|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$9.283M
7.73%
YoY
|
$8.617M
1804.75%
YoY
|
$452.4K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$8.833M
16.8%
YoY
|
$7.562M
1556.56%
YoY
|
$456.5K
-4.6%
YoY
|
$478.5K
N/A
|
N/A
|
| Gross Profit |
$450.1K
-57.34%
YoY
|
$1.055M
-25930.58%
YoY
|
-$4.085K
-101.49%
YoY
|
$274.3K
N/A
|
N/A
|
| Selling, General & Admin |
$3.158M
256.09%
YoY
|
$886.9K
160.92%
YoY
|
$339.9K
37.2%
YoY
|
$247.7K
293.24%
YoY
|
$63.00K
-14.69%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$3.158M
256.09%
YoY
|
$886.9K
160.92%
YoY
|
$339.9K
37.2%
YoY
|
$247.7K
293.24%
YoY
|
$63.00K
-14.69%
YoY
|
| Operating Profit |
-$2.708M
-1708.95%
YoY
|
$168.3K
-148.93%
YoY
|
-$344.0K
38.85%
YoY
|
-$247.7K
293.22%
YoY
|
-$63.00K
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$27.39K
-41.76%
YoY
|
$47.03K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$11.38K
N/A
|
| Pretax Income |
-$2.681M
-1933.14%
YoY
|
$146.2K
-142.51%
YoY
|
-$344.0K
38.85%
YoY
|
-$247.7K
233.07%
YoY
|
-$74.38K
0.72%
YoY
|
| Income Tax |
$5.833K
-83.75%
YoY
|
$35.91K
196.87%
YoY
|
$12.10K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$2.641M
-4949.93%
YoY
|
$54.45K
-115.96%
YoY
|
-$341.2K
37.73%
YoY
|
-$247.7K
233.08%
YoY
|
-$74.38K
0.72%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
$0.10
233.33%
YoY
|
$0.03
N/A
|
| Diluted Earnings Per Share |
-$1.21
-23461.54%
YoY
|
$0.01
-105.05%
YoY
|
-$0.10
-202.94%
YoY
|
$0.10
-100.0%
YoY
|
-$30.12K
105.86%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
2.450M shares
-0.77%
YoY
|
2.469M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
2.450M shares
-0.77%
YoY
|
2.469M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.885M
86.84%
YoY
|
$3.818M
28.09%
YoY
|
$2.275M
-7.39%
YoY
|
$1.948M
0.41%
YoY
|
$2.079M
-28.16%
YoY
|
$2.981M
124.7%
YoY
|
$2.456M
N/A
|
$1.940M
1247.34%
YoY
|
$2.894M
N/A
|
$1.327M
N/A
|
N/A
|
$144.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$3.794M
89.79%
YoY
|
$3.434M
24.76%
YoY
|
$2.191M
-1.25%
YoY
|
$1.890M
11.48%
YoY
|
$1.999M
-21.75%
YoY
|
$2.753M
151.86%
YoY
|
$2.219M
N/A
|
$1.696M
550.42%
YoY
|
$2.555M
1263.7%
YoY
|
$1.093M
906.74%
YoY
|
N/A
|
$260.7K
2788.32%
YoY
|
$187.4K
N/A
|
$108.6K
N/A
|
N/A
|
$9.026K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$90.31K
12.92%
YoY
|
$384.3K
68.21%
YoY
|
$83.70K
-64.77%
YoY
|
$57.98K
-76.31%
YoY
|
$79.98K
-76.41%
YoY
|
$228.4K
-2.29%
YoY
|
$237.6K
N/A
|
$244.7K
-309.71%
YoY
|
$339.1K
848.81%
YoY
|
$233.8K
1378.2%
YoY
|
N/A
|
-$116.7K
1192.79%
YoY
|
$35.74K
N/A
|
$15.82K
N/A
|
N/A
|
-$9.026K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$507.4K
172.45%
YoY
|
$653.1K
88.97%
YoY
|
$1.602M
846.75%
YoY
|
$1.024M
352.38%
YoY
|
$186.2K
-31.14%
YoY
|
$345.6K
56.53%
YoY
|
$169.2K
N/A
|
$226.4K
14.68%
YoY
|
$270.5K
157.07%
YoY
|
$220.8K
286.85%
YoY
|
N/A
|
$197.4K
163.64%
YoY
|
$105.2K
81.54%
YoY
|
$57.07K
21.04%
YoY
|
$67.75K
216.15%
YoY
|
$74.89K
417.91%
YoY
|
$57.96K
370.84%
YoY
|
$47.15K
N/A
|
$21.43K
-0.37%
YoY
|
$14.46K
-4.11%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$507.4K
172.45%
YoY
|
$653.1K
88.97%
YoY
|
$1.602M
846.75%
YoY
|
$1.024M
352.38%
YoY
|
$186.2K
-31.14%
YoY
|
$345.6K
56.53%
YoY
|
$169.2K
N/A
|
$226.4K
14.68%
YoY
|
$270.5K
157.07%
YoY
|
$220.8K
286.87%
YoY
|
N/A
|
$197.4K
163.64%
YoY
|
$105.2K
81.54%
YoY
|
$57.07K
