2022 Q3 Form 10-Q Financial Statement
#000121465922010023 Filed on August 12, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
Revenue | $2.618M | $236.7K | $68.41K |
YoY Change | 794.25% | ||
Cost Of Revenue | $2.169M | $193.9K | $69.11K |
YoY Change | 3506.21% | 22583.74% | 2316.43% |
Gross Profit | $143.4K | $42.74K | -$700.00 |
YoY Change | -338.47% | 5763.37% | -114.61% |
Gross Profit Margin | 5.48% | 18.06% | -1.02% |
Selling, General & Admin | $3.583M | $670.5K | $575.2K |
YoY Change | 4466.69% | 1071.59% | 8188.04% |
% of Gross Profit | 2497.63% | 1568.64% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $15.56K | $15.16K | $15.16K |
YoY Change | |||
% of Gross Profit | 10.85% | 35.47% | |
Operating Expenses | $2.429M | $1.445M | $591.5K |
YoY Change | 2996.85% | 29164.61% | 8411.08% |
Operating Profit | -$2.286M | -$1.402M | -$592.2K |
YoY Change | 1549.38% | 33218.68% | 27317.59% |
Interest Expense | $43.38K | $37.62K | -$199.2K |
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | -$300.9K | -$299.3K | -$199.2K |
YoY Change | |||
Pretax Income | -$5.262M | -$1.701M | -$973.5K |
YoY Change | 3696.33% | 2255.43% | 27633.9% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$2.587M | -$1.701M | -$973.5K |
YoY Change | 1766.46% | 40330.85% | 27657.63% |
Net Earnings / Revenue | -98.82% | -718.8% | -1422.98% |
Basic Earnings Per Share | -$0.07 | -$0.05 | -$0.03 |
Diluted Earnings Per Share | -$0.15 | -$48.83K | -$27.69K |
COMMON SHARES | |||
Basic Shares Outstanding | 35.14M shares | 34.84M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $348.7K | $414.9K | $1.021M |
YoY Change | 3690.11% | 338.53% | 93527.52% |
Cash & Equivalents | $348.7K | $414.9K | $1.021M |
Short-Term Investments | |||
Other Short-Term Assets | $94.98K | $509.1K | $11.00K |
YoY Change | |||
Inventory | $174.8K | $546.4K | |
Prepaid Expenses | $94.98K | $509.1K | |
Receivables | $423.8K | $139.3K | $91.99K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $1.042M | $1.610M | $1.124M |
YoY Change | 11229.88% | 1601.17% | 102975.23% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $7.905K | ||
YoY Change | |||
Goodwill | $762.9K | $762.9K | |
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $1.127M | $1.134M | $1.149M |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $1.042M | $1.610M | $1.124M |
Total Long-Term Assets | $1.127M | $1.134M | $1.149M |
Total Assets | $2.169M | $2.743M | $2.272M |
YoY Change | 23474.73% | 2799.42% | 208383.49% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $814.8K | $733.0K | $744.3K |
YoY Change | 161.49% | 183.66% | 205.79% |
Accrued Expenses | $1.102M | $233.8K | $105.3K |
YoY Change | 115.56% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.243M | $1.009M | $747.4K |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $3.288M | $3.187M | $1.693M |
YoY Change | 955.28% | 1133.13% | 479.48% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $207.1K | $20.40K | $20.40K |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $207.1K | $20.40K | $20.40K |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.288M | $3.187M | $1.693M |
Total Long-Term Liabilities | $207.1K | $20.40K | $20.40K |
Total Liabilities | $3.495M | $3.207M | $1.714M |
YoY Change | 1021.73% | 1141.03% | 486.46% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$6.367M | -$3.780M | |
YoY Change | |||
Common Stock | $3.514K | $3.514K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$1.326M | -$463.5K | $558.6K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.169M | $2.743M | $2.272M |
YoY Change | 23474.73% | 2799.42% | 208383.49% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.587M | -$1.701M | -$973.5K |
YoY Change | 1766.46% | 40330.85% | 27657.63% |
Depreciation, Depletion And Amortization | $15.56K | $15.16K | $15.16K |
YoY Change | |||
Cash From Operating Activities | -$638.0K | -$605.6K | -$731.7K |
YoY Change | 646.84% | 2624.25% | 1954.62% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $8.310K | ||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | |
YoY Change | |||
Cash From Investing Activities | -$8.310K | $0.00 | $0.00 |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 580.0K | 0.000 | 1.500M |
YoY Change | -100.0% | ||
NET CHANGE | |||
Cash From Operating Activities | -638.0K | -605.6K | -731.7K |
Cash From Investing Activities | -8.310K | 0.000 | 0.000 |
Cash From Financing Activities | 580.0K | 0.000 | 1.500M |
Net Change In Cash | -66.26K | -605.6K | 768.4K |
YoY Change | -22.43% | -571.17% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$638.0K | -$605.6K | -$731.7K |
Capital Expenditures | $8.310K | ||
Free Cash Flow | -$646.3K | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001108645 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
usd | |
CY2021Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
usd | |
CY2021Q4 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
usd | |
CY2021Q4 | cipi |
Notes Payable Net Current Net Discount
NotesPayableNetCurrentNetDiscount
|
usd | |
CY2022Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
