2013 Q2 Form 10-Q Financial Statement

#000110465913061830 Filed on August 09, 2013

View on sec.gov

Income Statement

Concept 2013 Q2 2012 Q2
Revenue $84.50M $51.50M
YoY Change 64.08% 112.81%
Cost Of Revenue $12.90M $7.000M
YoY Change 84.29% 89.19%
Gross Profit $71.60M $44.50M
YoY Change 60.9% 117.07%
Gross Profit Margin 84.73% 86.41%
Selling, General & Admin $13.30M $7.100M
YoY Change 87.32% 162.96%
% of Gross Profit 18.58% 15.96%
Research & Development $900.0K $2.000M
YoY Change -55.0%
% of Gross Profit 1.26% 4.49%
Depreciation & Amortization $29.60M $13.80M
YoY Change 114.49% 86.49%
% of Gross Profit 41.34% 31.01%
Operating Expenses $61.91M $31.88M
YoY Change 94.18% 242.83%
Operating Profit $22.61M $28.70M
YoY Change -21.23% -99.77%
Interest Expense $5.870M $654.7K
YoY Change 796.6% -72.72%
% of Operating Profit 25.97% 2.28%
Other Income/Expense, Net $1.606M $14.89M
YoY Change -89.21% -7544.65%
Pretax Income $24.21M $34.46M
YoY Change -29.74% 189.59%
Income Tax $9.328M $13.27M
% Of Pretax Income 38.53% 38.5%
Net Earnings $14.70M $21.50M
YoY Change -31.63% 179.22%
Net Earnings / Revenue 17.4% 41.75%
Basic Earnings Per Share $0.36
Diluted Earnings Per Share $0.36 $53.75
COMMON SHARES
Basic Shares Outstanding 39.34M shares 39.48M shares
Diluted Shares Outstanding 39.35M shares

Balance Sheet

Concept 2013 Q2 2012 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $46.00M $3.000M
YoY Change 1433.33%
Cash & Equivalents $46.09M $2.605M
Short-Term Investments
Other Short-Term Assets $3.000M $9.000M
YoY Change -66.67%
Inventory $7.482M $39.00M
Prepaid Expenses
Receivables $42.46M
Other Receivables
Total Short-Term Assets $110.8M $51.00M
YoY Change 117.28%
LONG-TERM ASSETS
Property, Plant & Equipment $6.051M $745.0M
YoY Change -99.19%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $10.00M $14.00M
YoY Change -28.56%
Total Long-Term Assets $1.084B $759.0M
YoY Change 42.86%
TOTAL ASSETS
Total Short-Term Assets $110.8M $51.00M
Total Long-Term Assets $1.084B $759.0M
Total Assets $1.195B $810.0M
YoY Change 47.54%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $0.00 $3.000M
YoY Change -100.0%
Accrued Expenses $3.828M $62.00M
YoY Change -93.83%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $105.5M $75.00M
YoY Change 40.69%
LONG-TERM LIABILITIES
Long-Term Debt $300.0M $63.00M
YoY Change 376.19%
Other Long-Term Liabilities $55.00M $14.00M
YoY Change 292.86%
Total Long-Term Liabilities $300.0M $77.00M
YoY Change 289.61%
TOTAL LIABILITIES
Total Short-Term Liabilities $105.5M $75.00M
Total Long-Term Liabilities $300.0M $77.00M
Total Liabilities $586.7M $251.0M
YoY Change 133.73%
SHAREHOLDERS EQUITY
Retained Earnings $85.02M
YoY Change
Common Stock $523.4M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $608.4M $560.0M
YoY Change
Total Liabilities & Shareholders Equity $1.195B $810.0M
YoY Change 47.54%

Cashflow Statement

Concept 2013 Q2 2012 Q2
OPERATING ACTIVITIES
Net Income $14.70M $21.50M
YoY Change -31.63% 179.22%
Depreciation, Depletion And Amortization $29.60M $13.80M
YoY Change 114.49% 86.49%
Cash From Operating Activities $51.00M $38.70M
YoY Change 31.78% 233.62%
INVESTING ACTIVITIES
Capital Expenditures $107.8M $76.90M
YoY Change 40.18% 88.02%
Acquisitions
YoY Change
Other Investing Activities -$1.400M $300.0K
YoY Change -566.67%
Cash From Investing Activities -$109.2M -$76.50M
YoY Change 42.75% 87.04%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 101.1M 40.40M
YoY Change 150.25% 41.75%
NET CHANGE
Cash From Operating Activities 51.00M 38.70M
Cash From Investing Activities -109.2M -76.50M
Cash From Financing Activities 101.1M 40.40M
Net Change In Cash 42.90M 2.600M
YoY Change 1550.0% -425.0%
FREE CASH FLOW
Cash From Operating Activities $51.00M $38.70M
Capital Expenditures $107.8M $76.90M
Free Cash Flow -$56.80M -$38.20M
YoY Change 48.69% 30.38%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q2 bcei Period Within Which Sale Of Asset Takes Place To Classify It As Held For Sale
PeriodWithinWhichSaleOfAssetTakesPlaceToClassifyItAsHeldForSale
P1Y
CY2012Q4 bcei Drilling And Completion Costs Current
DrillingAndCompletionCostsCurrent
51698682 USD
CY2012Q4 us-gaap Accrued Reclamation Costs Current
AccruedReclamationCostsCurrent
400000 USD
CY2012Q4 bcei Accrued Interest Current
AccruedInterestCurrent
219494 USD
CY2012Q4 bcei Accrued Oil And Gas Hedging Current
AccruedOilAndGasHedgingCurrent
238365 USD
CY2012Q4 bcei Production Taxes And Other Current
ProductionTaxesAndOtherCurrent
2340838 USD
CY2012Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
72850272 USD
CY2013Q2 bcei Drilling And Completion Costs Current