21.03%
YoY
|
$67.75K
216.15%
YoY
|
$74.89K
417.91%
YoY
|
$57.96K
370.84%
YoY
|
$47.15K
N/A
|
$21.43K
-0.37%
YoY
|
$14.46K
-4.11%
YoY
|
| Operating Profit |
-$417.1K
292.52%
YoY
|
-$268.8K
129.46%
YoY
|
-$1.518M
-2319.59%
YoY
|
-$966.3K
-5384.95%
YoY
|
-$106.3K
-254.87%
YoY
|
-$117.2K
-1001.08%
YoY
|
$68.40K
N/A
|
$18.28K
-105.82%
YoY
|
$68.62K
-165.22%
YoY
|
$13.00K
-122.78%
YoY
|
N/A
|
-$314.1K
1186.41%
YoY
|
-$105.2K
81.55%
YoY
|
-$57.07K
21.04%
YoY
|
N/A
|
-$24.42K
N/A
|
-$57.96K
N/A
|
-$47.15K
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$0.00
N/A
|
-$67.00
-100.24%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$27.39K
N/A
|
$0.00
N/A
|
$47.03K
N/A
|
$24.95K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$40.00
N/A
|
-$40.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Pretax Income |
-$417.1K
292.52%
YoY
|
-$268.9K
199.55%
YoY
|
-$1.518M
-2319.59%
YoY
|
-$966.3K
3261.51%
YoY
|
-$106.3K
-213.57%
YoY
|
-$89.76K
-790.4%
YoY
|
$68.40K
N/A
|
-$28.75K
-90.85%
YoY
|
$93.57K
-188.93%
YoY
|
$13.00K
-122.78%
YoY
|
N/A
|
-$314.1K
319.17%
YoY
|
-$105.2K
81.54%
YoY
|
-$57.07K
21.04%
YoY
|
-$67.70K
215.91%
YoY
|
-$74.94K
418.26%
YoY
|
-$57.96K
144.66%
YoY
|
-$47.15K
N/A
|
-$21.43K
-0.37%
YoY
|
-$14.46K
-4.11%
YoY
|
| Income Tax |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.800K
-58.27%
YoY
|
-$6.891K
-168.56%
YoY
|
$4.702K
-165.85%
YoY
|
$2.189K
-88.55%
YoY
|
$13.90K
N/A
|
$10.05K
685.23%
YoY
|
-$7.141K
N/A
|
$19.11K
N/A
|
N/A
|
$1.280K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$399.9K
252.8%
YoY
|
-$268.1K
188.1%
YoY
|
-$1.486M
-3901.53%
YoY
|
-$948.0K
1796.96%
YoY
|
-$113.4K
-239.71%
YoY
|
-$93.06K
489.56%
YoY
|
$39.10K
N/A
|
-$49.97K
-83.13%
YoY
|
$81.13K
-177.11%
YoY
|
-$15.78K
-72.34%
YoY
|
N/A
|
-$296.2K
295.24%
YoY
|
-$105.2K
81.54%
YoY
|
-$57.07K
21.03%
YoY
|
-$67.70K
215.91%
YoY
|
-$74.94K
418.26%
YoY
|
-$57.96K
144.66%
YoY
|
-$47.15K
N/A
|
-$21.43K
-0.37%
YoY
|
-$14.46K
-4.11%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.01
-75.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$0.07
600.0%
YoY
|
$0.04
100.0%
YoY
|
-$0.02
0.0%
YoY
|
N/A
|
-$0.01
N/A
|
$0.02
N/A
|
-$0.02
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.12
N/A
|
-$0.11
1746.03%
YoY
|
-$0.63
-24230.77%
YoY
|
N/A
|
N/A
|
-$0.01
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.01
-75.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$0.07
-100.0%
YoY
|
$0.04
-100.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$27.63K
215.89%
YoY
|
-$30.59K
418.26%
YoY
|
-$23.66K
144.66%
YoY
|
-$19.24K
N/A
|
-$8.747K
104.22%
YoY
|
-$5.902K
97.83%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
25.33M shares
71.37%
YoY
|
16.53M shares
11.84%
YoY
|
N/A
|
16.53M shares
11.84%
YoY
|
14.78M shares
117.27%
YoY
|
14.78M shares
150.39%
YoY
|
N/A
|
14.78M shares
234.49%
YoY
|
6.803M shares
177.67%
YoY
|
5.903M shares
140.94%
YoY
|
N/A
|
4.419M shares
194.61%
YoY
|
2.450M shares
0.0%
YoY
|
2.450M shares
0.0%
YoY
|
N/A
|
1.500M shares
N/A
|
2.450M shares
N/A
|
2.450M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
14.78M shares
234.49%
YoY
|
6.803M shares
177.67%
YoY
|
5.903M shares
140.94%
YoY
|
N/A
|
4.419M shares
194.61%
YoY
|
2.450M shares
0.0%
YoY
|
2.450M shares
0.0%
YoY
|
N/A
|
1.500M shares
N/A
|
2.450M shares
N/A
|
2.450M shares
N/A
|
N/A
|
N/A
|
Loading...