$CIO
City Office REIT, Inc.

2017 Q2 Form 10-Q Financial Statement

#000119312517248792 Filed on August 04, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2016 Q2
Revenue $25.16M $16.09M
YoY Change 56.33% 38.32%
Cost Of Revenue $10.67M $6.240M
YoY Change 70.99% 40.22%
Gross Profit $14.48M $9.860M
YoY Change 46.86% 37.33%
Gross Profit Margin 57.56% 61.27%
Selling, General & Admin $1.600M $1.540M
YoY Change 3.9% 54.0%
% of Gross Profit 11.05% 15.62%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $9.150M $6.520M
YoY Change 40.34% 45.21%
% of Gross Profit 63.19% 66.13%
Operating Expenses $21.42M $14.39M
YoY Change 48.88% 32.82%
Operating Profit $3.738M $1.705M
YoY Change 119.24% 112.59%
Interest Expense $4.687M $3.389M
YoY Change 38.3% 48.12%
% of Operating Profit 125.39% 198.77%
Other Income/Expense, Net
YoY Change
Pretax Income $13.17M $14.25M
YoY Change -7.58% -781.82%
Income Tax
% Of Pretax Income
Net Earnings $10.06M $11.53M
YoY Change -12.7% -741.1%
Net Earnings / Revenue 40.0% 71.63%
Basic Earnings Per Share $0.27 $0.56
Diluted Earnings Per Share $0.27 $0.48
COMMON SHARES
Basic Shares Outstanding 30.26M shares 20.73M shares
Diluted Shares Outstanding 30.56M shares 24.24M shares

Balance Sheet

Concept 2017 Q2 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $68.10M $7.700M
YoY Change 784.42% -31.86%
Cash & Equivalents $68.15M $7.656M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $18.83M $14.53M
Other Receivables
Total Short-Term Assets $86.90M $22.20M
YoY Change 291.44% -3.06%
LONG-TERM ASSETS
Property, Plant & Equipment $550.6M $355.3M
YoY Change 54.97% 30.77%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $67.70M $57.50M
YoY Change 17.74% 226.7%
Total Long-Term Assets $670.4M $453.9M
YoY Change 47.71% 40.01%
TOTAL ASSETS
Total Short-Term Assets $86.90M $22.20M
Total Long-Term Assets $670.4M $453.9M
Total Assets $757.3M $476.1M
YoY Change 59.08% 37.17%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $12.10M $10.00M
YoY Change 21.0% 35.14%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $12.10M $10.00M
YoY Change 21.0% 35.14%
LONG-TERM LIABILITIES
Long-Term Debt $411.1M $289.8M
YoY Change 41.86% 20.2%
Other Long-Term Liabilities $21.20M $13.60M
YoY Change 55.88% -18.56%
Total Long-Term Liabilities $432.3M $303.4M
YoY Change 42.49% 17.69%
TOTAL LIABILITIES
Total Short-Term Liabilities $12.10M $10.00M
Total Long-Term Liabilities $432.3M $303.4M
Total Liabilities $444.4M $313.4M
YoY Change 41.81% 18.18%
SHAREHOLDERS EQUITY
Retained Earnings -$64.78M -$35.12M
YoY Change 84.44% 78.62%
Common Stock $265.1M $187.8M
YoY Change 41.19% 103.21%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $312.3M $152.6M
YoY Change
Total Liabilities & Shareholders Equity $757.3M $476.1M
YoY Change 59.08% 37.17%

Cashflow Statement

Concept 2017 Q2 2016 Q2
OPERATING ACTIVITIES
Net Income $10.06M $11.53M
YoY Change -12.7% -741.1%
Depreciation, Depletion And Amortization $9.150M $6.520M
YoY Change 40.34% 45.21%
Cash From Operating Activities $8.980M -$2.720M
YoY Change -430.15% -193.15%
INVESTING ACTIVITIES
Capital Expenditures -$2.240M -$27.49M
YoY Change -91.85% -54.4%
Acquisitions
YoY Change
Other Investing Activities $15.65M $42.45M
YoY Change -63.13% -2357.98%
Cash From Investing Activities $13.41M $14.96M
YoY Change -10.36% -124.06%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -3.400M -12.79M
YoY Change -73.42% -127.46%
NET CHANGE
Cash From Operating Activities 8.980M -2.720M
Cash From Investing Activities 13.41M 14.96M
Cash From Financing Activities -3.400M -12.79M
Net Change In Cash 18.99M -550.0K
YoY Change -3552.73% -95.67%
FREE CASH FLOW
Cash From Operating Activities $8.980M -$2.720M
Capital Expenditures -$2.240M -$27.49M
Free Cash Flow $11.22M $24.77M
YoY Change -54.7% -60.81%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
30262086 shares
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7656000
CY2017Q2 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
12092000
CY2017Q2 us-gaap Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
38289000
CY2017Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
18831000
CY2017Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
264785000
CY2017Q2 us-gaap Assets
Assets
757347000
CY2017Q2 us-gaap Below Market Lease Net
BelowMarketLeaseNet
5699000
CY2017Q2 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
0
CY2017Q2 us-gaap Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
2044000
CY2017Q2 us-gaap Below Market Lease Gross
BelowMarketLeaseGross
7743000
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
68149000
CY2017Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2017Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
