7M
-61.02%
YoY
|
$349.4M
78.76%
YoY
|
-$159.4M
-1934.45%
YoY
|
$58.47M
-74.56%
YoY
|
$266.1M
-200.16%
YoY
|
$195.4M
-1447.16%
YoY
|
$8.688M
-104.23%
YoY
|
$229.8M
115.68%
YoY
|
-$265.6M
388.21%
YoY
|
-$14.51M
-105.69%
YoY
|
-$205.4M
-397.25%
YoY
|
$106.6M
-52.63%
YoY
|
-$54.41M
643.42%
YoY
|
$254.9M
36.09%
YoY
|
$69.10M
-60.63%
YoY
|
$225.0M
146.94%
YoY
|
| Capital Expenditures |
$73.89M
174.83%
YoY
|
$45.43M
-45.62%
YoY
|
$39.75M
102.83%
YoY
|
$28.74M
70.04%
YoY
|
$26.88M
61.96%
YoY
|
$83.54M
266.46%
YoY
|
$19.60M
-22.81%
YoY
|
$16.90M
-39.65%
YoY
|
$16.60M
-44.73%
YoY
|
$22.80M
-195.35%
YoY
|
$25.39M
-217.22%
YoY
|
$28.00M
-244.02%
YoY
|
$30.03M
16.38%
YoY
|
-$23.91M
95.02%
YoY
|
-$21.66M
38.49%
YoY
|
-$19.45M
-36.77%
YoY
|
$25.80M
23.65%
YoY
|
-$12.26M
-42.71%
YoY
|
-$15.64M
-1.02%
YoY
|
-$30.75M
64.44%
YoY
|
| Free Cash Flow |
$153.8M
100.11%
YoY
|
$325.6M
22.51%
YoY
|
$134.6M
-175.2%
YoY
|
$128.2M
208.4%
YoY
|
$76.84M
-69.2%
YoY
|
$265.8M
53.98%
YoY
|
-$179.0M
971.71%
YoY
|
$41.57M
-79.4%
YoY
|
$249.5M
-184.38%
YoY
|
$172.6M
1735.96%
YoY
|
-$16.70M
-90.91%
YoY
|
$201.8M
60.17%
YoY
|
-$295.7M
268.6%
YoY
|
$9.403M
-96.48%
YoY
|
-$183.7M
-316.83%
YoY
|
$126.0M
-50.73%
YoY
|
-$80.22M
184.58%
YoY
|
$267.2M
28.01%
YoY
|
$84.74M
-55.71%
YoY
|
$255.7M
132.89%
YoY
|
Loading...