|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$822.2M
1742.15%
YoY
|
-$44.64M
73.16%
YoY
|
-$25.78M
-33.99%
YoY
|
-$39.05M
-45.87%
YoY
|
-$72.15M
2073249.43%
YoY
|
| Depreciation, Depletion And Amortization |
$199.0M
95.45%
YoY
|
$101.8M
72.54%
YoY
|
$59.00M
1240.91%
YoY
|
$4.400M
90249.08%
YoY
|
$4.870K
48600.0%
YoY
|
| Cash From Operating Activities |
-$207.9M
137.6%
YoY
|
-$87.50M
-7.15%
YoY
|
-$94.24M
350.59%
YoY
|
-$20.92M
-33.95%
YoY
|
-$31.67M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$487.9M
249.76%
YoY
|
$139.5M
581.13%
YoY
|
$20.48M
-48.56%
YoY
|
$39.82M
-879.25%
YoY
|
-$5.109M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$190.2M
70.19%
YoY
|
$111.7M
3.69%
YoY
|
$107.8M
-180.37%
YoY
|
-$134.1M
16.57%
YoY
|
-$115.0M
N/A
|
| Cash From Investing Activities |
-$336.6M
75.2%
YoY
|
-$192.1M
-464.19%
YoY
|
$52.76M
-130.33%
YoY
|
-$173.9M
44.76%
YoY
|
-$120.1M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$105.9M
-153.6%
YoY
|
-$197.5M
49.71%
YoY
|
-$131.9M
-4370.1%
YoY
|
$3.090M
-113.29%
YoY
|
-$23.25M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.189B
1393.69%
YoY
|
$213.5M
84.6%
YoY
|
$115.7M
-3843.17%
YoY
|
-$3.090M
-100.85%
YoY
|
$361.6M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$207.9M
137.6%
YoY
|
-$87.50M
-7.15%
YoY
|
-$94.24M
350.59%
YoY
|
-$20.92M
-33.95%
YoY
|
-$31.67M
N/A
|
| Cash From Investing Activities |
-$336.6M
75.2%
YoY
|
-$192.1M
-464.19%
YoY
|
$52.76M
-130.33%
YoY
|
-$173.9M
44.76%
YoY
|
-$120.1M
N/A
|
| Cash From Financing Activities |
$3.189B
1393.69%
YoY
|
$213.5M
84.6%
YoY
|
$115.7M
-3843.17%
YoY
|
-$3.090M
-100.85%
YoY
|
$361.6M
N/A
|
| Net Change In Cash |
$2.645B
-4099.3%
YoY
|
-$66.13M
-189.15%
YoY
|
$74.18M
-137.48%
YoY
|
-$197.9M
-194.32%
YoY
|
$209.8M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$207.9M
137.6%
YoY
|
-$87.50M
-7.15%
YoY
|
-$94.24M
350.59%
YoY
|
-$20.92M
-33.95%
YoY
|
-$31.67M
N/A
|
| Capital Expenditures |
$487.9M
249.76%
YoY
|
$139.5M
581.13%
YoY
|
$20.48M
-48.56%
YoY
|
$39.82M
-879.25%
YoY
|
-$5.109M
N/A
|
| Free Cash Flow |
-$695.8M
206.53%
YoY
|
-$227.0M
97.87%
YoY
|
-$114.7M
88.9%
YoY
|
-$60.73M
128.68%
YoY
|
-$26.56M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$114.3M
193.31%
YoY