30257448 shares
CY2017Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
30257448 shares
CY2017Q2 us-gaap Common Stock Value
CommonStockValue
303000
CY2017Q2 us-gaap Deferred Rent Credit
DeferredRentCredit
2629000
CY2017Q2 us-gaap Deferred Costs Leasing Net
DeferredCostsLeasingNet
5351000
CY2017Q2 us-gaap Derivative Instruments In Hedges At Fair Value Net
DerivativeInstrumentsInHedgesAtFairValueNet
0
CY2017Q2 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
8967000
CY2017Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
35014000
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
7798000
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
3023000
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
5555000
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
9370000
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
10912000
CY2017Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
84813000
CY2017Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
49799000
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
7334000
CY2017Q2 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
232000
CY2017Q2 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
436207000
CY2017Q2 us-gaap Land
Land
111268000
CY2017Q2 us-gaap Liabilities
Liabilities
444437000
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
757347000
CY2017Q2 us-gaap Loans Payable Fair Value Disclosure
LoansPayableFairValueDisclosure
420300000
CY2017Q2 us-gaap Long Term Debt
LongTermDebt
411110000
CY2017Q2 us-gaap Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
59199000
CY2017Q2 us-gaap Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
66120000
CY2017Q2 us-gaap Operating Leases Future Minimum Payments Receivable Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsReceivableRemainderOfFiscalYear
40670000
CY2017Q2 us-gaap Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
121742000
CY2017Q2 us-gaap Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
415604000
CY2017Q2 us-gaap Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
51708000
CY2017Q2 us-gaap Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
76165000
CY2017Q2 us-gaap Partners Capital Attributable To Noncontrolling Interest
PartnersCapitalAttributableToNoncontrollingInterest
603000
CY2017Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5600000 shares
CY2017Q2 us-gaap Preferred Stock Value
PreferredStockValue
112000000
CY2017Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
4480000 shares
CY2017Q2 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
2259000
CY2017Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
4480000 shares
CY2017Q2 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
41270000
CY2017Q2 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
550620000
CY2017Q2 us-gaap Real Estate Liabilities Associated With Assets Held For Development And Sale
RealEstateLiabilitiesAssociatedWithAssetsHeldForDevelopmentAndSale
1445000
CY2017Q2 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
591890000
CY2017Q2 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
24049000
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-64781000
CY2017Q2 us-gaap Security Deposit Liability
SecurityDepositLiability
2387000
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
312307000
CY2017Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
312910000
CY2017Q2 us-gaap Tenant Improvements
TenantImprovements
44183000
CY2017Q2 cio Below Market Ground Lease Net
BelowMarketGroundLeaseNet
108000
CY2017Q2 cio Below Market Ground Lease Gross
BelowMarketGroundLeaseGross
138000
CY2017Q2 cio Below Market Ground Lease Accumulated Amortization
BelowMarketGroundLeaseAccumulatedAmortization
30000
CY2017Q2 cio Finite Lived Intangible Assets Amortization Expected To Be Recognized Net
FiniteLivedIntangibleAssetsAmortizationExpectedToBeRecognizedNet
43992000
CY2017Q2 cio Intangible Lease Liabilities Net
IntangibleLeaseLiabilitiesNet
5807000
CY2017Q2 cio Accumulated Amortization Of Intangible Lease Liabilities
AccumulatedAmortizationOfIntangibleLeaseLiabilities
2074000
CY2017Q2 cio Intangible Lease Liabilities Gross
IntangibleLeaseLiabilitiesGross
7881000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8138000
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
73720000
CY2016Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
12976000
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
17257000
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
195566000
CY2016Q4 us-gaap Assets
Assets
661494000
CY2016Q4 us-gaap Below Market Lease Net
BelowMarketLeaseNet
4192000
CY2016Q4 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
2400000