usd | |
CY2021Q2 | cipi |
Insurance Expense
InsuranceExpense
|
usd | |
cipi |
Insurance Expense
InsuranceExpense
|
usd | ||
CY2021Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
usd | ||
CY2021Q2 | us-gaap |
Interest Expense
InterestExpense
|
usd | |
us-gaap |
Interest Expense
InterestExpense
|
usd | ||
CY2021Q2 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
usd | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
usd | ||
CY2021Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
usd | ||
CY2021Q2 | cipi |
Stock Issued During Period Value Pre Merger Tccr Transactions
StockIssuedDuringPeriodValuePreMergerTCCRTransactions
|
usd | |
CY2022Q2 | cipi |
Elimination Of Class And Class B Common Stock For Single Class Of Common Stock
EliminationOfClassAndClassBCommonStockForSingleClassOfCommonStock
|
usd | |
us-gaap |
Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
|
usd | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
usd | ||
cipi |
Shares Issued For Services
SharesIssuedForServices
|
usd | ||
cipi |
Stock Based Compensation Used In Operating Activities
StockBasedCompensationUsedInOperatingActivities
|
usd | ||
us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
usd | ||
cipi |
Inventory
Inventory
|
usd | ||
us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
usd | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | ||
cipi |
Proceeds From Issuance Of Notes Payable
ProceedsFromIssuanceOfNotesPayable
|
usd | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
usd | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
usd | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | ||
us-gaap |
Interest Paid
InterestPaid
|
usd | ||
cipi |
Discount On Note Payable From Issuance Of Warrants
DiscountOnNotePayableFromIssuanceOfWarrants
|
usd | ||
cipi |
Original Issuance Discount On Note Payable
OriginalIssuanceDiscountOnNotePayable
|
usd | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-55825 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
CORRELATE INFRASTRUCTURE PARTNERS INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
84-4250492 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
220 Travis Street | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 501 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Shreveport | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
LA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
71101 | ||
dei |
City Area Code
CityAreaCode
|
855 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
264-4060 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
35139920 | shares |
CY2022Q2 | us-gaap |
Cash
Cash
|
414940 | usd |
CY2021Q4 | us-gaap |
Cash
Cash
|
252189 | usd |
CY2022Q2 | us-gaap |
Premiums And Other Receivables Net
PremiumsAndOtherReceivablesNet
|
139272 | usd |
CY2021Q4 | us-gaap |
Premiums And Other Receivables Net
PremiumsAndOtherReceivablesNet
|
40807 | usd |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
546384 | usd |
CY2022Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
509053 | usd |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
1609649 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
292996 | usd |
CY2022Q2 | cipi |
Intangible Assets Trademark Trade Name
IntangibleAssetsTrademarkTradeName
|
139700 | usd |
CY2021Q4 | cipi |
Intangible Assets Trademark Trade Name
IntangibleAssetsTrademarkTradeName
|
139700 | usd |
CY2022Q2 | cipi |
Intangible Assets Customer Relationships Net
IntangibleAssetsCustomerRelationshipsNet
|
210420 | usd |
CY2021Q4 | cipi |
Intangible Assets Customer Relationships Net
IntangibleAssetsCustomerRelationshipsNet
|
233800 | usd |
CY2022Q2 | cipi |
Intangible Assets Developed Technology Net
IntangibleAssetsDevelopedTechnologyNet
|
20810 | usd |
CY2021Q4 | cipi |
Intangible Assets Developed Technology Net
IntangibleAssetsDevelopedTechnologyNet
|
27750 | usd |
CY2022Q2 | us-gaap |
Goodwill
Goodwill
|
762851 | usd |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
762851 | usd |
CY2022Q2 | us-gaap |
Other Assets
OtherAssets
|
1133781 | usd |
CY2021Q4 | us-gaap |
Other Assets
OtherAssets
|
1164101 | usd |
CY2022Q2 | us-gaap |
Assets
Assets
|
2743430 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
1457097 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
733011 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
819413 | usd |
CY2022Q2 | us-gaap |
Accrued Liabilities Fair Value Disclosure
AccruedLiabilitiesFairValueDisclosure
|
233836 | usd |
CY2021Q4 | us-gaap |
Accrued Liabilities Fair Value Disclosure
AccruedLiabilitiesFairValueDisclosure
|
58345 | usd |
CY2022Q2 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
1114154 | usd |
CY2022Q2 | cipi |
Shareholder Advances
ShareholderAdvances
|
96519 | usd |
CY2021Q4 | cipi |
Shareholder Advances
ShareholderAdvances
|
96519 | usd |
CY2022Q2 | us-gaap |
Line Of Credit
LineOfCredit
|
30000 | usd |
CY2021Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
30000 | usd |
CY2022Q2 | cipi |
Notes Payable Net Current Net Discount
NotesPayableNetCurrentNetDiscount