|
-$734.2M
-4293.06%
YoY
|
-$3.283M
-96.22%
YoY
|
-$45.78M
199.4%
YoY
|
-$38.98M
-197.68%
YoY
|
$17.51M
55.84%
YoY
|
-$86.75M
389.83%
YoY
|
-$15.29M
20.39%
YoY
|
$39.90M
-704.45%
YoY
|
$11.24M
-121.76%
YoY
|
-$17.71M
-129.87%
YoY
|
-$12.70M
-56.53%
YoY
|
-$6.601M
-62.28%
YoY
|
-$51.63M
-25.25%
YoY
|
$59.29M
-2548.89%
YoY
|
-$29.22M
5231.93%
YoY
|
-$17.50M
15386.73%
YoY
|
-$69.07M
-6291.9%
YoY
|
-$2.421M
67530.81%
YoY
|
| Depreciation, Depletion And Amortization |
$19.01M
-56.09%
YoY
|
$52.47M
43.06%
YoY
|
$59.30M
108.07%
YoY
|
$43.90M
204.86%
YoY
|
$43.30M
153.22%
YoY
|
$36.68M
119.79%
YoY
|
$28.50M
75.93%
YoY
|
$14.40M
0.0%
YoY
|
$17.10M
46.15%
YoY
|
$16.69M
283.46%
YoY
|
$16.20M
147172.73%
YoY
|
$14.40M
179900.0%
YoY
|
$11.70M
167042.86%
YoY
|
$4.352M
126044.93%
YoY
|
$11.00K
1566.67%
YoY
|
$8.000K
700.0%
YoY
|
$7.000K
139900.0%
YoY
|
$3.450K
N/A
|
$660.00
N/A
|
| Cash From Operating Activities |
$91.50M
-293.86%
YoY
|
-$54.43M
87.84%
YoY
|
-$50.05M
664.72%
YoY
|
-$56.22M
121.75%
YoY
|
-$47.20M
77.44%
YoY
|
-$28.98M
-77.12%
YoY
|
-$6.545M
-184.78%
YoY
|
-$25.35M
-282.88%
YoY
|
-$26.60M
-346.3%
YoY
|
-$126.6M
953.27%
YoY
|
$7.720M
641.59%
YoY
|
$13.86M
-309.7%
YoY
|
$10.80M
-427.27%
YoY
|
-$12.02M
163.36%
YoY
|
$1.041M
-139.51%
YoY
|
-$6.611M
-1957.44%
YoY
|
-$3.300M
7233.33%
YoY
|
-$4.566M
1335.46%
YoY
|
-$2.635M
73503.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$554.0M
2152.03%
YoY
|
$262.7M
351.83%
YoY
|
$45.13M
-76.68%
YoY
|
$119.0M
200.58%
YoY
|
$24.60M
211.31%
YoY
|
$58.14M
232.08%
YoY
|
$193.5M
3104.09%
YoY
|
$39.57M
218.63%
YoY
|
$7.902M
-55.97%
YoY
|
$17.51M
61.25%
YoY
|
$6.040M
-138.01%
YoY
|
$12.42M
-306.66%
YoY
|
$17.95M
154.24%
YoY
|
$10.86M
-318.05%
YoY
|
-$15.89M
12099.79%
YoY
|
-$6.010M
N/A
|
$7.059M
N/A
|
-$4.979M
N/A
|
-$130.2K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$79.79M
-3.55%
YoY
|
$57.52M
-5.94%
YoY
|
$24.15M
-60.21%
YoY
|
$25.78M
213.71%
YoY
|
$82.73M
-551.6%
YoY
|
$61.16M
-45.0%
YoY
|
$60.69M
-13587.33%
YoY
|
$8.218M
-323.5%
YoY
|
-$18.32M
4561.32%
YoY
|
$111.2M
1557.06%
YoY
|
-$450.0K
-107.57%
YoY
|
-$3.677M
-92.62%
YoY
|
-$393.0K
-99.59%
YoY
|
$6.710M
-116.49%
YoY
|
$5.942M
-107.99%
YoY
|
-$49.83M
N/A
|
-$96.91M
N/A
|
-$40.68M
-76.07%
YoY
|