CY2016Q4 us-gaap Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
1395000
CY2016Q4 us-gaap Below Market Lease Gross
BelowMarketLeaseGross
5587000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13703000
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24382226 shares
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
24382226 shares
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
244000
CY2016Q4 us-gaap Deferred Rent Credit
DeferredRentCredit
5558000
CY2016Q4 us-gaap Deferred Costs Leasing Net
DeferredCostsLeasingNet
5422000
CY2016Q4 us-gaap Derivative Instruments In Hedges At Fair Value Net
DerivativeInstrumentsInHedgesAtFairValueNet
0
CY2016Q4 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
7521000
CY2016Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
36645000
CY2016Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
92859000
CY2016Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
56214000
CY2016Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
222000
CY2016Q4 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
423707000
CY2016Q4 us-gaap Land
Land
115634000
CY2016Q4 us-gaap Liabilities
Liabilities
405435000
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
661494000
CY2016Q4 us-gaap Loans Payable Fair Value Disclosure
LoansPayableFairValueDisclosure
323700000
CY2016Q4 us-gaap Long Term Debt
LongTermDebt
370057000
CY2016Q4 us-gaap Minority Interest In Operating Partnerships
MinorityInterestInOperatingPartnerships
108000
CY2016Q4 us-gaap Partners Capital Attributable To Noncontrolling Interest
PartnersCapitalAttributableToNoncontrollingInterest
1749000
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
4600000 shares
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
112000000
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
4480000 shares
CY2016Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
2626000
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
4480000 shares
CY2016Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
39052000
CY2016Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
550324000
CY2016Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
589376000
CY2016Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
15948000
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-53608000
CY2016Q4 us-gaap Security Deposit Liability
SecurityDepositLiability
2621000
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
254202000
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
256059000
CY2016Q4 us-gaap Tenant Improvements
TenantImprovements
49813000
CY2016Q4 cio Below Market Ground Lease Net
BelowMarketGroundLeaseNet
110000
CY2016Q4 cio Below Market Ground Lease Gross
BelowMarketGroundLeaseGross
138000
CY2016Q4 cio Below Market Ground Lease Accumulated Amortization
BelowMarketGroundLeaseAccumulatedAmortization
28000
CY2016Q4 cio Intangible Lease Liabilities Net
IntangibleLeaseLiabilitiesNet
4302000
CY2016Q4 cio Accumulated Amortization Of Intangible Lease Liabilities
AccumulatedAmortizationOfIntangibleLeaseLiabilities
1423000
CY2016Q4 cio Intangible Lease Liabilities Gross
IntangibleLeaseLiabilitiesGross
5725000
CY2017Q1 cio Payments For Earn Out
PaymentsForEarnOut
2400000
CY2017Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.235
CY2017Q2 us-gaap Weighted Average Number Of Limited Partnership And General Partnership Unit Outstanding Basic And Diluted
WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
0 shares
dei Amendment Flag
AmendmentFlag
false
us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
-77000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
655000
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-2400000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
54446000
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.235
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
us-gaap Depreciation And Amortization
DepreciationAndAmortization
19646000
us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
20284000
us-gaap Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
2017-07-25
us-gaap Dividends Preferred Stock
DividendsPreferredStock
4195000
us-gaap Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
2017-07-11
us-gaap Dividends Payable Date Declared Day Month And Year
DividendsPayableDateDeclaredDayMonthAndYear
2017-06-27
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Type
DocumentType
10-Q
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.16
us-gaap Dividends Common Stock
DividendsCommonStock
15573000
dei Document Period End Date
DocumentPeriodEndDate
2017-06-30
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.16
dei Entity Registrant Name
EntityRegistrantName
City Office REIT, Inc.