DrillingAndCompletionCostsCurrent
59099588 USD
CY2013Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
286111 USD
CY2013Q2 bcei Accrued General And Administrative Cost Current
AccruedGeneralAndAdministrativeCostCurrent
4842617 USD
CY2013Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3828200 USD
CY2013Q2 us-gaap Accrued Reclamation Costs Current
AccruedReclamationCostsCurrent
400000 USD
CY2013Q2 bcei Accrued Interest Current
AccruedInterestCurrent
4625525 USD
CY2013Q2 bcei Accrued Oil And Gas Hedging Current
AccruedOilAndGasHedgingCurrent
668368 USD
CY2012Q4 bcei Accrued General And Administrative Cost Current
AccruedGeneralAndAdministrativeCostCurrent
5079462 USD
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2824300 USD
CY2013Q2 bcei Production Taxes And Other Current
ProductionTaxesAndOtherCurrent
2619607 USD
CY2013Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
76370016 USD
us-gaap Fair Value Inputs Discount Rate
FairValueInputsDiscountRate
0.10 pure
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4267667 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
38600436 USD
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3031815 USD
CY2012Q4 us-gaap Inventory Net
InventoryNet
1740934 USD
CY2012Q4 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
2178064 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
55303536 USD
CY2013Q2 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2013Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q2 us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
84517472 USD
CY2012Q2 us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
51455094 USD
us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
162824485 USD
CY2012Q4 us-gaap Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
811000239 USD
us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
99285525 USD
CY2012Q4 us-gaap Unproved Oil And Gas Property Successful Effort Method
UnprovedOilAndGasPropertySuccessfulEffortMethod
72928364 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
59052032 USD
CY2013Q2 us-gaap Lease Operating Expense
LeaseOperatingExpense
12898081 USD
CY2012Q4 us-gaap Other Oil And Gas Property Successful Effort Method
OtherOilAndGasPropertySuccessfulEffortMethod
75031806 USD
CY2012Q2 us-gaap Lease Operating Expense
LeaseOperatingExpense
6954397 USD
CY2012Q4 us-gaap Oil And Gas Property Successful Effort Method Gross
OilAndGasPropertySuccessfulEffortMethodGross
958960409 USD
us-gaap Lease Operating Expense
LeaseOperatingExpense
24028766 USD
CY2012Q4 us-gaap Oil And Gas Property Successful Effort Method Accumulated Depreciation Depletion And Amortization
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
89669725 USD
us-gaap Lease Operating Expense
LeaseOperatingExpense
14061728 USD
CY2012Q4 us-gaap Oil And Gas Property Successful Effort Method Net
OilAndGasPropertySuccessfulEffortMethodNet
869290684 USD
CY2013Q2 us-gaap Production Tax Expense
ProductionTaxExpense
5352065 USD
CY2012Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
73087603 USD
CY2012Q2 us-gaap Production Tax Expense
ProductionTaxExpense
2769425 USD
CY2012Q4 us-gaap Property Plant And Equipment Other Accumulated Depreciation
PropertyPlantAndEquipmentOtherAccumulatedDepreciation
3403817 USD
us-gaap Production Tax Expense
ProductionTaxExpense
10164819 USD
CY2012Q4 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
69683786 USD
us-gaap Production Tax Expense
ProductionTaxExpense
6365234 USD
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
5089795 USD
CY2013Q2 us-gaap Exploration Expense
ExplorationExpense
862384 USD
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
890093 USD
CY2012Q2 us-gaap Exploration Expense
ExplorationExpense
2014531 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4199702 USD
us-gaap Exploration Expense
ExplorationExpense
1424696 USD
CY2012Q4 bcei Oil And Gas Properties Held For Sale Net
OilAndGasPropertiesHeldForSaleNet
582388 USD
us-gaap Exploration Expense
ExplorationExpense
3204654 USD
CY2013Q2 bcei Depreciation Depletion And Amortization Continuing Operations
DepreciationDepletionAndAmortizationContinuingOperations
29516726 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3429711 USD
CY2012Q2 bcei Depreciation Depletion And Amortization Continuing Operations
DepreciationDepletionAndAmortizationContinuingOperations
13034490 USD
CY2012Q4 us-gaap Assets
Assets
1002489807 USD
bcei Depreciation Depletion And Amortization Continuing Operations
DepreciationDepletionAndAmortizationContinuingOperations
52879791 USD
bcei Depreciation Depletion And Amortization Continuing Operations