-$74.35M
N/A
|
| Cash From Investing Activities |
-$474.2M
2641.37%
YoY
|
-$205.2M
-6897.78%
YoY
|
-$20.98M
-84.2%
YoY
|
-$93.17M
197.14%
YoY
|
-$17.30M
-44.12%
YoY
|
$3.018M
-96.78%
YoY
|
-$132.8M
1946.75%
YoY
|
-$31.36M
94.79%
YoY
|
-$30.96M
68.79%
YoY
|
$93.68M
-2359.03%
YoY
|
-$6.490M
-34.75%
YoY
|
-$16.10M
-71.17%
YoY
|
-$18.34M
-82.36%
YoY
|
-$4.147M
-90.92%
YoY
|
-$9.947M
-86.64%
YoY
|
-$55.84M
N/A
|
-$104.0M
N/A
|
-$45.66M
-73.14%
YoY
|
-$74.48M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$3.781M
-111.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$33.38M
-47.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$62.99M
12996.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$481.0K
-84.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.052M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.964B
2291.97%
YoY
|
$1.703B
27354.47%
YoY
|
$1.215B
2048.59%
YoY
|
$188.9M
108.54%
YoY
|
$82.12M
36.5%
YoY
|
$6.203M
-94.64%
YoY
|
$56.56M
15185.41%
YoY
|
$90.59M
170824.53%
YoY
|
$60.16M
-12607.9%
YoY
|
$115.7M
-890300.0%
YoY
|
$370.0K
-1580.0%
YoY
|
$53.00K
N/A
|
-$481.0K
-84.24%
YoY
|
-$13.00K
-99.94%
YoY
|
-$25.00K
-100.56%
YoY
|
$0.00
-100.0%
YoY
|
-$3.052M
-3152.0%
YoY
|
-$22.21M
-112.95%
YoY
|
$4.440M
6690.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$91.50M
-293.86%
YoY
|
-$54.43M
87.84%
YoY
|
-$50.05M
664.72%
YoY
|
-$56.22M
121.75%
YoY
|
-$47.20M
77.44%
YoY
|
-$28.98M
-77.12%
YoY
|
-$6.545M
-184.78%
YoY
|
-$25.35M
-282.88%
YoY
|
-$26.60M
-346.3%
YoY
|
-$126.6M
953.27%
YoY
|
$7.720M
641.59%
YoY
|
$13.86M
-309.7%
YoY
|
$10.80M
-427.27%
YoY
|
-$12.02M
163.36%
YoY
|
$1.041M
-139.51%
YoY
|
-$6.611M
-1957.44%
YoY
|
-$3.300M
7233.33%
YoY
|
-$4.566M
1335.46%
YoY
|
-$2.635M
73503.07%
YoY
|
| Cash From Investing Activities |
-$474.2M
2641.37%
YoY
|
-$205.2M
-6897.78%
YoY
|
-$20.98M
-84.2%
YoY
|
-$93.17M
197.14%
YoY
|
-$17.30M
-44.12%
YoY
|
$3.018M
-96.78%
YoY
|
-$132.8M
1946.75%
YoY
|
-$31.36M
94.79%
YoY
|
-$30.96M
68.79%
YoY
|
$93.68M
-2359.03%
YoY
|
-$6.490M
-34.75%
YoY
|
-$16.10M
-71.17%
YoY
|
-$18.34M
-82.36%
YoY
|
-$4.147M
-90.92%
YoY
|
-$9.947M
-86.64%
YoY
|
-$55.84M
N/A
|
-$104.0M
N/A
|
-$45.66M
-73.14%
YoY
|
-$74.48M
N/A
|
| Cash From Financing Activities |
$1.964B