dei Entity Central Index Key
EntityCentralIndexKey
0001593222
dei Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
2013-11-26
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
12116000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3790000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-2620000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-764000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1135000
us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
26000
us-gaap Increase Decrease In Deferred Leasing Fees
IncreaseDecreaseInDeferredLeasingFees
1810000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
8101000
us-gaap Interest Expense
InterestExpense
9084000
us-gaap Interest Expense Lessee Assets Under Capital Lease
InterestExpenseLesseeAssetsUnderCapitalLease
8429000
us-gaap Interest Paid
InterestPaid
8596000
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
4418000
us-gaap Nature Of Operations
NatureOfOperations
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt"> <b>1. Organization and Description of Business</b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 4%"> City Office REIT, Inc. (the &#x201C;Company&#x201D;) was organized in the state of Maryland on November&#xA0;26, 2013. On April&#xA0;21, 2014, the Company completed its initial public offering (&#x201C;IPO&#x201D;) of shares of the Company&#x2019;s common stock. The Company contributed the net proceeds of the IPO to City Office REIT Operating Partnership, L.P., a Maryland limited partnership (the &#x201C;Operating Partnership&#x201D;), in exchange for common units of limited partnership interest in the Operating Partnership (&#x201C;common units&#x201D;). Both the Company and the Operating Partnership commenced operations upon completion of the IPO and certain related formation transactions (the &#x201C;Formation Transactions&#x201D;).</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt; TEXT-INDENT: 4%"> The Company&#x2019;s interest in the Operating Partnership entitles the Company to share in distributions from, and allocations of profits and losses of, the Operating Partnership in proportion to the Company&#x2019;s percentage ownership of common units. As the sole general partner of the Operating Partnership, the Company has the exclusive power under the Operating Partnership&#x2019;s partnership agreement to manage and conduct the Operating Partnership&#x2019;s business, subject to limited approval and voting rights of the limited partners.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt; TEXT-INDENT: 4%"> The Company has elected to be taxed and will continue to operate in a manner that will allow it to qualify as a real estate investment trust (&#x201C;REIT&#x201D;) under the Internal Revenue Code of 1986, as amended (the &#x201C;Code&#x201D;). Subject to qualification as a REIT, the Company will be permitted to deduct dividend distributions paid to its stockholders, eliminating the U.S. federal taxation of income represented by such distributions at the Company level. REITs are subject to a number of organizational and operational requirements. If the Company fails to qualify as a REIT in any taxable year, the Company will be subject to U.S. federal and state income tax on its taxable income at regular corporate tax rates and any applicable alternative minimum tax.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt; TEXT-INDENT: 4%"> On February&#xA0;1, 2016, the Company closed on the previously announced management internalization (&#x201C;the Internalization&#x201D;). The Company had previously entered into a Stock Purchase Agreement (&#x201C;Stock Purchase Agreement&#x201D;) with certain stockholders of the Company&#x2019;s external advisor, City Office Real Estate Management Inc. (the &#x201C;Advisor&#x201D;) pursuant to which the Company acquired all of the outstanding stock of the Advisor. Pursuant to this Stock Purchase Agreement, at closing, the Company issued 297,321 shares of its common stock with a fair market value of $3.5 million to the stockholders of the Advisor (the &#x201C;Sellers&#x201D;), which included the Company&#x2019;s three executive officers and Samuel Belzberg, a director of the Company. In addition, the Company was required to make cash payments to the Sellers of up to $3.5 million if the Company&#x2019;s fully diluted market capitalization reached the following thresholds prior to December&#xA0;31, 2016: $1 million upon the Company achieving a $200 million fully diluted market capitalization, an additional $1 million upon the Company achieving a $225 million fully diluted market capitalization and an additional $1.5 million upon the Company achieving a $250 million fully diluted market capitalization. The Company paid an additional $3.5 million in the first quarter of 2016 representing the payments to be made to the Sellers upon reaching these fully diluted market capitalizations, which, together with the initial payment and professional fees, resulted in a total cost of $7.0 million in the year ended December&#xA0;31, 2016. The amount was recorded as an expense in the accompanying condensed consolidated statements of operations as it represented the cost of terminating the relationship.