|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$46.21M
45.86%
YoY
|
$31.68M
-23.43%
YoY
|
$41.38M
4.95%
YoY
|
$39.43M
-2.65%
YoY
|
$40.50M
25.81%
YoY
|
| Depreciation, Depletion And Amortization |
$8.315M
-12.89%
YoY
|
$9.545M
-11.29%
YoY
|
$10.76M
141.47%
YoY
|
$4.456M
55.26%
YoY
|
$2.870M
27.39%
YoY
|
| Cash From Operating Activities |
$43.27M
-10.31%
YoY
|
$48.25M
-23.05%
YoY
|
$62.70M
148.97%
YoY
|
$25.18M
-38.22%
YoY
|
$40.76M
26.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.158M
-72.34%
YoY
|
$4.186M
22.08%
YoY
|
$3.429M
-47.31%
YoY
|
$6.508M
-437.2%
YoY
|
-$1.930M
-197.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$51.64M
N/A
|
N/A
|
| Other Investing Activities |
$56.75M
-122.29%
YoY
|
-$254.6M
-17.43%
YoY
|
-$308.4M
-23.65%
YoY
|
-$403.9M
214.11%
YoY
|
-$128.6M
-62.07%
YoY
|
| Cash From Investing Activities |
$55.59M
-121.48%
YoY
|
-$258.8M
-16.99%
YoY
|
-$311.8M
-24.02%
YoY
|
-$410.4M
214.46%
YoY
|
-$130.5M
-61.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$75.49M
45929.27%
YoY
|
$164.0K
-89.93%
YoY
|
$1.628M
-90.36%
YoY
|
$16.89M
-175.69%
YoY
|
-$22.31M
-265.82%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$84.70M
-139.71%
YoY
|
$213.3M
-19.85%
YoY
|
$266.1M
61.98%
YoY
|
$164.3M
-24.26%
YoY
|
$216.9M
-45.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$43.27M
-10.31%
YoY
|
$48.25M
-23.05%
YoY
|
$62.70M
148.97%
YoY
|
$25.18M
-38.22%
YoY
|
$40.76M
26.56%
YoY
|
| Cash From Investing Activities |
$55.59M
-121.48%
YoY
|
-$258.8M
-16.99%
YoY
|
-$311.8M
-24.02%
YoY
|
-$410.4M
214.46%
YoY
|
-$130.5M
-61.62%
YoY
|
| Cash From Financing Activities |
-$84.70M
-139.71%
YoY
|
$213.3M
-19.85%
YoY
|
$266.1M
61.98%
YoY
|
$164.3M
-24.26%
YoY
|
$216.9M
-45.6%
YoY
|
| Net Change In Cash |
$14.17M
415.28%
YoY
|
$2.749M
-83.87%
YoY
|
$17.05M
-107.72%
YoY
|
-$220.9M
-273.66%
YoY
|
$127.2M
39.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$43.27M
-10.31%
YoY
|
$48.25M
-23.05%
YoY
|
$62.70M
148.97%
YoY
|
$25.18M
-38.22%
YoY
|
$40.76M
26.56%
YoY
|
| Capital Expenditures |
$1.158M
-72.34%
YoY
|
$4.186M
22.08%
YoY
|
$3.429M
-47.31%
YoY
|
$6.508M
-437.2%
YoY
|
-$1.930M
-197.87%
YoY
|
| Free Cash Flow |
$42.12M
-4.41%
YoY
|
$44.06M
-25.66%
YoY
|
$59.27M
217.37%
YoY
|
$18.68M
-56.25%
YoY
|
$42.69M
41.19%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$14.96M
47.78%
YoY
|
$12.28M
26.82%
YoY
|
$12.70M
55.07%
YoY
|
$10.97M
61.37%
YoY
|
$10.12M
59.18%
YoY
|
$9.680M
4.16%
YoY
|
$8.189M
-21.16%
YoY
|
$6.798M
-29.63%
YoY
|
$6.360M
-50.65%
YoY
|
$9.293M
-23.16%
YoY
|
$10.39M
-6.52%
YoY
|
$9.660M
25.44%
YoY
|
$12.89M
52.23%
YoY
|
$12.09M
10.15%
YoY
|
$11.11M
15.25%
YoY
|
$7.701M
-15.96%
YoY
|
$8.466M
-21.31%
YoY
|
$10.98M
7.93%
YoY
|
$9.642M
25.51%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.18M
237.21%
YoY
|
$9.612M
-57.51%
YoY
|
$18.97M
46.98%
YoY
|
$11.08M
-7.41%