DepreciationDepletionAndAmortizationContinuingOperations
24035533 USD
CY2012Q4 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
12552655 USD
CY2013Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
13282848 USD
CY2012Q4 bcei Contractual Obligation For Land Acquisition Current
ContractualObligationForLandAcquisitionCurrent
11999877 USD
CY2012Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7110385 USD
CY2012Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
5200202 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
26448910 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
102603006 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
13075103 USD
CY2013Q2 us-gaap Operating Expenses
OperatingExpenses
61912104 USD
CY2012Q4 bcei Contractual Obligation For Land Acquisition Noncurrent
ContractualObligationForLandAcquisitionNoncurrent
33271631 USD
CY2012Q4 us-gaap Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
11179370 USD
CY2012Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
1208106 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
110376606 USD
CY2012Q2 us-gaap Operating Expenses
OperatingExpenses
31883228 USD
CY2012Q4 us-gaap Oil And Gas Reclamation Liability Noncurrent
OilAndGasReclamationLiabilityNoncurrent
7333584 USD
CY2012Q4 us-gaap Liabilities
Liabilities
423972303 USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap Operating Expenses
OperatingExpenses
60742252 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
38543273 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
22605368 USD
CY2013Q2 us-gaap Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
982931566 USD
CY2012Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
19571866 USD
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
519425356 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
47877503 USD
CY2013Q2 us-gaap Assets Current
AssetsCurrent
110814888 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
578517504 USD
CY2013Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
-86575 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1002489807 USD
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2012Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
45437 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
50358 USD
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
7710 USD
CY2013Q2 us-gaap Interest Expense
InterestExpense
5869775 USD
CY2012Q2 us-gaap Interest Expense
InterestExpense
654693 USD
us-gaap Interest Expense
InterestExpense
7832493 USD
us-gaap Interest Expense
InterestExpense
1216209 USD
CY2013Q2 us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
9049127 USD
CY2012Q2 us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
15368221 USD
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
5440475 USD
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
11992390 USD
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2012Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
225000000 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
40115536 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
40115536 shares
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
46084655 USD
CY2013Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
42461451 USD
CY2013Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2397342 USD
CY2013Q2 us-gaap Inventory Net
InventoryNet
7482039 USD
CY2013Q2 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
1422272 USD
CY2013Q2 us-gaap Unproved Oil And Gas Property Successful Effort Method
UnprovedOilAndGasPropertySuccessfulEffortMethod
75340925 USD
CY2013Q2 us-gaap Other Oil And Gas Property Successful Effort Method
OtherOilAndGasPropertySuccessfulEffortMethod
76287011 USD
CY2013Q2 us-gaap Oil And Gas Property Successful Effort Method Gross
OilAndGasPropertySuccessfulEffortMethodGross
1134559502 USD
CY2013Q2 us-gaap Oil And Gas Property Successful Effort Method Accumulated Depreciation Depletion And Amortization
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
140273109 USD
CY2013Q2 us-gaap Oil And Gas Property Successful Effort Method Net
OilAndGasPropertySuccessfulEffortMethodNet
994286393 USD
CY2013Q2 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
74815106 USD
CY2013Q2 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
70173411 USD
CY2013Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7715715 USD
CY2013Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1664596 USD
CY2013Q2 bcei Oil And Gas Properties Held For Sale Net
OilAndGasPropertiesHeldForSaleNet
481993 USD