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt; TEXT-INDENT: 4%"> In connection with the closing of the Internalization, the Company entered into an amendment to the Advisory Agreement between the Company, the Operating Partnership and the Company&#x2019;s former external Advisor (&#x201C;Advisory Agreement&#x201D;) that eliminates the payment of acquisition fees by the Company to the Advisor. In addition, each of the Company&#x2019;s executive officers entered into an employment agreement with the Company and became employees of the Company, and, at the same time, approximately eleven additional former employees of the Advisor and its affiliates became employees of the Company.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt; TEXT-INDENT: 4%"> In connection with the closing of the transactions under the Stock Purchase Agreement, a subsidiary of the Company entered into an Administrative Services Agreement (the &#x201C;Administrative Services Agreement&#x201D;) with Second City Capital II Corporation and Second City Real Estate II Corporation, related entities controlled by Mr.&#xA0;Belzberg. The Administrative Services Agreement has a three year term and pursuant to the agreement, the Company will provide various administrative services and support to the related entities managing the Second City funds. The Company&#x2019;s subsidiary will receive annual payments for these services under the Administrative Services Agreement as follows: first 12 months&#x2014;$1.5 million, second 12 months&#x2014;$1.15 million and third 12 months&#x2014;$0.625 million, for a total of $3.275 million over the three-year term.</p> </div>
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-34890000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
11936000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
4894000
us-gaap Operating Expenses
OperatingExpenses
43720000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
77400000
us-gaap Net Income Loss
NetIncomeLoss
8595000
us-gaap Operating Income Loss
OperatingIncomeLoss
6835000
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
43948000
us-gaap Operations Commenced Date1
OperationsCommencedDate1
2014-04-21
us-gaap Other Income
OtherIncome
1466000
us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
46035000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
18323000
us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
4038000
us-gaap Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
0.06625 pure
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
753000
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
4418000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
3701000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
67991000
us-gaap Profit Loss
ProfitLoss
11867000
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
119340000
us-gaap Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
16993000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
52500000
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
25836000
dei Trading Symbol
TradingSymbol
CIO
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
30186000 shares
us-gaap Revenues
Revenues
50555000
us-gaap Share Based Compensation
ShareBasedCompensation
1179000
us-gaap Straight Line Rent
StraightLineRent
1960000
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
1179000
us-gaap Tenant Reimbursements
TenantReimbursements
5141000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
10440000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1614000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
4400000
us-gaap Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
874000
us-gaap Operating Expenses
OperatingExpenses
35497000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-12536000
us-gaap Net Income Loss
NetIncomeLoss
4400000
us-gaap Units Of Partnership Interest Description
UnitsOfPartnershipInterestDescription
each limited partner and assignees of limited partners will have the right, subject to the terms and conditions set forth in the partnership agreement, to require the Operating Partnership to redeem all or a portion of the common units held by such limited partner or assignee in exchange for a cash amount per common unit equal to the value of one share of common stock, determined in accordance with and subject to adjustment under the partnership agreement. The Company has the sole option at its discretion to redeem the tendered common units by issuing common stock on a one-for-one basis.