|
979014 | usd |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3186534 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1004277 | usd |
CY2022Q2 | cipi |
Notes Payable Net Current
NotesPayableNetCurrent
|
20400 | usd |
CY2021Q4 | cipi |
Notes Payable Net Current
NotesPayableNetCurrent
|
20400 | usd |
CY2022Q2 | us-gaap |
Liabilities
Liabilities
|
3206934 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
1024677 | usd |
CY2022Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | shares |
CY2022Q2 | us-gaap |
Travel And Entertainment Expense
TravelAndEntertainmentExpense
|
21525 | usd |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
35139920 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
35139920 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
0 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
0 | shares |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
3514 | usd |
CY2022Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
3313290 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1534474 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3780308 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1105518 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-463504 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
432420 | usd |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2743430 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1457097 | usd |
CY2022Q2 | cipi |
Revenue Netof Discounts
RevenueNetofDiscounts
|
236690 | usd |
CY2021Q2 | cipi |
Revenue Netof Discounts
RevenueNetofDiscounts
|
1584 | usd |
cipi |
Revenue Netof Discounts
RevenueNetofDiscounts
|
305098 | usd | |
cipi |
Revenue Netof Discounts
RevenueNetofDiscounts
|
9235 | usd | |
CY2022Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
193946 | usd |
CY2021Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
855 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
263060 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
3716 | usd | |
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
42744 | usd |
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
729 | usd |
us-gaap |
Gross Profit
GrossProfit
|
42038 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
5519 | usd | |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
648974 | usd |
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1181 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1195208 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3505 | usd | |
CY2022Q2 | cipi |
Insurance Expense
InsuranceExpense
|
-2221 | usd |
cipi |
Insurance Expense
InsuranceExpense
|
-3392 | usd | |
CY2022Q2 | us-gaap |
Legal Fees
LegalFees
|
756914 | usd |
CY2021Q2 | us-gaap |
Legal Fees
LegalFees
|
1385 | usd |
us-gaap |
Legal Fees
LegalFees
|
938922 | usd | |
us-gaap |
Legal Fees
LegalFees
|
2738 | usd | |
CY2021Q2 | us-gaap |
Travel And Entertainment Expense
TravelAndEntertainmentExpense
|
2371 | usd |
us-gaap |
Travel And Entertainment Expense
TravelAndEntertainmentExpense
|
50480 | usd | |
us-gaap |
Travel And Entertainment Expense
TravelAndEntertainmentExpense
|
6991 | usd | |
CY2022Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
15160 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
30320 | usd | |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1444794 | usd |
CY2021Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
4937 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
2218322 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
13234 | usd | |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1402050 | usd |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4208 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2176284 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7715 | usd | |
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
37623 | usd |
us-gaap |
Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
|
30320 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
428142 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
70364 | usd | |
cipi |
Shares Issued For Services
SharesIssuedForServices
|
500000 | usd | |
cipi |
Stock Based Compensation Used In Operating Activities
StockBasedCompensationUsedInOperatingActivities
|
329738 | usd | |
CY2022Q2 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
261657 | usd |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
428142 | usd | |
CY2022Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-299280 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-498506 | usd | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1701330 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4208 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2674790 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-7715 | usd | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.05 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.08 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
34843217 | shares |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
57752809 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
