|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$5.558B
15.27%
YoY
|
$4.822B
11.23%
YoY
|
$4.335B
-2.79%
YoY
|
$4.459B
9.06%
YoY
|
$4.089B
46.73%
YoY
|
| Cost Of Revenue |
$3.332B
14.91%
YoY
|
$2.900B
11.67%
YoY
|
$2.597B
-5.55%
YoY
|
$2.749B
8.96%
YoY
|
$2.524B
42.95%
YoY
|
| Gross Profit |
$2.226B
15.82%
YoY
|
$1.922B
10.57%
YoY
|
$1.738B
1.66%
YoY
|
$1.710B
9.22%
YoY
|
$1.566B
53.27%
YoY
|
| Selling, General & Admin |
$1.569B
17.14%
YoY
|
$1.339B
12.96%
YoY
|
$1.185B
8.15%
YoY
|
$1.096B
6.98%
YoY
|
$1.025B
42.5%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$256.0M
15.53%
YoY
|
$221.6M
9.41%
YoY
|
$202.5M
14.16%
YoY
|
$177.4M
22.28%
YoY
|
$145.1M
15.25%
YoY
|
| Operating Expenses |
$1.825B
16.91%
YoY
|
$1.561B
12.44%
YoY
|
$1.388B
8.99%
YoY
|
$1.274B
8.88%
YoY
|
$1.170B
38.44%
YoY
|
| Operating Profit |
$401.5M
11.1%
YoY
|
$361.4M
3.17%
YoY
|
$350.3M
-19.74%
YoY
|
$436.5M
10.23%
YoY
|
$396.0M
124.21%
YoY
|
| Interest Expense |
-$69.91M
-10.95%
YoY
|
-$78.51M
-11.79%
YoY
|
-$89.00M
112.36%
YoY
|
-$41.91M
63.53%
YoY
|
-$25.63M
-9.44%
YoY
|
| Other Income/Expense, Net |
$3.661M
792.93%
YoY
|
$410.0K
-51.25%
YoY
|
$841.0K
-181.49%
YoY
|
-$1.032M
-120.3%
YoY
|
$5.083M
1594.33%
YoY
|
| Pretax Income |
$304.7M
-2.06%
YoY
|
$311.1M
46.22%
YoY
|
$212.8M
-26.52%
YoY
|
$289.6M
-290.44%
YoY
|
-$152.0M
-211.39%
YoY
|
| Income Tax |
$80.15M
8.06%
YoY
|
$74.18M
8.95%
YoY
|
$68.09M
-28.34%
YoY
|
$95.01M
11.11%
YoY
|
$85.51M
103.6%
YoY
|
| Net Earnings |
$103.1M
-36.25%
YoY
|
$161.7M
146.75%
YoY
|
$65.54M
41.71%
YoY
|
$46.25M
-111.85%
YoY
|
-$390.3M
-894.99%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$2.02
-37.23%
YoY
|
$3.22
127.94%
YoY
|
$1.41
34.25%
YoY
|
$1.05
-100.0%
YoY
|
-$9.095M
-844.6%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.313B
15.1%
YoY
|
$1.607B
6.99%
YoY
|
$1.463B
24.09%
YoY
|
$1.348B
18.28%
YoY
|
$1.141B
13.89%
YoY
|
$1.502B
21.57%
YoY
|
$1.179B
11.65%
YoY
|
$1.139B
5.69%
YoY
|
$1.002B
3.74%
YoY
|
$1.235B
1.04%
YoY
|
$1.056B
-4.72%
YoY
|
$1.078B
-4.42%
YoY
|
$965.9M
-3.5%
YoY
|
$1.222B
-9.15%
YoY
|
$1.108B
8.37%
YoY
|
$1.128B
19.22%
YoY
|
$1.001B
29.17%
YoY
|
$1.345B
47.25%
YoY
|
$1.023B
47.73%
YoY
|
$946.0M
71.94%
YoY
|
| Cost Of Revenue |
$789.5M
14.68%
YoY
|
$957.4M
7.02%
YoY
|
$888.5M
24.78%
YoY
|
$798.1M
16.16%
YoY
|
$688.5M
13.57%
YoY
|
$894.6M
22.34%
YoY
|
$712.0M
11.49%
YoY
|
$687.1M
7.24%
YoY
|
$606.2M
3.41%
YoY
|
$731.3M
-0.11%
YoY
|
$638.7M
-6.44%
YoY
|
$640.7M
-8.91%
YoY
|
$586.3M
-7.17%
YoY
|
$732.0M
-11.85%
YoY
|
$682.6M
5.79%
YoY
|
$703.3M
21.59%
YoY
|