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
29886000 shares
cio Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
2000000
cio Common Stock Issued During Period Value New Issues
CommonStockIssuedDuringPeriodValueNewIssues
67991000
cio Payments Of Deferred Leasing Costs Included In Accounts Payable
PaymentsOfDeferredLeasingCostsIncludedInAccountsPayable
223000
cio Payments To Develop Real Estate Assets Included In Accounts Payable
PaymentsToDevelopRealEstateAssetsIncludedInAccountsPayable
677000
cio Increase Decrease In Tenant Rent Deposits
IncreaseDecreaseInTenantRentDeposits
-313000
cio Net Income Loss Attributable To Noncontrolling Interest In Properties
NetIncomeLossAttributableToNoncontrollingInterestInProperties
3272000
cio Redemption Of Common Units For Common Stock Shares
RedemptionOfCommonUnitsForCommonStockShares
40000 shares
cio Share Based Compensation Arrangement By Share Based Payment Award Maximum Number Of Shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardMaximumNumberOfShares
1263580 shares
us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
120000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
471000
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
87000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-482000
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.235
us-gaap Depreciation And Amortization
DepreciationAndAmortization
13071000
us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
12398000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.22
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.26
us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
15934000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2787000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-727000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
995000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2438000
us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
955000
us-gaap Increase Decrease In Deferred Leasing Fees
IncreaseDecreaseInDeferredLeasingFees
689000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
37805000
us-gaap Interest Expense
InterestExpense
7356000
us-gaap Interest Expense Lessee Assets Under Capital Lease
InterestExpenseLesseeAssetsUnderCapitalLease
6885000
us-gaap Interest Paid
InterestPaid
7100000
us-gaap Management Fee Expense
ManagementFeeExpense
109000
us-gaap Operating Income Loss
OperatingIncomeLoss
-3127000
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
28276000
us-gaap Other Income
OtherIncome
750000
us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
25842000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
9364000
us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
6012000
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.48
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.56
CY2016Q2 us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
15934000
CY2016Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1544000
CY2016Q2 us-gaap Interest Expense
InterestExpense
3389000
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
226000
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
242000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
86786000
us-gaap Profit Loss
ProfitLoss
5451000
us-gaap Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
42983000
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
51685000
us-gaap Revenues
Revenues
32370000
us-gaap Share Based Compensation
ShareBasedCompensation
1157000
us-gaap Straight Line Rent
StraightLineRent
2911000
us-gaap Tenant Reimbursements
TenantReimbursements
3344000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20237000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16746000 shares
cio External Advisor Acquisition Costs
ExternalAdvisorAcquisitionCosts
7045000
cio Payments For Earn Out
PaymentsForEarnOut
3778000
cio Internalization Shares Issued
InternalizationSharesIssued
3464000
cio Increase Decrease In Tenant Rent Deposits
IncreaseDecreaseInTenantRentDeposits
-150000
cio Net Income Loss Attributable To Noncontrolling Interest In Properties
NetIncomeLossAttributableToNoncontrollingInterestInProperties
177000
CY2016 us-gaap Dividends Preferred Stock
DividendsPreferredStock
1781000
CY2016 us-gaap Dividends Common Stock
DividendsCommonStock
22916000
CY2016 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
455000
CY2016 us-gaap Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
2525000
CY2016 us-gaap Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
0.06625 pure
CY2016 us-gaap Profit Loss
ProfitLoss
376000