CY2013Q2 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
3283496 USD
CY2013Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6051119 USD
CY2013Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
10001336 USD
CY2013Q2 us-gaap Assets
Assets
1195092636 USD
CY2013Q2 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
13655400 USD
CY2013Q2 bcei Contractual Obligation For Land Acquisition Current
ContractualObligationForLandAcquisitionCurrent
11999877 USD
CY2013Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
3495537 USD
CY2013Q2 us-gaap Liabilities Current
LiabilitiesCurrent
105520830 USD
CY2013Q2 bcei Contractual Obligation For Land Acquisition Noncurrent
ContractualObligationForLandAcquisitionNoncurrent
33652283 USD
CY2013Q2 us-gaap Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
12581086 USD
CY2013Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
126646793 USD
CY2013Q2 us-gaap Oil And Gas Reclamation Liability Noncurrent
OilAndGasReclamationLiabilityNoncurrent
8267566 USD
CY2013Q2 us-gaap Liabilities
Liabilities
586668558 USD
CY2013Q2 us-gaap Gain Loss On Sale Of Commodity Contracts
GainLossOnSaleOfCommodityContracts
-1486815 USD
CY2013Q2 us-gaap Common Stock Value
CommonStockValue
40287 USD
CY2013Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
523361035 USD
CY2013Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
85022756 USD
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
608424078 USD
CY2013Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1195092636 USD
CY2013Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2013Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2013Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
225000000 shares
CY2013Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
40287018 shares
CY2013Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
40287018 shares
CY2012Q2 us-gaap Gain Loss On Sale Of Commodity Contracts
GainLossOnSaleOfCommodityContracts
130332 USD
us-gaap Gain Loss On Sale Of Commodity Contracts
GainLossOnSaleOfCommodityContracts
-2993935 USD
us-gaap Gain Loss On Sale Of Commodity Contracts
GainLossOnSaleOfCommodityContracts
-1080807 USD
CY2013Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1605962 USD
CY2012Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
14889297 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-5335595 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
9703084 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
24211330 USD
CY2012Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
34461163 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
42541908 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
48246357 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9327978 USD
CY2012Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
13267610 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
16386124 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
18574910 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
14883352 USD
CY2012Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
21193553 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
26155784 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
29671447 USD
CY2013Q2 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-273979 USD
CY2012Q2 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
508211 USD
us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-300997 USD
us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
619201 USD
CY2013Q2 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-105535 USD
bcei Exploration Expense Noncash
ExplorationExpenseNoncash
1575494 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
664923 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
464377 USD
CY2012Q2 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
195661 USD
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-115937 USD
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
238392 USD
CY2013Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-168444 USD
CY2012Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
312550 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-185060 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
380809 USD
CY2013Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
14714908 USD
CY2012Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
21506103 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
25970724 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
0.37
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
0.75
CY2013Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
-0.01