$631.6M
34.54%
YoY
|
$830.4M
50.99%
YoY
|
$645.3M
48.13%
YoY
|
$578.4M
58.22%
YoY
|
| Gross Profit |
$523.9M
15.74%
YoY
|
$649.2M
6.95%
YoY
|
$574.6M
23.04%
YoY
|
$549.6M
21.51%
YoY
|
$452.7M
14.39%
YoY
|
$607.0M
20.46%
YoY
|
$467.0M
11.89%
YoY
|
$452.3M
3.41%
YoY
|
$395.7M
4.24%
YoY
|
$503.9M
2.76%
YoY
|
$417.4M
-1.97%
YoY
|
$437.4M
3.03%
YoY
|
$379.6M
2.78%
YoY
|
$490.4M
-4.79%
YoY
|
$425.7M
12.78%
YoY
|
$424.5M
15.51%
YoY
|
$369.4M
20.9%
YoY
|
$515.0M
41.61%
YoY
|
$377.5M
47.06%
YoY
|
$367.6M
99.11%
YoY
|
| Selling, General & Admin |
$405.0M
16.3%
YoY
|
$441.3M
6.59%
YoY
|
$406.3M
26.12%
YoY
|
$372.7M
23.02%
YoY
|
$348.3M
16.11%
YoY
|
$414.0M
26.77%
YoY
|
$322.1M
15.07%
YoY
|
$302.9M
1.87%
YoY
|
$300.0M
6.54%
YoY
|
$326.6M
5.64%
YoY
|
$279.9M
3.7%
YoY
|
$297.4M
11.68%
YoY
|
$281.5M
12.3%
YoY
|
$309.2M
-5.59%
YoY
|
$270.0M
6.69%
YoY
|
$266.3M
14.45%
YoY
|
$250.7M
18.6%
YoY
|
$327.4M
48.17%
YoY
|
$253.0M
42.96%
YoY
|
$232.7M
54.49%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$68.00M
7.25%
YoY
|
$66.52M
2.07%
YoY
|
$64.41M
14.86%
YoY
|
$61.69M
23.76%
YoY
|
$63.40M
25.53%
YoY
|
$65.18M
27.58%
YoY
|
$56.07M
9.6%
YoY
|
$49.84M
-1.87%
YoY
|
$50.51M
2.05%
YoY
|
$51.09M
-0.88%
YoY
|
$51.16M
13.34%
YoY
|
$50.79M
15.19%
YoY
|
$49.49M
35.08%
YoY
|
$51.54M
35.09%
YoY
|
$45.14M
30.51%
YoY
|
$44.10M
27.63%
YoY
|
$36.64M
-3.07%
YoY
|
$38.16M
-1.66%
YoY
|
$34.59M
-4.72%
YoY
|
$34.55M
33.4%
YoY
|
| Operating Expenses |
$473.0M
14.9%
YoY
|
$507.8M
5.97%
YoY
|
$470.7M
24.45%
YoY
|
$434.3M
23.12%
YoY
|
$411.7M
17.47%
YoY
|
$479.2M
26.88%
YoY
|
$378.2M
14.23%
YoY
|
$352.8M
1.32%
YoY
|
$350.5M
5.87%
YoY
|
$377.7M
4.71%
YoY
|
$331.1M
5.08%
YoY
|
$348.2M
12.18%
YoY
|
$331.0M
15.2%
YoY
|
$360.7M
-1.34%
YoY
|
$315.1M
9.55%
YoY
|
$310.4M
16.14%
YoY
|
$287.4M
15.31%
YoY
|
$365.6M
40.72%
YoY
|
$287.6M
34.85%
YoY
|
$267.2M
51.33%
YoY
|
| Operating Profit |
$50.89M
24.16%
YoY
|
$141.4M
10.6%
YoY
|
$103.9M
17.04%
YoY
|
$115.2M
15.79%
YoY
|
$40.99M
-9.46%
YoY
|
$127.8M
1.26%
YoY
|
$88.81M
2.95%
YoY
|
$99.53M
11.56%
YoY
|
$45.27M
-6.88%
YoY
|
$126.2M
-2.65%
YoY
|
$86.27M
-22.03%
YoY
|
$89.21M
-21.86%
YoY
|
$48.61M
-40.72%
YoY
|
$129.7M
-13.23%
YoY
|
$110.6M
23.1%
YoY
|
$114.2M
13.81%
YoY
|
$82.01M
45.66%
YoY
|
$149.4M
43.82%
YoY
|
$89.88M
107.09%
YoY
|
$100.3M
1153.88%
YoY
|
| Interest Expense |
-$15.60M
-17.1%
YoY
|
-$18.34M
-13.31%
YoY
|
-$20.57M
6.33%
YoY
|
-$12.20M
-34.35%
YoY
|
-$18.81M
-3.2%
YoY
|
-$21.15M
-2.26%
YoY
|
-$19.34M
-17.84%
YoY
|
-$18.58M
-23.03%
YoY
|
-$19.44M
-1.23%
YoY
|
-$21.64M
25.04%
YoY
|
-$23.54M
84.22%