YoY
|
$3.612M
380.32%
YoY
|
$22.62M
973.1%
YoY
|
$12.91M
-39.89%
YoY
|
$11.97M
-38.09%
YoY
|
$752.0K
-96.2%
YoY
|
$2.108M
-194.19%
YoY
|
$21.47M
-206.25%
YoY
|
$19.33M
-49.81%
YoY
|
$19.79M
117.18%
YoY
|
-$2.238M
-134.64%
YoY
|
-$20.21M
-241.31%
YoY
|
$38.51M
972.81%
YoY
|
$9.114M
-42.72%
YoY
|
$6.460M
-12.11%
YoY
|
$14.30M
4.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$441.0K
173.91%
YoY
|
$222.0K
-94.58%
YoY
|
$555.0K
496.77%
YoY
|
$220.0K
N/A
|
$161.0K
30.89%
YoY
|
$4.093M
222.54%
YoY
|
$93.00K
-88.38%
YoY
|
N/A
|
$123.0K
-90.12%
YoY
|
$1.269M
-61.55%
YoY
|
$800.0K
-249.25%
YoY
|
$113.0K
-104.46%
YoY
|
$1.245M
802.17%
YoY
|
$3.300M
-1475.0%
YoY
|
-$536.0K
14.04%
YoY
|
-$2.534M
139.06%
YoY
|
$138.0K
-15.34%
YoY
|
-$240.0K
26.32%
YoY
|
-$470.0K
23.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$38.70M
-283.68%
YoY
|
$66.27M
-197.99%
YoY
|
$66.18M
-388.19%
YoY
|
-$54.63M
-57.97%
YoY
|
-$21.07M
-38.12%
YoY
|
-$67.63M
-27.82%
YoY
|
-$22.96M
-82.41%
YoY
|
-$130.0M
177.95%
YoY
|
-$34.05M
-8.94%
YoY
|
-$93.70M
-52.99%
YoY
|
-$130.5M
15.9%
YoY
|
-$46.76M
13.47%
YoY
|
-$37.39M
-26.3%
YoY
|
-$199.3M
330.38%
YoY
|
-$112.6M
353.68%
YoY
|
-$41.21M
-28.55%
YoY
|
-$50.73M
-21239.17%
YoY
|
-$46.31M
8980.39%
YoY
|
-$24.82M
81.04%
YoY
|
| Cash From Investing Activities |
$38.26M
-280.21%
YoY
|
$66.05M
-192.09%
YoY
|
$65.62M
-384.62%
YoY
|
-$54.85M
-57.76%
YoY
|
-$21.23M
-37.87%
YoY
|
-$71.72M
-24.47%
YoY
|
-$23.06M
-82.44%
YoY
|
-$129.9M
177.01%
YoY
|
-$34.17M
-11.55%
YoY
|
-$94.95M
-53.13%
YoY
|
-$131.3M
16.07%
YoY
|
-$46.88M
7.16%
YoY
|
-$38.64M
-24.05%
YoY
|
-$202.6M
335.25%
YoY
|
-$113.1M
347.37%
YoY
|
-$43.75M
-25.53%
YoY
|
-$50.87M
-8825.9%
YoY
|
-$46.55M
6550.0%
YoY
|
-$25.29M
79.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$318.0K
90.42%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$167.0K
9.87%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$152.0K
25.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$121.0K
-97.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$6.056M
N/A
|
$4.565M
14.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$44.24M
-198.48%
YoY
|
-$61.11M
-262.54%
YoY
|
-$95.68M
-429.33%
YoY
|
$27.17M
-77.97%
YoY
|
$44.92M
92.59%
YoY
|
$37.60M
-63.48%
YoY
|
$29.05M
-75.55%
YoY
|
$123.3M
662.44%
YoY
|
$23.32M
-17.3%
YoY
|
$102.9M
-50.34%
YoY
|
$118.8M
-301.3%
YoY
|
$16.18M
-109.29%
YoY
|
$28.20M
-85.17%
YoY
|
$207.3M
286.52%
YoY
|
-$59.02M
-413.11%
YoY
|
-$174.2M
27.35%
YoY
|
$190.2M
-32.36%
YoY
|
$53.63M
-185.92%
YoY
|
$18.85M
-1486.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$12.18M
237.21%
YoY
|
$9.612M
-57.51%
YoY
|
$18.97M
46.98%
YoY
|
$11.08M
-7.41%
YoY
|
$3.612M
380.32%
YoY
|
$22.62M
973.1%
YoY
|
$12.91M
-39.89%
YoY
|
$11.97M
-38.09%
YoY
|
$752.0K
-96.2%
YoY
|
$2.108M
-194.19%
YoY
|
$21.47M
-206.25%
YoY
|
$19.33M
-49.81%
YoY
|
