|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$230.5M
30.92%
YoY
|
$176.1M
236.3%
YoY
|
$52.35M
-110.2%
YoY
|
-$513.1M
-176.56%
YoY
|
$670.1M
654.17%
YoY
|
| Depreciation, Depletion And Amortization |
$7.183M
2137.69%
YoY
|
$321.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$248.9M
-221.01%
YoY
|
$205.7M
-3.56%
YoY
|
$213.3M
-34.52%
YoY
|
$325.7M
-37.26%
YoY
|
$519.2M
101.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$38.22M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.619B
-1008.33%
YoY
|
$178.2M
-67.7%
YoY
|
$551.8M
8.22%
YoY
|
$509.8M
-79.99%
YoY
|
$2.548B
-69.41%
YoY
|
| Cash From Investing Activities |
-$1.657B
-1029.77%
YoY
|
$178.2M
-67.7%
YoY
|
$551.8M
8.22%
YoY
|
$509.8M
-79.99%
YoY
|
$2.548B
-69.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$40.90M
-16.34%
YoY
|
$48.89M
2344.3%
YoY
|
$2.000M
-90.91%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.106B
-503.85%
YoY
|
-$521.6M
-35.44%
YoY
|
-$807.9M
-15.55%
YoY
|
-$956.7M
-67.58%
YoY
|
-$2.951B
-64.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$248.9M
-221.01%
YoY
|
$205.7M
-3.56%
YoY
|
$213.3M
-34.52%
YoY
|
$325.7M
-37.26%
YoY
|
$519.2M
101.31%
YoY
|
| Cash From Investing Activities |
-$1.657B
-1029.77%
YoY
|
$178.2M
-67.7%
YoY
|
$551.8M
8.22%
YoY
|
$509.8M
-79.99%
YoY
|
$2.548B
-69.41%
YoY
|
| Cash From Financing Activities |
$2.106B
-503.85%
YoY
|
-$521.6M
-35.44%
YoY
|
-$807.9M
-15.55%
YoY
|
-$956.7M
-67.58%
YoY
|
-$2.951B
-64.99%
YoY
|
| Net Change In Cash |
-$248.9M
80.76%
YoY
|
-$137.7M
220.83%
YoY
|
-$42.92M
-64.57%
YoY
|
-$121.1M
-203.85%
YoY
|
$116.7M
-26.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$248.9M
-221.01%
YoY
|
$205.7M
-3.56%
YoY
|
$213.3M
-34.52%
YoY
|
$325.7M
-37.26%
YoY
|
$519.2M
101.31%
YoY
|
| Capital Expenditures |
$38.22M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$287.1M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$43.91M
-126.25%
YoY
|
$28.33M
-119.34%
YoY
|
-$580.0K
-100.43%
YoY
|
$35.45M
-37.44%
YoY
|
$167.3M
29.23%
YoY
|
-$146.5M
-1310.26%
YoY
|
$136.5M
6188.43%
YoY
|
$56.66M
57.3%
YoY
|
$129.5M
125.66%
YoY
|
$12.11M
-87.55%
YoY
|
$2.170M
-101.17%
YoY
|
$36.02M
-122.33%
YoY
|
$57.37M
-121.83%
YoY
|
$97.20M
448.09%
YoY
|
-$186.1M
-156.16%
YoY
|
-$161.3M
-198.78%
YoY
|
-$262.8M
-266.76%
YoY
|
$17.73M
-87.96%
YoY
|
$331.5M
-9.76%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$4.333M
1249.84%
YoY
|
$948.0K
N/A
|
$951.0K
N/A
|
$951.0K
N/A
|
$321.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$243.3M
398.61%
YoY
|
-$152.8M
-502.55%
YoY
|
-$137.5M
-431.94%
YoY
|
-$7.429M
-110.76%
YoY
|
$48.80M
-14.8%
YoY
|
$37.95M
21.14%
YoY
|
$41.42M
-7.31%
YoY
|
$69.03M
-35.37%
YoY
|
$57.27M
88.15%
YoY
|
$31.33M
18.51%
YoY
|
$44.68M
9.97%
YoY
|
$106.8M
-12.97%
YoY
|
$30.44M
-77.6%
YoY
|
$26.44M
-75.77%
YoY
|
$40.63M
-73.02%
YoY
|
$122.7M
-10.6%
YoY
|
$135.9M
11.22%
YoY
|
$109.1M
41.13%
YoY
|
$150.6M
-7.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$38.22M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$337.0M
-148.87%
YoY
|
$96.37M
-114.91%
YoY
|
-$1.203B
959.35%
YoY
|
-$175.3M
-170.6%
YoY
|
$689.7M
83.03%
YoY
|
-$646.2M
-275.67%
YoY
|
-$113.5M
2.39%
YoY
|
$248.3M
-402.82%
YoY
|
$376.8M
-358.64%
YoY
|
$367.9M
-24.35%
YoY
|
-$110.9M
-131.1%
YoY
|
-$82.01M
-56.23%
YoY
|
-$145.7M
-120.59%
YoY
|
$486.3M
178.02%
YoY
|
$356.6M
-58.14%
YoY
|
-$187.3M
-123.01%
YoY
|
$707.4M
265.96%
YoY
|
$174.9M
-84.21%
YoY
|