2291.97%
YoY
|
$1.703B
27354.47%
YoY
|
$1.215B
2048.59%
YoY
|
$188.9M
108.54%
YoY
|
$82.12M
36.5%
YoY
|
$6.203M
-94.64%
YoY
|
$56.56M
15185.41%
YoY
|
$90.59M
170824.53%
YoY
|
$60.16M
-12607.9%
YoY
|
$115.7M
-890300.0%
YoY
|
$370.0K
-1580.0%
YoY
|
$53.00K
N/A
|
-$481.0K
-84.24%
YoY
|
-$13.00K
-99.94%
YoY
|
-$25.00K
-100.56%
YoY
|
$0.00
-100.0%
YoY
|
-$3.052M
-3152.0%
YoY
|
-$22.21M
-112.95%
YoY
|
$4.440M
6690.27%
YoY
|
| Net Change In Cash |
$1.582B
8893.1%
YoY
|
$1.443B
-7405.83%
YoY
|
$1.144B
-1481.41%
YoY
|
$39.53M
16.67%
YoY
|
$17.59M
584.36%
YoY
|
-$19.76M
-123.87%
YoY
|
-$82.82M
-5276.44%
YoY
|
$33.88M
-1653.51%
YoY
|
$2.570M
-132.1%
YoY
|
$82.76M
-611.39%
YoY
|
$1.600M
-117.92%
YoY
|
-$2.181M
-96.51%
YoY
|
-$8.005M
-92.75%
YoY
|
-$16.18M
-77.66%
YoY
|
-$8.931M
-87.71%
YoY
|
-$62.45M
-5485.23%
YoY
|
-$110.3M
-200729.09%
YoY
|
-$72.44M
-6063.96%
YoY
|
-$72.67M
-117671.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$91.50M
-293.86%
YoY
|
-$54.43M
87.84%
YoY
|
-$50.05M
664.72%
YoY
|
-$56.22M
121.75%
YoY
|
-$47.20M
77.44%
YoY
|
-$28.98M
-77.12%
YoY
|
-$6.545M
-184.78%
YoY
|
-$25.35M
-282.88%
YoY
|
-$26.60M
-346.3%
YoY
|
-$126.6M
953.27%
YoY
|
$7.720M
641.59%
YoY
|
$13.86M
-309.7%
YoY
|
$10.80M
-427.27%
YoY
|
-$12.02M
163.36%
YoY
|
$1.041M
-139.51%
YoY
|
-$6.611M
-1957.44%
YoY
|
-$3.300M
7233.33%
YoY
|
-$4.566M
1335.46%
YoY
|
-$2.635M
73503.07%
YoY
|
| Capital Expenditures |
$554.0M
2152.03%
YoY
|
$262.7M
351.83%
YoY
|
$45.13M
-76.68%
YoY
|
$119.0M
200.58%
YoY
|
$24.60M
211.31%
YoY
|
$58.14M
232.08%
YoY
|
$193.5M
3104.09%
YoY
|
$39.57M
218.63%
YoY
|
$7.902M
-55.97%
YoY
|
$17.51M
61.25%
YoY
|
$6.040M
-138.01%
YoY
|
$12.42M
-306.66%
YoY
|
$17.95M
154.24%
YoY
|
$10.86M
-318.05%
YoY
|
-$15.89M
12099.79%
YoY
|
-$6.010M
N/A
|
$7.059M
N/A
|
-$4.979M
N/A
|
-$130.2K
N/A
|
| Free Cash Flow |
-$462.5M
544.15%
YoY
|
-$317.1M
264.01%
YoY
|
-$95.18M
-52.43%
YoY
|
-$175.2M
169.8%
YoY
|
-$71.80M
108.1%
YoY
|
-$87.12M
-39.57%
YoY
|
-$200.1M
-12009.05%
YoY
|
-$64.93M
-4599.38%
YoY
|
-$34.50M
382.75%
YoY
|
-$144.2M
530.01%
YoY
|
$1.680M
-90.08%
YoY
|
$1.443M
-340.1%
YoY
|
-$7.147M
-31.01%
YoY
|
-$22.88M
-5632.42%
YoY
|
$16.93M
-775.92%
YoY
|
-$601.0K
N/A
|
-$10.36M
N/A
|
$413.6K
N/A
|
-$2.505M
N/A
|
Loading...