CY2016 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
2436000
CY2016 cio External Advisor Acquisition Costs
ExternalAdvisorAcquisitionCosts
7000000
CY2016 cio Preferred Stock Issued During Period Value New Issues
PreferredStockIssuedDuringPeriodValueNewIssues
108127000
CY2016 cio Stock Issued During Period Value Internalization Shares
StockIssuedDuringPeriodValueInternalizationShares
3464000
CY2016 cio Common Stock Issued During Period Value New Issues
CommonStockIssuedDuringPeriodValueNewIssues
86785000
CY2016 cio Stock Issued During Period Value Earn Out
StockIssuedDuringPeriodValueEarnOut
3778000
CY2016Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
250000
CY2016Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
87000
CY2016Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.235
CY2016Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
6520000
CY2016Q2 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
6236000
CY2016Q2 us-gaap Interest Expense Lessee Assets Under Capital Lease
InterestExpenseLesseeAssetsUnderCapitalLease
3139000
CY2016Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
11527000
CY2016Q2 us-gaap Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
2613000
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
14387000
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24235000 shares
CY2016Q2 us-gaap Revenues
Revenues
16092000
CY2016Q2 us-gaap Tenant Reimbursements
TenantReimbursements
1562000
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
11527000
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
1705000
CY2016Q2 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
14203000
CY2016Q2 us-gaap Other Income
OtherIncome
327000
CY2016Q2 us-gaap Profit Loss
ProfitLoss
14250000
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20729000 shares
CY2016Q2 cio Net Income Loss Attributable To Noncontrolling Interest In Properties
NetIncomeLossAttributableToNoncontrollingInterestInProperties
110000
CY2017Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
331000
CY2017Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.235
CY2017Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
9148000
CY2017Q2 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
10674000
CY2017Q2 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
1900000
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.27
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.27
CY2017Q2 us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
12116000
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1597000
CY2017Q2 us-gaap Interest Expense
InterestExpense
4687000
CY2017Q2 us-gaap Interest Expense Lessee Assets Under Capital Lease
InterestExpenseLesseeAssetsUnderCapitalLease
4356000
CY2017Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
8208000
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
21419000
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
10063000
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
3738000
CY2017Q2 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
21635000
CY2017Q2 us-gaap Other Income
OtherIncome
675000
CY2017Q2 us-gaap Preferred Stock Dividends Per Share Declared
PreferredStockDividendsPerShareDeclared
0.4140625
CY2017Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1855000
CY2017Q2 us-gaap Profit Loss
ProfitLoss
13167000
CY2017Q2 us-gaap Revenues
Revenues
25157000
CY2017Q2 us-gaap Tenant Reimbursements
TenantReimbursements
2847000
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
30563000 shares
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
30257000 shares
CY2017Q2 cio Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
2000000
CY2017Q2 cio Net Income Loss Attributable To Noncontrolling Interest In Properties
NetIncomeLossAttributableToNoncontrollingInterestInProperties
3104000

Files In Submission

Name View Source Status
0001193125-17-248792-index-headers.html Edgar Link pending
0001193125-17-248792-index.html Edgar Link pending
0001193125-17-248792.txt Edgar Link pending
0001193125-17-248792-xbrl.zip Edgar Link pending
cio-20170630.xml Edgar Link completed
cio-20170630.xsd Edgar Link pending
cio-20170630_cal.xml Edgar Link unprocessable
cio-20170630_def.xml Edgar Link unprocessable
cio-20170630_lab.xml Edgar Link unprocessable
cio-20170630_pre.xml Edgar Link unprocessable
d420213d10q.htm Edgar Link pending
d420213dex105.htm Edgar Link pending
d420213dex121.htm Edgar Link pending
d420213dex311.htm Edgar Link pending
d420213dex312.htm Edgar Link pending
d420213dex321.htm Edgar Link pending
d420213dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending