|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$701.6K
-73.29%
YoY
|
-$2.627M
-112.95%
YoY
|
$20.29M
-1450.67%
YoY
|
-$1.502M
-1290.15%
YoY
|
$126.2K
-76.28%
YoY
|
| Depreciation, Depletion And Amortization |
$1.800K
-58.53%
YoY
|
$4.340K
-3.77%
YoY
|
$4.510K
16.21%
YoY
|
$3.881K
21.28%
YoY
|
$3.200K
764.86%
YoY
|
| Cash From Operating Activities |
-$1.338M
2786.86%
YoY
|
-$46.35K
-36.16%
YoY
|
-$72.61K
-145.58%
YoY
|
$159.3K
-53.75%
YoY
|
$344.5K
-25.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$8.410K
N/A
|
N/A
N/A
|
-$3.800K
-79.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$15.40K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
$15.40K
-283.12%
YoY
|
-$8.410K
N/A
|
N/A
N/A
|
-$3.800K
-79.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.348M
4254.08%
YoY
|
$30.95K
-50.82%
YoY
|
$62.94K
-142.91%
YoY
|
-$146.7K
-66.91%
YoY
|
-$443.3K
31.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.338M
2786.86%
YoY
|
-$46.35K
-36.16%
YoY
|
-$72.61K
-145.58%
YoY
|
$159.3K
-53.75%
YoY
|
$344.5K
-25.82%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$15.40K
-283.12%
YoY
|
-$8.410K
N/A
|
N/A
N/A
|
-$3.800K
-79.65%
YoY
|
| Cash From Financing Activities |
$1.348M
4254.08%
YoY
|
$30.95K
-50.82%
YoY
|
$62.94K
-142.91%
YoY
|
-$146.7K
-66.91%
YoY
|
-$443.3K
31.35%
YoY
|
| Net Change In Cash |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$18.08K
-243.39%
YoY
|
$12.61K
-112.28%
YoY
|
-$102.7K
-194.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.338M
2786.86%
YoY
|
-$46.35K
-36.16%
YoY
|
-$72.61K
-145.58%
YoY
|
$159.3K
-53.75%
YoY
|
$344.5K
-25.82%
YoY
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$8.410K
N/A
|
N/A
N/A
|
-$3.800K
-79.65%
YoY
|
| Free Cash Flow |
N/A
|
-$46.35K
-42.79%
YoY
|
-$81.02K
-150.86%
YoY
|
$159.3K
-54.26%
YoY
|
$348.3K
-27.9%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.221M
-1528.69%
YoY
|
$436.4K
-153.7%
YoY
|
-$419.9K
-53.34%
YoY
|
-$562.8K
42.07%
YoY
|
-$155.4K
-70.0%
YoY
|
-$812.7K
-103.83%
YoY
|
-$900.0K
337.39%
YoY
|
-$396.1K
63.02%
YoY
|
-$518.1K
7.86%
YoY
|
$21.22M
-3994.83%
YoY
|
-$205.8K
-40.52%
YoY
|
-$243.0K
-22.84%
YoY
|
-$480.3K
62.0%
YoY
|
-$544.8K
-154.02%
YoY
|
-$345.9K
13.54%
YoY
|
-$314.9K
25.97%
YoY
|
-$296.5K
-9.48%
YoY
|
$1.008M
-22.92%
YoY
|
-$304.7K
31.11%
YoY
|
| Depreciation, Depletion And Amortization |
$476.00
-4.99%
YoY
|
$500.00
-28.57%
YoY
|
$300.00
-75.61%
YoY
|
$500.00
-59.02%
YoY
|
$501.00
-59.2%
YoY
|
$700.00
-44.0%
YoY
|
$1.230K
-10.22%
YoY
|
$1.220K
25.77%
YoY
|
$1.228K
33.19%
YoY
|
$1.250K
22.55%
YoY
|
$1.370K
38.38%
YoY
|
$970.00
4.3%
YoY
|
$922.00
-1.91%
YoY
|
$1.020K
25.93%
YoY
|
$990.00
125.0%
YoY
|
$930.00
-38.82%
YoY
|
$940.00
118.6%
YoY
|
$810.00
118.92%
YoY
|
$440.00
N/A
|
| Cash From Operating Activities |
-$59.11K
-87.38%
YoY
|
-$306.4K
708.44%
YoY
|
-$404.7K
1912.43%
YoY
|
-$158.8K
4556.89%
YoY
|
-$468.3K
-3204.18%
YoY
|
-$37.90K
-64.12%
YoY
|
-$20.11K
-137.36%
YoY
|
-$3.410K
-98.43%
YoY
|
$15.09K
-92.33%
YoY
|
-$105.6K
1109.85%
YoY
|
$53.83K
-18.56%
YoY
|
-$217.4K
-706.13%
YoY
|
$196.6K
197.61%
YoY
|
-$8.730K
-104.54%
YoY
|
$66.10K
-71.7%
YoY
|
$35.87K
-284.33%
YoY
|
$66.06K
-206.98%
YoY
|
$192.1K
-41.59%
YoY
|
$233.6K