34742130 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
78994413 | shares | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-547569 | usd |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3507 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-551076 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4208 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-555284 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
432420 | usd |
CY2022Q1 | cipi |
Issuance Warrants Connectionwith Debt
IssuanceWarrantsConnectionwithDebt
|
799128 | usd |
CY2022Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
|
150504 | usd |
CY2022Q1 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
150000 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-973460 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
558592 | usd |
CY2022Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
|
179234 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
500000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1701330 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-463504 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2674790 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-7715 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
11360 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
6859 | usd | |
us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
87105 | usd | |
cipi |
Inventory
Inventory
|
546384 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
509053 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
0 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-86402 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-28224 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
175491 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-163 | usd | |
us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
1114154 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1337249 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-42961 | usd | |
cipi |
Proceeds From Issuance Of Notes Payable
ProceedsFromIssuanceOfNotesPayable
|
1350000 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
150000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1500000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
162751 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-42961 | usd | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
252189 | usd |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
74375 | usd |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
414940 | usd |
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
31414 | usd |
us-gaap |
Interest Paid
InterestPaid
|
32141 | usd | |
cipi |
Discount On Note Payable From Issuance Of Warrants
DiscountOnNotePayableFromIssuanceOfWarrants
|
799128 | usd | |
cipi |
Original Issuance Discount On Note Payable
OriginalIssuanceDiscountOnNotePayable
|
135000 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_847_eus-gaap--UseOfEstimates_z4FhwxeNXHt2" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><span id="xdx_867_z8BonZ3kv7S9">Use of Estimates</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p> | ||
us-gaap |
Fdic Indemnification Asset Period Increase Decrease
FDICIndemnificationAssetPeriodIncreaseDecrease
|
250000 | usd | |
CY2022Q2 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
97171 | usd |
CY2022Q2 | us-gaap |
Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
|
90189 | usd |
CY2022Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q2 | cipi |
Potential Additional Dilutive Securities Outstanding Shares
PotentialAdditionalDilutiveSecuritiesOutstandingShares
|
0 | shares |
CY2022Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
135000 | usd |
CY2022Q1 | cipi |
Additional Discount On Debt
AdditionalDiscountOnDebt
|
799128 | usd |
CY2014Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
505986 | usd |
CY2014Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
30000 | usd |
CY2014Q4 | us-gaap |
Line Of Credit Facility Interest Rate Description
LineOfCreditFacilityInterestRateDescription
|
8.00% at issuance to 34.00% for the period ended June 30, 2022 | |
CY2022Q2 | us-gaap |
Line Of Credit Facility Fair Value Of Amount Outstanding
LineOfCreditFacilityFairValueOfAmountOutstanding
|
40930 | usd |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q2 | us-gaap |
Common Stock Voting Rights
CommonStockVotingRights
|
1:1 | |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | shares |
us-gaap |
Common Stock Voting Rights
CommonStockVotingRights
|
1:1 | ||
CY2022Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
588931 | shares | |
CY2022Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
2715137 | shares |
CY2022Q2 | cipi |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Total Expenses
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedTotalExpenses
|
1714651 | usd |
CY2022Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
72936 | usd |
CY2022Q2 | cipi |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue2
|
214354 | usd |