|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$4.183M
-151.71%
YoY
|
-$8.089M
-187.05%
YoY
|
$9.292M
-48.41%
YoY
|
$18.01M
N/A
|
| Depreciation, Depletion And Amortization |
$6.502M
5.25%
YoY
|
$6.178M
50.5%
YoY
|
$4.105M
295.77%
YoY
|
$1.037M
N/A
|
| Cash From Operating Activities |
$4.002M
-83.98%
YoY
|
$24.98M
342.91%
YoY
|
$5.639M
-43.96%
YoY
|
$10.06M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$161.9K
-90.03%
YoY
|
$1.623M
-62.25%
YoY
|
$4.300M
-92.23%
YoY
|
$55.37M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.375M
-2525.91%
YoY
|
$262.8K
-103.23%
YoY
|
-$8.126M
-139.97%
YoY
|
$20.33M
N/A
|
| Cash From Investing Activities |
-$6.537M
380.57%
YoY
|
-$1.360M
-89.05%
YoY
|
-$12.43M
-64.54%
YoY
|
-$35.04M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$13.70M
-27.87%
YoY
|
$19.00M
N/A
|
N/A
N/A
|
$16.69M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.488M
-92.43%
YoY
|
-$19.67M
-362.89%
YoY
|
$7.483M
-84.31%
YoY
|
$47.70M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$4.002M
-83.98%
YoY
|
$24.98M
342.91%
YoY
|
$5.639M
-43.96%
YoY
|
$10.06M
N/A
|
| Cash From Investing Activities |
-$6.537M
380.57%
YoY
|
-$1.360M
-89.05%
YoY
|
-$12.43M
-64.54%
YoY
|
-$35.04M
N/A
|
| Cash From Financing Activities |
-$1.488M
-92.43%
YoY
|
-$19.67M
-362.89%
YoY
|
$7.483M
-84.31%
YoY
|
$47.70M
N/A
|
| Net Change In Cash |
-$4.024M
-201.99%
YoY
|
$3.945M
467.39%
YoY
|
$695.3K
-96.94%
YoY
|
$22.72M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.002M
-83.98%
YoY
|
$24.98M
342.91%
YoY
|
$5.639M
-43.96%
YoY
|
$10.06M
N/A
|
| Capital Expenditures |
$161.9K
-90.03%
YoY
|
$1.623M
-62.25%
YoY
|
$4.300M
-92.23%
YoY
|
$55.37M
N/A
|
| Free Cash Flow |
$3.840M
-83.56%
YoY
|
$23.35M
1643.88%
YoY
|
$1.339M
-102.96%
YoY
|
-$45.31M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.352M
-176.82%
YoY
|
$2.431M
-49.8%
YoY
|
-$5.329M
-55.4%
YoY
|
$7.917M
109.07%
YoY
|
-$1.760M
-135.06%
YoY
|
$4.841M
54.22%
YoY
|
-$11.95M
3010.59%
YoY
|
$3.787M
403.98%
YoY
|
$5.021M
318.96%
YoY
|
$3.139M
-76.95%
YoY
|
-$384.1K
-111.54%
YoY
|
$751.4K
-644.46%
YoY
|
$1.198M
N/A
|
| Depreciation, Depletion And Amortization |
$1.626M
0.0%
YoY
|
$1.626M
0.0%
YoY
|
$1.626M
5.25%
YoY
|
$1.626M
17.59%
YoY
|
$1.626M
17.59%
YoY
|
$1.625M
17.59%
YoY
|
$1.544M
130.49%
YoY
|
$1.382M
106.29%
YoY
|
$1.382M
147.74%
YoY
|
$1.382M
N/A
|
$670.1K
103.05%
YoY
|
$670.1K
349.7%
YoY
|
$558.0K
N/A
|
| Cash From Operating Activities |
-$1.430M
-130.02%
YoY
|
$2.646M
-324.02%
YoY
|
-$508.4K
-107.7%
YoY
|
$3.295M
-77.73%
YoY
|
$4.764M
1867.09%
YoY
|
-$1.181M
-131.91%
YoY
|
$6.599M
566.8%
YoY
|
$14.79M
1997.8%
YoY
|
$242.2K
N/A
|
$3.702M
N/A
|
$989.7K
N/A
|
$705.2K