-432.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$8.410K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$2.180K
-88.32%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$15.40K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$15.40K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$8.410K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$2.180K
-88.32%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$60.86K
-87.04%
YoY
|
$296.7K
1218.67%
YoY
|
$419.6K
1986.52%
YoY
|
$161.9K
39387.8%
YoY
|
$469.5K
-3983.37%
YoY
|
$22.50K
-72.63%
YoY
|
$20.11K
-130.43%
YoY
|
$410.00
-99.35%
YoY
|
-$12.09K
-23.42%
YoY
|
$82.21K
-697.89%
YoY
|
-$66.08K
103.95%
YoY
|
$62.60K
-195.5%
YoY
|
-$15.79K
-54.89%
YoY
|
-$13.75K
-93.99%
YoY
|
-$32.40K
-84.25%
YoY
|
-$65.55K
-1133.91%
YoY
|
-$35.00K
133.33%
YoY
|
-$228.9K
8.26%
YoY
|
-$205.8K
802.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$59.11K
-87.38%
YoY
|
-$306.4K
708.44%
YoY
|
-$404.7K
1912.43%
YoY
|
-$158.8K
4556.89%
YoY
|
-$468.3K
-3204.18%
YoY
|
-$37.90K
-64.12%
YoY
|
-$20.11K
-137.36%
YoY
|
-$3.410K
-98.43%
YoY
|
$15.09K
-92.33%
YoY
|
-$105.6K
1109.85%
YoY
|
$53.83K
-18.56%
YoY
|
-$217.4K
-706.13%
YoY
|
$196.6K
197.61%
YoY
|
-$8.730K
-104.54%
YoY
|
$66.10K
-71.7%
YoY
|
$35.87K
-284.33%
YoY
|
$66.06K
-206.98%
YoY
|
$192.1K
-41.59%
YoY
|
$233.6K
-432.85%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$15.40K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$8.410K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$2.180K
-88.32%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
$60.86K
-87.04%
YoY
|
$296.7K
1218.67%
YoY
|
$419.6K
1986.52%
YoY
|
$161.9K
39387.8%
YoY
|
$469.5K
-3983.37%
YoY
|
$22.50K
-72.63%
YoY
|
$20.11K
-130.43%
YoY
|
$410.00
-99.35%
YoY
|
-$12.09K
-23.42%
YoY
|
$82.21K
-697.89%
YoY
|
-$66.08K
103.95%
YoY
|
$62.60K
-195.5%
YoY
|
-$15.79K
-54.89%
YoY
|
-$13.75K
-93.99%
YoY
|
-$32.40K
-84.25%
YoY
|
-$65.55K
-1133.91%
YoY
|
-$35.00K
133.33%
YoY
|
-$228.9K
8.26%
YoY
|
-$205.8K
802.46%
YoY
|
| Net Change In Cash |
$1.747K
44.38%
YoY
|
-$9.700K
N/A
|
$14.90K
N/A
|
$3.100K
-203.33%
YoY
|
$1.210K
-59.61%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-98.16%
YoY
|
$2.996K
-98.34%
YoY
|
-$23.41K
4.14%
YoY
|
-$12.25K
-136.35%
YoY
|
-$163.2K
449.97%
YoY
|
$180.8K
N/A
|
-$22.48K
-42.34%
YoY
|
$33.70K
21.22%
YoY
|
-$29.68K
126.22%
YoY
|
$0.00
-100.0%
YoY
|
-$38.99K
-139.47%
YoY
|
$27.80K
-129.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$59.11K
-87.38%
YoY
|
-$306.4K
708.44%
YoY
|
-$404.7K
1912.43%
YoY
|
-$158.8K
4556.89%
YoY
|
-$468.3K
-3204.18%
YoY
|
-$37.90K
-64.12%
YoY
|
-$20.11K
-137.36%
YoY
|
-$3.410K
-98.43%
YoY
|
$15.09K
-92.33%
YoY
|
-$105.6K
1109.85%
YoY
|
$53.83K
-18.56%
YoY
|
-$217.4K
-706.13%
YoY
|
$196.6K
197.61%
YoY
|
-$8.730K
-104.54%
YoY
|
$66.10K
-71.7%
YoY
|
$35.87K
-284.33%
YoY
|
$66.06K
-206.98%
YoY
|
$192.1K
-41.59%
YoY
|
$233.6K
-432.85%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$8.410K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$2.180K
-88.32%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$105.6K
1109.85%
YoY
|
$53.83K
-18.56%
YoY
|
-$225.8K
-729.58%
YoY
|
N/A
|
-$8.730K
-104.49%
YoY
|
$66.10K
-71.7%
YoY
|
$35.87K
-284.33%
YoY
|
$66.06K
-209.86%
YoY
|
$194.3K
-44.1%
YoY
|
$233.6K
N/A
|
Loading...