CY2012Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
0.01
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
0.01
CY2013Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
40330974 shares
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
158000000 USD
CY2012Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
39474011 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
40209427 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
39475797 shares
CY2013Q2 us-gaap Share Based Compensation
ShareBasedCompensation
2685001 USD
CY2012Q2 us-gaap Share Based Compensation
ShareBasedCompensation
795774 USD
us-gaap Share Based Compensation
ShareBasedCompensation
7063288 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1466338 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
53084435 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
25614523 USD
bcei Deferred Income Tax Expense Benefit Continuing Discontinued Operations
DeferredIncomeTaxExpenseBenefitContinuingDiscontinuedOperations
16270187 USD
bcei Deferred Income Tax Expense Benefit Continuing Discontinued Operations
DeferredIncomeTaxExpenseBenefitContinuingDiscontinuedOperations
18813302 USD
bcei Contractual Obligation Accretion Expense For Land Acquisition
ContractualObligationAccretionExpenseForLandAcquisition
380652 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
5440475 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
11992390 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-3334 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
9343524 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
12811924 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-634473 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
31491 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1376701 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
3381752 USD
us-gaap Increase Decrease In Asset Retirement Obligations
IncreaseDecreaseInAssetRetirementObligations
-73358 USD
us-gaap Increase Decrease In Asset Retirement Obligations
IncreaseDecreaseInAssetRetirementObligations
-146125 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
87834624 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
56389446 USD
us-gaap Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
8351540 USD
us-gaap Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
553731 USD
us-gaap Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
162688720 USD
us-gaap Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
102945699 USD
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
3987470 USD
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
6510563 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-79478 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-232580 USD
us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
2625920 USD
us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
1469133 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-177574172 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-111246546 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
33500000 USD
CY2013Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
300000000 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
56000000 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
191500000 USD
bcei Shares Of Common Stock Returned For Tax Withholdings
SharesOfCommonStockReturnedForTaxWithholdings
-3127438 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
45921 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
627196 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
131556536 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
55372804 USD
us-gaap Interest Paid Net
InterestPaidNet
2320886 USD
us-gaap Interest Paid Net
InterestPaidNet
512000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
100000 USD
bcei Changes In Working Capital Related To Drilling Expenditures And Property Acquisition
ChangesInWorkingCapitalRelatedToDrillingExpendituresAndPropertyAcquisition
7400906 USD
bcei Changes In Working Capital Related To Drilling Expenditures And Property Acquisition
ChangesInWorkingCapitalRelatedToDrillingExpendituresAndPropertyAcquisition
39577503 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2605378 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2089674 USD
us-gaap Basis Of Accounting
BasisOfAccounting