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$161.9K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.623M
N/A
|
N/A
|
$0.00
N/A
|
$4.300M
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$9.124M
14.79%
YoY
|
-$3.600M
-127.27%
YoY
|
-$1.600M
-75.16%
YoY
|
$7.949M
447.43%
YoY
|
-$7.949M
-2.19%
YoY
|
$13.20M
N/A
|
-$6.441M
N/A
|
$1.452M
N/A
|
-$8.127M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$9.124M
14.79%
YoY
|
-$3.762M
-128.5%
YoY
|
-$1.600M
-80.16%
YoY
|
$7.949M
447.43%
YoY
|
-$7.949M
-2.19%
YoY
|
$13.20M
-406.98%
YoY
|
-$8.064M
N/A
|
$1.452M
N/A
|
-$8.127M
N/A
|
-$4.300M
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.00M
N/A
|
$2.044M
N/A
|
$660.8K
-88.71%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$5.852M
N/A
|
$13.15M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.757M
-5189.72%
YoY
|
$1.854M
-105.1%
YoY
|
-$12.91M
-329.76%
YoY
|
-$191.7K
-101.71%
YoY
|
-$191.7K
-48.18%
YoY
|
-$36.32M
-898.69%
YoY
|
$5.618M
40.09%
YoY
|
$11.22M
-1691.41%
YoY
|
-$369.9K
N/A
|
$4.547M
N/A
|
$4.010M
N/A
|
-$705.2K
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.430M
-130.02%
YoY
|
$2.646M
-324.02%
YoY
|
-$508.4K
-107.7%
YoY
|
$3.295M
-77.73%
YoY
|
$4.764M
1867.09%
YoY
|
-$1.181M
-131.91%
YoY
|
$6.599M
566.8%
YoY
|
$14.79M
1997.8%
YoY
|
$242.2K
N/A
|
$3.702M
N/A
|
$989.7K
N/A
|
$705.2K
N/A
|
N/A
|
| Cash From Investing Activities |
-$9.124M
14.79%
YoY
|
-$3.762M
-128.5%
YoY
|
-$1.600M
-80.16%
YoY
|
$7.949M
447.43%
YoY
|
-$7.949M
-2.19%
YoY
|
$13.20M
-406.98%
YoY
|
-$8.064M
N/A
|
$1.452M
N/A
|
-$8.127M
N/A
|
-$4.300M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.757M
-5189.72%
YoY
|
$1.854M
-105.1%
YoY
|
-$12.91M
-329.76%
YoY
|
-$191.7K
-101.71%
YoY
|
-$191.7K
-48.18%
YoY
|
-$36.32M
-898.69%
YoY
|
$5.618M
40.09%
YoY
|
$11.22M
-1691.41%
YoY
|
-$369.9K
N/A
|
$4.547M
N/A
|
$4.010M
N/A
|
-$705.2K
N/A
|
N/A
|
| Net Change In Cash |
-$797.3K
-76.38%
YoY
|
$738.2K
-103.04%
YoY
|
-$15.02M
-461.52%
YoY
|
$11.05M
-59.77%
YoY
|
-$3.376M
-59.1%
YoY
|
-$24.30M
-715.3%
YoY
|
$4.154M
-16.93%
YoY
|
$27.47M
N/A
|
-$8.254M
N/A
|
$3.949M
N/A
|
$5.000M
N/A
|
$0.00
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.430M
-130.02%
YoY
|
$2.646M
-324.02%
YoY
|
-$508.4K
-107.7%
YoY
|
$3.295M
-77.73%
YoY
|
$4.764M
1867.09%
YoY
|
-$1.181M
-131.91%
YoY
|
$6.599M
566.8%
YoY
|
$14.79M
1997.8%
YoY
|
$242.2K
N/A
|
$3.702M
N/A
|
$989.7K
N/A
|
$705.2K
N/A
|
N/A
|
| Capital Expenditures |
$0.00
N/A
|
$161.9K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.623M
N/A
|
N/A
|
$0.00
N/A
|
$4.300M
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$1.430M
-130.02%
YoY
|
$2.484M
-310.32%
YoY
|
N/A
|
N/A
|
$4.764M
1867.09%
YoY
|
-$1.181M
97.52%
YoY
|
$4.976M
N/A
|
N/A
|
$242.2K
N/A
|
-$598.0K
N/A
|
N/A
|
N/A
|
N/A
|
Loading...