|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.074M
-66.7%
YoY
|
-$24.24M
-69.78%
YoY
|
-$80.23M
137.54%
YoY
|
-$33.78M
-13.72%
YoY
|
-$39.15M
1046.87%
YoY
|
| Depreciation, Depletion And Amortization |
$286.1K
-11.17%
YoY
|
$322.1K
-70.69%
YoY
|
$1.099M
49.29%
YoY
|
$736.2K
149.67%
YoY
|
$294.9K
153.86%
YoY
|
| Cash From Operating Activities |
-$7.972M
107.51%
YoY
|
-$3.842M
-35.11%
YoY
|
-$5.920M
-44.57%
YoY
|
-$10.68M
44.63%
YoY
|
-$7.385M
333.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.491K
-90.99%
YoY
|
$83.10K
-61.1%
YoY
|
$213.6K
-58.3%
YoY
|
$512.2K
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
N/A
|
-$30.43K
-100.55%
YoY
|
$5.537M
-370.08%
YoY
|
-$2.050M
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$53.47K
-100.97%
YoY
|
-$5.537M
-370.08%
YoY
|
$2.050M
617.93%
YoY
|
| Cash From Investing Activities |
-$7.491K
-90.99%
YoY
|
-$83.10K
-48.12%
YoY
|
-$160.2K
-97.35%
YoY
|
-$6.049M
-395.06%
YoY
|
$2.050M
618.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$131.3K
-15.25%
YoY
|
$154.9K
-97.67%
YoY
|
$6.655M
-37.74%
YoY
|
$10.69M
228.89%
YoY
|
$3.250M
187.35%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.683M
121.83%
YoY
|
$3.914M
-36.8%
YoY
|
$6.193M
-60.75%
YoY
|
$15.78M
451.08%
YoY
|
$2.863M
-39.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.972M
107.51%
YoY
|
-$3.842M
-35.11%
YoY
|
-$5.920M
-44.57%
YoY
|
-$10.68M
44.63%
YoY
|
-$7.385M
333.89%
YoY
|
| Cash From Investing Activities |
-$7.491K
-90.99%
YoY
|
-$83.10K
-48.12%
YoY
|
-$160.2K
-97.35%
YoY
|
-$6.049M
-395.06%
YoY
|
$2.050M
618.56%
YoY
|
| Cash From Financing Activities |
$8.683M
121.83%
YoY
|
$3.914M
-36.8%
YoY
|
$6.193M
-60.75%
YoY
|
$15.78M
451.08%
YoY
|
$2.863M
-39.56%
YoY
|
| Net Change In Cash |
$703.4K
-1106.98%
YoY
|
-$69.85K
-90.94%
YoY
|
-$770.7K
-13.58%
YoY
|
-$891.9K
-63.92%
YoY
|
-$2.472M
-174.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.972M
107.51%
YoY
|
-$3.842M
-35.11%
YoY
|
-$5.920M
-44.57%
YoY
|
-$10.68M
44.63%
YoY
|
-$7.385M
333.89%
YoY
|
| Capital Expenditures |
$7.491K
-90.99%
YoY
|
$83.10K
-61.1%
YoY
|
$213.6K
-58.3%
YoY
|
$512.2K
N/A
|
N/A
N/A
|
| Free Cash Flow |
-$7.979M
103.31%
YoY
|
-$3.925M
-36.01%
YoY
|
-$6.134M
-45.2%
YoY
|
-$11.19M
51.56%
YoY
|
-$7.385M
333.95%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.589M
-70.46%
YoY
|
-$2.992M
-45.81%
YoY
|
$2.532M
-168.86%
YoY
|
-$3.010M
-64.32%
YoY
|
-$5.380M
-18.6%
YoY
|
-$5.520M
-47.69%
YoY
|
-$3.678M
-33.22%
YoY
|
-$8.437M
-71.23%
YoY
|
-$6.609M
-81.03%
YoY
|
-$10.55M
6.59%
YoY
|
-$5.507M
-35.22%
YoY
|
-$29.33M
299.58%
YoY
|
-$34.84M
338.67%
YoY
|
-$9.901M
-69.99%
YoY
|
-$8.501M
277.34%
YoY
|
-$7.340M
246.73%
YoY
|
-$7.943M
347.0%
YoY
|
-$33.00M
3233.24%
YoY
|
-$2.253M
116.63%
YoY
|
| Depreciation, Depletion And Amortization |
$51.13K
-35.33%
YoY
|
$283.4K
-39.84%