<div style="font-size:10.0pt;font-family:Times New Roman;"> <p style="MARGIN: 0in 0in 0pt;"><b><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt; FONT-WEIGHT: bold;" size="2">2. BASIS OF PRESENTATION</font></b><font style="FONT-SIZE: 10pt;" size="2">:</font></p> <p style="MARGIN: 0in 0in 0pt;">&#160;</p> <p style="TEXT-INDENT: 28.6pt; MARGIN: 0in 0in 0pt;"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt;" size="2">These statements have been prepared in accordance with accounting principles generally accepted in the United States of America (&#8220;GAAP&#8221;). The quarterly financial statements included herein do not necessarily include all of the disclosures as may be required under generally accepted accounting principles. The readers of these quarterly financial statements should also read the audited consolidated financial statements and related notes of BCEI that were included in BCEI&#8217;s Annual Report on Form&#160;10-K filed with the SEC on March&#160;15, 2013. These consolidated financial statements include all of the adjustments, which, in the opinion of management, are necessary for a fair presentation of the financial position and results of operations. All such adjustments are of a normal recurring nature only. The results of operations for the quarterly periods are not necessarily indicative of the results to be expected for the full fiscal year.</font></p> <p style="TEXT-INDENT: 28.6pt; MARGIN: 0in 0in 0pt;">&#160;</p> <p style="TEXT-INDENT: 27.5pt; MARGIN: 0in 0in 0pt;"><i><font style="FONT-STYLE: italic; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt;" size="2">Principles of Consolidation</font></i><font style="FONT-SIZE: 10pt;" size="2">&#8212;The consolidated balance sheets include the accounts of the Company and its wholly owned subsidiaries, Bonanza Creek Energy Operating Company,&#160;LLC, Bonanza Creek Energy Resources, LLC, Holmes Eastern Company, LLC, Bonanza Creek Energy Upstream LLC, and Bonanza Creek Energy Midstream, LLC. All significant intercompany accounts and transactions have been eliminated.</font></p> <p style="TEXT-INDENT: 27.5pt; MARGIN: 0in 0in 0pt;">&#160;</p> <p style="TEXT-INDENT: 27.5pt; MARGIN: 0in 0in 0pt;"><i><font style="FONT-STYLE: italic; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt;" size="2">Oil and Gas Producing Activities</font></i><font style="FONT-SIZE: 10pt;" size="2">&#8212;The Company follows the successful efforts method of accounting for its oil and gas properties. Under this method of accounting, all property acquisition costs and costs of exploratory and development wells will be capitalized at cost when incurred, pending determination of whether the well has found proved reserves. If an exploratory well has not found proved reserves, the costs of drilling the well and other associated costs will be charged to expense. The costs of development wells will be capitalized whether productive or nonproductive. Costs incurred to maintain wells and related equipment and lease and well operating costs are charged to expense as incurred. Gains and losses arising from sales of properties will be included in income. However, sales that do not significantly affect a field&#8217;s unit-of-production depletion rate will be accounted for as normal retirements with no gain or loss recognized. Geological and geophysical costs of exploratory prospects and the costs of carrying and retaining unproved properties are expensed as incurred.</font></p> <p style="TEXT-INDENT: 27.5pt; MARGIN: 0in 0in 0pt;">&#160;</p> <p style="TEXT-INDENT: 27.5pt; MARGIN: 0in 0in 0pt;"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt;" size="2">Depletion, depreciation and amortization (&#8220;DD&amp;A&#8221;) of capitalized costs of proved oil and gas properties are provided for on a field-by-field basis using the units of production method based upon proved reserves. The computation of DD&amp;A takes into consideration the anticipated proceeds from equipment salvage and the Company&#8217;s expected cost to abandon its well interests.</font></p> <p style="TEXT-INDENT: 27.5pt; MARGIN: 0in 0in 0pt;">&#160;</p> <p style="TEXT-INDENT: 27.5pt; MARGIN: 0in 0in 0pt;"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt;" size="2">The Company assesses its proved oil and gas properties for impairment whenever events or circumstances indicate that the carrying value of the assets may not be recoverable. The impairment test compares undiscounted future net cash flows to the assets&#8217; net book value. If the net capitalized costs exceed future net cash flows, then the cost of the property will be written down to &#8220;fair value.&#8221; Fair value for oil and natural gas properties is generally determined based on discounted future net cash flows.</font></p> </div>
dei Entity Registrant Name
EntityRegistrantName
Bonanza Creek Energy, Inc.