YoY
|
-$24.14M
178.57%
YoY
|
-$19.68M
523.12%
YoY
|
-$17.31M
200.78%
YoY
|
-$12.78M
87.58%
YoY
|
-$8.665M
40.12%
YoY
|
-$3.158M
-54.23%
YoY
|
-$5.754M
-17.8%
YoY
|
-$6.813M
-19.85%
YoY
|
-$6.184M
4.81%
YoY
|
| Other Income/Expense, Net |
-$368.0K
-143.81%
YoY
|
$456.0K
-944.44%
YoY
|
$136.0K
20.35%
YoY
|
$2.229M
1538.97%
YoY
|
$840.0K
290.7%
YoY
|
-$54.00K
-126.34%
YoY
|
$113.0K
-2.59%
YoY
|
$136.0K
-61.58%
YoY
|
$215.0K
29.52%
YoY
|
$205.0K
-56.66%
YoY
|
$116.0K
-107.12%
YoY
|
$354.0K
126.92%
YoY
|
$166.0K
-618.75%
YoY
|
$473.0K
-88.63%
YoY
|
-$1.629M
-1528.95%
YoY
|
$156.0K
-32.76%
YoY
|
-$32.00K
-105.33%
YoY
|
$4.161M
4061.0%
YoY
|
$114.0K
14.0%
YoY
|
$232.0K
-332.0%
YoY
|
| Pretax Income |
$19.04M
39.69%
YoY
|
$117.6M
17.38%
YoY
|
$84.25M
-6.91%
YoY
|
$89.22M
-7.36%
YoY
|
$13.63M
-43.46%
YoY
|
$100.2M
-9.89%
YoY
|
$90.51M
90.66%
YoY
|
$96.30M
87.08%
YoY
|
$24.11M
815.88%
YoY
|
$111.2M
27.89%
YoY
|
$47.47M
-31.81%
YoY
|
$51.48M
-46.01%
YoY
|
$2.632M
-93.01%
YoY
|
$86.95M
-36.42%
YoY
|
$69.62M
0.51%
YoY
|
$95.34M
-124.34%
YoY
|
$37.64M
11.7%
YoY
|
$136.8M
88.64%
YoY
|
$69.27M
58.51%
YoY
|
-$391.7M
-4654.99%
YoY
|
| Income Tax |
$8.261M
75.32%
YoY
|
$31.08M
66.2%
YoY
|
$19.12M
-9.52%
YoY
|
$25.24M
3.56%
YoY
|
$4.712M
-52.74%
YoY
|
$18.70M
-37.62%
YoY
|
$21.13M
16.77%
YoY
|
$24.38M
47.95%
YoY
|
$9.970M
181.72%
YoY
|
$29.97M
20.01%
YoY
|
$18.10M
-27.9%
YoY
|
$16.48M
-42.41%
YoY
|
$3.539M
-78.32%
YoY
|
$24.98M
-32.53%
YoY
|
$25.10M
33.7%
YoY
|
$28.61M
37.07%
YoY
|
$16.33M
85.53%
YoY
|
$37.02M
60.96%
YoY
|
$18.77M
60.44%
YoY
|
$20.87M
893.9%
YoY
|
| Net Earnings |
-$24.03M
464.22%
YoY
|
$61.12M
-18.64%
YoY
|
$42.23M
13.45%
YoY
|
$4.009M
-89.08%
YoY
|
-$4.259M
-133.65%
YoY
|
$75.12M
11.4%
YoY
|
$37.23M
48.24%
YoY
|
$36.72M
-636.04%
YoY
|
$12.66M
-162.81%
YoY
|
$67.43M
199.65%
YoY
|
$25.11M
108.79%
YoY
|
-$6.851M
-122.57%
YoY
|
-$20.15M
8.11%
YoY
|
$22.50M
-48.01%
YoY
|
$12.03M
-33.19%
YoY
|
$30.36M
-106.66%
YoY
|
-$18.64M
-514.22%
YoY
|
$43.29M
28.83%
YoY
|
$18.00M
-15.08%
YoY
|
-$456.1M
4328.32%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.47
463.18%
YoY
|
$1.19
-20.19%
YoY
|
$0.82
12.28%
YoY
|
$0.08
-89.35%
YoY
|
-$0.08
-131.21%
YoY
|
$1.49
9.56%
YoY
|
$0.73
38.77%
YoY
|
$0.73
-578.59%
YoY
|
$0.26
-155.35%
YoY
|
$1.36
160.51%
YoY
|
$0.53
-100.0%
YoY
|
-$0.15
-100.0%
YoY
|
-$0.47
-100.0%
YoY
|
$0.52
-100.0%
YoY
|
$274.8K
-31.69%
YoY
|
$635.1K
-106.03%
YoY
|
-$423.0K
-483.54%
YoY
|
$982.7K
17.86%
YoY
|
$402.3K
-16.13%
YoY
|
-$10.53M
3977.87%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...