YoY
|
$69.76K
-12.23%
YoY
|
$76.68K
-3.53%
YoY
|
$79.05K
-70.44%
YoY
|
$471.1K
-35.82%
YoY
|
$79.48K
-63.99%
YoY
|
$79.48K
-66.34%
YoY
|
$267.4K
-12.53%
YoY
|
$734.0K
-21.36%
YoY
|
$220.7K
18.19%
YoY
|
$236.1K
32.41%
YoY
|
$305.7K
-33.4%
YoY
|
$933.4K
471.04%
YoY
|
$186.7K
152.76%
YoY
|
$178.3K
3930.49%
YoY
|
$459.0K
697.97%
YoY
|
$163.5K
172.43%
YoY
|
$73.88K
146.27%
YoY
|
| Cash From Operating Activities |
-$879.8K
-70.21%
YoY
|
-$1.792M
591.85%
YoY
|
-$876.7K
-2.92%
YoY
|
-$2.350M
84.88%
YoY
|
-$2.954M
109.67%
YoY
|
-$259.0K
-133.21%
YoY
|
-$903.1K
-34.56%
YoY
|
-$1.271M
-60.38%
YoY
|
-$1.409M
-33.27%
YoY
|
$779.9K
-127.55%
YoY
|
-$1.380M
-67.73%
YoY
|
-$3.208M
474.24%
YoY
|
-$2.111M
-30.01%
YoY
|
-$2.831M
-7.88%
YoY
|
-$4.276M
34.37%
YoY
|
-$558.7K
N/A
|
-$3.016M
166.84%
YoY
|
-$3.073M
469.04%
YoY
|
-$3.182M
657.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.911K
N/A
|
$7.500K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.500K
-122.08%
YoY
|
$75.57K
-58.67%
YoY
|
$43.63K
3308.59%
YoY
|
$20.00K
-106.44%
YoY
|
-$33.97K
-64.85%
YoY
|
$182.8K
-276.04%
YoY
|
$1.280K
N/A
|
-$310.5K
N/A
|
-$96.64K
N/A
|
-$103.9K
N/A
|
$0.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$4.918M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.000M
3233.33%
YoY
|
N/A
|
N/A
|
$23.47K
-778.32%
YoY
|
$30.00K
-104.85%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.460K
-100.25%
YoY
|
-$619.0K
-193.49%
YoY
|
$3.570K
N/A
|
-$4.918M
N/A
|
$1.388M
3369.7%
YoY
|
$662.2K
267.88%
YoY
|
| Cash From Investing Activities |
-$8.911K
N/A
|
-$7.500K
-99.25%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
-$1.000M
4860.32%
YoY
|
$1.000M
9900.1%
YoY
|
-$7.500K
-122.08%
YoY
|
-$75.57K
-58.67%
YoY
|
-$20.16K
327.12%
YoY
|
$10.00K
-101.08%
YoY
|
$33.97K
-136.5%
YoY
|
-$182.8K
-96.36%
YoY
|
-$4.720K
-100.34%
YoY
|
-$929.5K
-240.37%
YoY
|
-$93.07K
N/A
|
-$5.022M
N/A
|
$1.388M
3369.7%
YoY
|
$662.2K
267.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$131.3K
N/A
|
N/A
N/A
|
$1.720M
3475.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$48.09K
-98.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.143M
-66.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.471M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$167.2K
-104.46%
YoY
|
$2.384M
31.8%
YoY
|
$1.228M
-227.53%
YoY
|
$1.324M
25.55%
YoY
|
$3.748M
86.08%
YoY
|
$1.809M
337.84%
YoY
|
-$962.7K
-431.95%
YoY
|
$1.054M
-15.95%
YoY
|
$2.014M
-52.49%
YoY
|
$413.1K
-258.65%
YoY
|
$290.0K
-76.93%
YoY
|
$1.254M
-78.26%
YoY
|
$4.239M
-52.96%
YoY
|
-$260.4K
-115.49%
YoY
|
$1.257M
-160.52%
YoY
|
$5.770M
N/A
|
$9.011M
176.43%
YoY
|
$1.680M
-49.08%
YoY
|
-$2.077M
-446.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$879.8K
-70.21%
YoY
|
-$1.792M
591.85%
YoY
|
-$876.7K
-2.92%
YoY
|
-$2.350M
84.88%
YoY
|
-$2.954M
109.67%
YoY
|