dei Entity Central Index Key
EntityCentralIndexKey
0001509589
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2013-06-30
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2013Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
40287018 shares
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
300000000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
7270105 USD
CY2013Q2 bcei Contractual Obligation Due In Remainder Of Fiscal Year
ContractualObligationDueInRemainderOfFiscalYear
22906303 USD
CY2013Q2 us-gaap Contractual Obligation Due In Second Year
ContractualObligationDueInSecondYear
34278528 USD
CY2013Q2 us-gaap Contractual Obligation Due In Third Year
ContractualObligationDueInThirdYear
34266837 USD
CY2013Q2 us-gaap Contractual Obligation Due In Fourth Year
ContractualObligationDueInFourthYear
33992787 USD
CY2013Q2 bcei Contractual Obligation Due In Five Years And Thereafter
ContractualObligationDueInFiveYearsAndThereafter
396815442 USD
CY2013Q2 us-gaap Contractual Obligation
ContractualObligation
522259897 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
41816988 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
515704 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
14714908 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
25970724 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
30052256 USD
CY2012Q4 bcei Oil And Gas Joint Interest Billing Receivables And Other Receivables Net Current
OilAndGasJointInterestBillingReceivablesAndOtherReceivablesNetCurrent
5484620 USD
CY2013Q2 bcei Oil And Gas Joint Interest Billing Receivables And Other Receivables Net Current
OilAndGasJointInterestBillingReceivablesAndOtherReceivablesNetCurrent
10967129 USD

Files In Submission

Name View Source Status
0001104659-13-061830-index-headers.html Edgar Link pending
0001104659-13-061830-index.html Edgar Link pending
0001104659-13-061830.txt Edgar Link pending
0001104659-13-061830-xbrl.zip Edgar Link pending
a13-13912_110q.htm Edgar Link pending
a13-13912_1ex10d7.htm Edgar Link pending
a13-13912_1ex31d1.htm Edgar Link pending
a13-13912_1ex31d2.htm Edgar Link pending
a13-13912_1ex32d1.htm Edgar Link pending
a13-13912_1ex32d2.htm Edgar Link pending
bcei-20130630.xml Edgar Link completed
bcei-20130630.xsd Edgar Link pending
bcei-20130630_cal.xml Edgar Link unprocessable
bcei-20130630_def.xml Edgar Link unprocessable
bcei-20130630_lab.xml Edgar Link unprocessable
bcei-20130630_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R1.xml Edgar Link unprocessable
R10.htm Edgar Link pending
R10.xml Edgar Link unprocessable
R11.htm Edgar Link pending
R11.xml Edgar Link unprocessable
R12.htm Edgar Link pending
R12.xml Edgar Link unprocessable
R13.htm Edgar Link pending
R13.xml Edgar Link unprocessable
R14.htm Edgar Link pending
R14.xml Edgar Link unprocessable
R15.htm Edgar Link pending
R15.xml Edgar Link unprocessable
R16.htm Edgar Link pending
R16.xml Edgar Link unprocessable
R17.htm Edgar Link pending
R17.xml Edgar Link unprocessable
R18.htm Edgar Link pending
R18.xml Edgar Link unprocessable
R19.htm Edgar Link pending
R19.xml Edgar Link unprocessable
R2.htm Edgar Link pending
R2.xml Edgar Link unprocessable
R20.htm Edgar Link pending
R20.xml Edgar Link unprocessable
R21.htm Edgar Link pending
R21.xml Edgar Link unprocessable
R22.htm Edgar Link pending
R22.xml Edgar Link unprocessable
R23.htm Edgar Link pending
R23.xml Edgar Link unprocessable
R24.htm Edgar Link pending
R24.xml Edgar Link unprocessable
R25.htm Edgar Link pending
R25.xml Edgar Link unprocessable
R26.htm Edgar Link pending
R26.xml Edgar Link unprocessable
R27.htm Edgar Link pending
R27.xml Edgar Link unprocessable
R28.htm Edgar Link pending
R28.xml Edgar Link unprocessable
R29.htm Edgar Link pending
R29.xml Edgar Link unprocessable
R3.htm Edgar Link pending
R3.xml Edgar Link unprocessable
R30.htm Edgar Link pending
R30.xml Edgar Link unprocessable
R31.htm Edgar Link pending
R31.xml Edgar Link unprocessable
R32.htm Edgar Link pending
R32.xml Edgar Link unprocessable
R4.htm Edgar Link pending
R4.xml Edgar Link unprocessable
R5.htm Edgar Link pending
R5.xml Edgar Link unprocessable
R6.htm Edgar Link pending
R6.xml Edgar Link unprocessable
R7.htm Edgar Link pending
R7.xml Edgar Link unprocessable
R8.htm Edgar Link pending
R8.xml Edgar Link unprocessable
R9.htm Edgar Link pending
R9.xml Edgar Link unprocessable
report.css Edgar Link pending
Show.js Edgar Link pending