| Cash From Investing Activities |
$355.7M
-302.9%
YoY
|
-$337.0M
-148.87%
YoY
|
$58.14M
-109.0%
YoY
|
-$1.203B
959.35%
YoY
|
-$175.3M
-170.6%
YoY
|
$689.7M
83.03%
YoY
|
-$646.2M
-275.67%
YoY
|
-$113.5M
2.39%
YoY
|
$248.3M
-402.82%
YoY
|
$376.8M
-358.64%
YoY
|
$367.9M
-24.35%
YoY
|
-$110.9M
-131.1%
YoY
|
-$82.01M
-56.23%
YoY
|
-$145.7M
-120.59%
YoY
|
$486.3M
178.02%
YoY
|
$356.6M
-58.14%
YoY
|
-$187.3M
-123.01%
YoY
|
$707.4M
265.96%
YoY
|
$174.9M
-84.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$400.5M
-235.36%
YoY
|
$282.8M
-138.17%
YoY
|
$320.6M
-40.61%
YoY
|
$1.207B
3088.59%
YoY
|
$295.9M
-182.57%
YoY
|
-$740.9M
127.96%
YoY
|
$539.8M
-213.67%
YoY
|
$37.86M
-238.27%
YoY
|
-$358.3M
-1950.91%
YoY
|
-$325.0M
-209.21%
YoY
|
-$474.9M
-20.74%
YoY
|
-$27.38M
-94.37%
YoY
|
$19.36M
-111.48%
YoY
|
$297.6M
-139.2%
YoY
|
-$599.1M
74.17%
YoY
|
-$486.6M
-49.29%
YoY
|
-$168.6M
-81.02%
YoY
|
-$759.2M
132.03%
YoY
|
-$344.0M
-72.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$243.3M
398.61%
YoY
|
-$152.8M
-502.55%
YoY
|
-$137.5M
-431.94%
YoY
|
-$7.429M
-110.76%
YoY
|
$48.80M
-14.8%
YoY
|
$37.95M
21.14%
YoY
|
$41.42M
-7.31%
YoY
|
$69.03M
-35.37%
YoY
|
$57.27M
88.15%
YoY
|
$31.33M
18.51%
YoY
|
$44.68M
9.97%
YoY
|
$106.8M
-12.97%
YoY
|
$30.44M
-77.6%
YoY
|
$26.44M
-75.77%
YoY
|
$40.63M
-73.02%
YoY
|
$122.7M
-10.6%
YoY
|
$135.9M
11.22%
YoY
|
$109.1M
41.13%
YoY
|
$150.6M
-7.32%
YoY
|
| Cash From Investing Activities |
$355.7M
-302.9%
YoY
|
-$337.0M
-148.87%
YoY
|
$58.14M
-109.0%
YoY
|
-$1.203B
959.35%
YoY
|
-$175.3M
-170.6%
YoY
|
$689.7M
83.03%
YoY
|
-$646.2M
-275.67%
YoY
|
-$113.5M
2.39%
YoY
|
$248.3M
-402.82%
YoY
|
$376.8M
-358.64%
YoY
|
$367.9M
-24.35%
YoY
|
-$110.9M
-131.1%
YoY
|
-$82.01M
-56.23%
YoY
|
-$145.7M
-120.59%
YoY
|
$486.3M
178.02%
YoY
|
$356.6M
-58.14%
YoY
|
-$187.3M
-123.01%
YoY
|
$707.4M
265.96%
YoY
|
$174.9M
-84.21%
YoY
|
| Cash From Financing Activities |
-$400.5M
-235.36%
YoY
|
$282.8M
-138.17%
YoY
|
$320.6M
-40.61%
YoY
|
$1.207B
3088.59%
YoY
|
$295.9M
-182.57%
YoY
|
-$740.9M
127.96%
YoY
|
$539.8M
-213.67%
YoY
|
$37.86M
-238.27%
YoY
|
-$358.3M
-1950.91%
YoY
|
-$325.0M
-209.21%
YoY
|
-$474.9M
-20.74%
YoY
|
-$27.38M
-94.37%
YoY
|
$19.36M
-111.48%
YoY
|
$297.6M
-139.2%
YoY
|
-$599.1M
74.17%
YoY
|
-$486.6M
-49.29%
YoY
|
-$168.6M
-81.02%
YoY
|
-$759.2M
132.03%
YoY
|
-$344.0M
-72.42%
YoY
|
| Net Change In Cash |
$198.6M
17.25%
YoY
|
-$207.0M
1453.19%
YoY
|
$241.3M
-471.28%
YoY
|
-$3.125M
-53.04%
YoY
|
$169.4M
-421.19%
YoY
|
-$13.33M
-116.04%
YoY
|
-$64.98M
4.22%
YoY
|
-$6.654M
-78.84%
YoY
|
-$52.73M
63.7%
YoY
|
$83.09M
-53.41%
YoY
|
-$62.35M
-13.67%
YoY
|
-$31.45M
332.45%
YoY
|
-$32.21M
-85.36%
YoY
|
$178.4M
211.36%
YoY
|
-$72.22M
290.47%
YoY
|
-$7.273M
-124.69%
YoY
|
-$220.0M
-554.58%
YoY
|
$57.29M
-201.21%
YoY
|
-$18.50M
-180.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$243.3M
398.61%
YoY
|
-$152.8M
-502.55%
YoY
|
-$137.5M
-431.94%
YoY
|
-$7.429M
-110.76%
YoY
|
$48.80M
-14.8%
YoY
|
$37.95M
21.14%
YoY
|
$41.42M
-7.31%
YoY
|
$69.03M
-35.37%
YoY
|
$57.27M
88.15%
YoY
|
$31.33M
18.51%
YoY
|
$44.68M
9.97%
YoY
|
$106.8M
-12.97%
YoY
|
$30.44M
-77.6%
YoY
|
$26.44M
-75.77%
YoY
|
$40.63M
-73.02%
YoY
|
$122.7M
-10.6%
YoY
|
$135.9M
11.22%
YoY
|
$109.1M
41.13%
YoY
|
$150.6M
-7.32%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$38.22M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$152.8M
N/A
|
-$175.7M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...