-$259.0K
-133.21%
YoY
|
-$903.1K
-34.56%
YoY
|
-$1.271M
-60.38%
YoY
|
-$1.409M
-33.27%
YoY
|
$779.9K
-127.55%
YoY
|
-$1.380M
-67.73%
YoY
|
-$3.208M
474.24%
YoY
|
-$2.111M
-30.01%
YoY
|
-$2.831M
-7.88%
YoY
|
-$4.276M
34.37%
YoY
|
-$558.7K
N/A
|
-$3.016M
166.84%
YoY
|
-$3.073M
469.04%
YoY
|
-$3.182M
657.65%
YoY
|
| Cash From Investing Activities |
-$8.911K
N/A
|
-$7.500K
-99.25%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
-$1.000M
4860.32%
YoY
|
$1.000M
9900.1%
YoY
|
-$7.500K
-122.08%
YoY
|
-$75.57K
-58.67%
YoY
|
-$20.16K
327.12%
YoY
|
$10.00K
-101.08%
YoY
|
$33.97K
-136.5%
YoY
|
-$182.8K
-96.36%
YoY
|
-$4.720K
-100.34%
YoY
|
-$929.5K
-240.37%
YoY
|
-$93.07K
N/A
|
-$5.022M
N/A
|
$1.388M
3369.7%
YoY
|
$662.2K
267.88%
YoY
|
| Cash From Financing Activities |
-$167.2K
-104.46%
YoY
|
$2.384M
31.8%
YoY
|
$1.228M
-227.53%
YoY
|
$1.324M
25.55%
YoY
|
$3.748M
86.08%
YoY
|
$1.809M
337.84%
YoY
|
-$962.7K
-431.95%
YoY
|
$1.054M
-15.95%
YoY
|
$2.014M
-52.49%
YoY
|
$413.1K
-258.65%
YoY
|
$290.0K
-76.93%
YoY
|
$1.254M
-78.26%
YoY
|
$4.239M
-52.96%
YoY
|
-$260.4K
-115.49%
YoY
|
$1.257M
-160.52%
YoY
|
$5.770M
N/A
|
$9.011M
176.43%
YoY
|
$1.680M
-49.08%
YoY
|
-$2.077M
-446.18%
YoY
|
| Net Change In Cash |
-$1.056M
-232.94%
YoY
|
$584.2K
6.31%
YoY
|
$351.0K
-140.54%
YoY
|
-$1.026M
357.71%
YoY
|
$794.3K
74.74%
YoY
|
$549.5K
-53.15%
YoY
|
-$865.8K
-19.84%
YoY
|
-$224.2K
-88.32%
YoY
|
$454.5K
-77.17%
YoY
|
$1.173M
-137.88%
YoY
|
-$1.080M
-72.65%
YoY
|
-$1.920M
-137.51%
YoY
|
$1.991M
104.46%
YoY
|
-$3.096M
67939.34%
YoY
|
-$3.948M
-14.11%
YoY
|
$5.119M
N/A
|
$973.6K
N/A
|
-$4.550K
-100.16%
YoY
|
-$4.597M
-1376.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$879.8K
-70.21%
YoY
|
-$1.792M
591.85%
YoY
|
-$876.7K
-2.92%
YoY
|
-$2.350M
84.88%
YoY
|
-$2.954M
109.67%
YoY
|
-$259.0K
-133.21%
YoY
|
-$903.1K
-34.56%
YoY
|
-$1.271M
-60.38%
YoY
|
-$1.409M
-33.27%
YoY
|
$779.9K
-127.55%
YoY
|
-$1.380M
-67.73%
YoY
|
-$3.208M
474.24%
YoY
|
-$2.111M
-30.01%
YoY
|
-$2.831M
-7.88%
YoY
|
-$4.276M
34.37%
YoY
|
-$558.7K
N/A
|
-$3.016M
166.84%
YoY
|
-$3.073M
469.04%
YoY
|
-$3.182M
657.65%
YoY
|
| Capital Expenditures |
$8.911K
N/A
|
$7.500K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.500K
-122.08%
YoY
|
$75.57K
-58.67%
YoY
|
$43.63K
3308.59%
YoY
|
$20.00K
-106.44%
YoY
|
-$33.97K
-64.85%
YoY
|
$182.8K
-276.04%
YoY
|
$1.280K
N/A
|
-$310.5K
N/A
|
-$96.64K
N/A
|
-$103.9K
N/A
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
-$888.7K
-69.91%
YoY
|
-$1.799M
594.75%
YoY
|
N/A
|
N/A
|
-$2.954M
99.0%
YoY
|
-$259.0K
-135.18%
YoY
|
-$903.1K
-35.49%
YoY
|
-$1.279M
-59.72%
YoY
|
-$1.484M
-35.29%
YoY
|
$736.3K
-126.0%
YoY
|
-$1.400M
-64.69%
YoY
|
-$3.174M
586.99%
YoY
|
-$2.294M
-21.23%
YoY
|
-$2.832M
-7.84%
YoY
|
-$3.965M
N/A
|
-$462.0K
N/A
|
-$2.912M
157.66%
YoY
|
-$3.073M
469.04%
YoY
|
N/A
|
Loading...