$19.79M
117.18%
YoY
|
-$2.238M
-134.64%
YoY
|
-$20.21M
-241.31%
YoY
|
$38.51M
972.81%
YoY
|
$9.114M
-42.72%
YoY
|
$6.460M
-12.11%
YoY
|
$14.30M
4.3%
YoY
|
| Cash From Investing Activities |
$38.26M
-280.21%
YoY
|
$66.05M
-192.09%
YoY
|
$65.62M
-384.62%
YoY
|
-$54.85M
-57.76%
YoY
|
-$21.23M
-37.87%
YoY
|
-$71.72M
-24.47%
YoY
|
-$23.06M
-82.44%
YoY
|
-$129.9M
177.01%
YoY
|
-$34.17M
-11.55%
YoY
|
-$94.95M
-53.13%
YoY
|
-$131.3M
16.07%
YoY
|
-$46.88M
7.16%
YoY
|
-$38.64M
-24.05%
YoY
|
-$202.6M
335.25%
YoY
|
-$113.1M
347.37%
YoY
|
-$43.75M
-25.53%
YoY
|
-$50.87M
-8825.9%
YoY
|
-$46.55M
6550.0%
YoY
|
-$25.29M
79.36%
YoY
|
| Cash From Financing Activities |
-$44.24M
-198.48%
YoY
|
-$61.11M
-262.54%
YoY
|
-$95.68M
-429.33%
YoY
|
$27.17M
-77.97%
YoY
|
$44.92M
92.59%
YoY
|
$37.60M
-63.48%
YoY
|
$29.05M
-75.55%
YoY
|
$123.3M
662.44%
YoY
|
$23.32M
-17.3%
YoY
|
$102.9M
-50.34%
YoY
|
$118.8M
-301.3%
YoY
|
$16.18M
-109.29%
YoY
|
$28.20M
-85.17%
YoY
|
$207.3M
286.52%
YoY
|
-$59.02M
-413.11%
YoY
|
-$174.2M
27.35%
YoY
|
$190.2M
-32.36%
YoY
|
$53.63M
-185.92%
YoY
|
$18.85M
-1486.03%
YoY
|
| Net Change In Cash |
$6.205M
-77.27%
YoY
|
$14.55M
-226.48%
YoY
|
-$11.09M
-158.68%
YoY
|
-$16.60M
-404.55%
YoY
|
$27.30M
-370.41%
YoY
|
-$11.51M
-213.99%
YoY
|
$18.90M
110.96%
YoY
|
$5.450M
-147.94%
YoY
|
-$10.10M
-207.84%
YoY
|
$10.09M
312.55%
YoY
|
$8.960M
-104.66%
YoY
|
-$11.37M
-93.66%
YoY
|
$9.362M
-93.69%
YoY
|
$2.447M
-81.93%
YoY
|
-$192.4M
-2547.42%
YoY
|
-$179.4M
-6.52%
YoY
|
$148.5M
-50.13%
YoY
|
$13.54M
-124.28%
YoY
|
$7.860M
-549.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.18M
237.21%
YoY
|
$9.612M
-57.51%
YoY
|
$18.97M
46.98%
YoY
|
$11.08M
-7.41%
YoY
|
$3.612M
380.32%
YoY
|
$22.62M
973.1%
YoY
|
$12.91M
-39.89%
YoY
|
$11.97M
-38.09%
YoY
|
$752.0K
-96.2%
YoY
|
$2.108M
-194.19%
YoY
|
$21.47M
-206.25%
YoY
|
$19.33M
-49.81%
YoY
|
$19.79M
117.18%
YoY
|
-$2.238M
-134.64%
YoY
|
-$20.21M
-241.31%
YoY
|
$38.51M
972.81%
YoY
|
$9.114M
-42.72%
YoY
|
$6.460M
-12.11%
YoY
|
$14.30M
4.3%
YoY
|
| Capital Expenditures |
$441.0K
173.91%
YoY
|
$222.0K
-94.58%
YoY
|
$555.0K
496.77%
YoY
|
$220.0K
N/A
|
$161.0K
30.89%
YoY
|
$4.093M
222.54%
YoY
|
$93.00K
-88.38%
YoY
|
N/A
|
$123.0K
-90.12%
YoY
|
$1.269M
-61.55%
YoY
|
$800.0K
-249.25%
YoY
|
$113.0K
-104.46%
YoY
|
$1.245M
802.17%
YoY
|
$3.300M
-1475.0%
YoY
|
-$536.0K
14.04%
YoY
|
-$2.534M
139.06%
YoY
|
$138.0K
-15.34%
YoY
|
-$240.0K
26.32%
YoY
|
-$470.0K
23.68%
YoY
|
| Free Cash Flow |
$11.74M
240.16%
YoY
|
$9.390M
-49.32%
YoY
|
$18.41M
43.72%
YoY
|
$10.86M
N/A
|
$3.451M
448.65%
YoY
|
$18.53M
2108.34%
YoY
|
$12.81M
-38.02%
YoY
|
N/A
|
$629.0K
-96.61%
YoY
|
$839.0K
-115.15%
YoY
|
$20.67M
-205.08%
YoY
|
$19.22M
-53.18%
YoY
|
$18.55M
106.65%
YoY
|
-$5.538M
-182.66%
YoY
|
-$19.67M
-233.18%
YoY
|
$41.05M
782.75%
YoY
|
$8.976M
-43.0%
YoY
|
$6.700M
-11.14%
YoY
|
$14.77M
4.83%
YoY
|
Loading...