2017 Q1 Form 10-Q Financial Statement
#000150958917000014 Filed on May 10, 2017
Income Statement
Concept | 2017 Q1 | 2016 Q4 | 2016 Q1 |
---|---|---|---|
Revenue | $52.60M | $47.30M | $44.20M |
YoY Change | 19.0% | -17.02% | -39.53% |
Cost Of Revenue | $12.60M | $12.40M | $17.10M |
YoY Change | -26.32% | -22.5% | -11.4% |
Gross Profit | $39.90M | $34.90M | $27.10M |
YoY Change | 47.23% | -14.88% | -49.63% |
Gross Profit Margin | 75.86% | 73.78% | 61.31% |
Selling, General & Admin | $12.10M | $27.50M | $17.70M |
YoY Change | -31.64% | 96.43% | 4.73% |
% of Gross Profit | 30.33% | 78.8% | 65.31% |
Research & Development | $3.400M | $0.00 | $300.0K |
YoY Change | 1033.33% | -100.0% | -40.0% |
% of Gross Profit | 8.52% | 0.0% | 1.11% |
Depreciation & Amortization | $21.21M | $26.60M | $26.38M |
YoY Change | -19.59% | -53.58% | -55.29% |
% of Gross Profit | 53.16% | 76.22% | 97.34% |
Operating Expenses | $54.66M | $54.10M | $81.48M |
YoY Change | -32.92% | -26.89% | -24.28% |
Operating Profit | -$2.096M | $4.509M | -$37.30M |
YoY Change | -94.38% | -120.58% | 219.16% |
Interest Expense | $4.568M | -$15.40M | $14.55M |
YoY Change | -68.6% | 71.11% | 2.17% |
% of Operating Profit | -341.54% | ||
Other Income/Expense, Net | -$92.18M | -$3.600M | -$9.934M |
YoY Change | 827.92% | 500.0% | -317.42% |
Pretax Income | -$94.28M | -$67.30M | -$47.24M |
YoY Change | 99.58% | -89.38% | 57.68% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$94.30M | -$67.30M | -$47.20M |
YoY Change | 99.79% | -88.27% | 156.52% |
Net Earnings / Revenue | -179.28% | -142.28% | -106.79% |
Basic Earnings Per Share | -$1.91 | -$0.96 | |
Diluted Earnings Per Share | -$1.91 | -$1.37 | -$0.96 |
COMMON SHARES | |||
Basic Shares Outstanding | 49.45M shares | 49.67M shares | 49.13M shares |
Diluted Shares Outstanding | 49.45M shares | 49.13M shares |
Balance Sheet
Concept | 2017 Q1 | 2016 Q4 | 2016 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $92.00M | $81.00M | $219.0M |
YoY Change | -57.99% | 285.71% | 208.45% |
Cash & Equivalents | $91.94M | $80.57M | $218.6M |
Short-Term Investments | |||
Other Short-Term Assets | $6.000M | $6.000M | $27.00M |
YoY Change | -77.78% | -82.35% | -67.47% |
Inventory | $4.050M | $4.685M | $8.798M |
Prepaid Expenses | |||
Receivables | $22.09M | $14.48M | $23.39M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $127.5M | $112.4M | $287.7M |
YoY Change | -55.67% | -6.37% | 15.99% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.005B | $1.019B | $1.115B |
YoY Change | -9.91% | -10.4% | -38.58% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $2.737M | $3.082M | $17.80M |
YoY Change | -84.62% | 33.94% | -65.1% |
Total Long-Term Assets | $1.008B | $1.022B | $1.133B |
YoY Change | -11.08% | -10.31% | -39.3% |
TOTAL ASSETS | |||
Total Short-Term Assets | $127.5M | $112.4M | $287.7M |
Total Long-Term Assets | $1.008B | $1.022B | $1.133B |
Total Assets | $1.135B | $1.134B | $1.421B |
YoY Change | -20.11% | -9.94% | -32.82% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.000M | $1.000M | $0.00 |
YoY Change | 0.0% | -100.0% | |
Accrued Expenses | $2.802M | $2.895M | $4.336M |
YoY Change | -35.38% | -38.81% | -95.83% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $191.7M | $985.4M | |
YoY Change | |||
Total Short-Term Liabilities | $287.6M | $1.070B | $114.9M |
YoY Change | 150.28% | 687.26% | -28.64% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $1.094B |
YoY Change | -100.0% | -100.0% | 35.56% |
Other Long-Term Liabilities | $921.0M | $45.00M | $47.00M |
YoY Change | 1859.57% | 4.65% | -28.79% |
Total Long-Term Liabilities | $0.00 | $0.00 | $1.141B |
YoY Change | -100.0% | -100.0% | 30.7% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $287.6M | $1.070B | $114.9M |
Total Long-Term Liabilities | $0.00 | $0.00 | $1.141B |
Total Liabilities | $1.209B | $1.115B | $1.256B |
YoY Change | -3.74% | 6.21% | 5.63% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$890.3M | -$796.0M | -$644.3M |
YoY Change | 38.18% | 33.32% | |
Common Stock | $816.4M | $815.0M | $809.2M |
YoY Change | 0.89% | 1.07% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$73.83M | $19.06M | $164.9M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.135B | $1.134B | $1.421B |
YoY Change | -20.11% | -9.94% | -32.82% |
Cashflow Statement
Concept | 2017 Q1 | 2016 Q4 | 2016 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$94.30M | -$67.30M | -$47.20M |
YoY Change | 99.79% | -88.27% | 156.52% |
Depreciation, Depletion And Amortization | $21.21M | $26.60M | $26.38M |
YoY Change | -19.59% | -53.58% | -55.29% |
Cash From Operating Activities | $15.65M | -$16.00M | $26.53M |
YoY Change | -41.0% | -111.36% | -60.73% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $4.100M | $4.300M | $35.40M |
YoY Change | -88.42% | -93.68% | -78.84% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $5.100M | -$2.500M |
YoY Change | -100.0% | -105.88% | |
Cash From Investing Activities | -$3.947M | $800.0K | -$37.89M |
YoY Change | -89.58% | -100.52% | -77.35% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | -100.0% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -$335.0K | -37.60M | $208.6M |
YoY Change | -100.16% | -479.8% | 24.43% |
NET CHANGE | |||
Cash From Operating Activities | $15.65M | -16.00M | $26.53M |
Cash From Investing Activities | -$3.947M | 800.0K | -$37.89M |
Cash From Financing Activities | -$335.0K | -37.60M | $208.6M |
Net Change In Cash | $11.37M | -52.80M | $197.3M |
YoY Change | -94.24% | 1187.8% | 190.38% |
FREE CASH FLOW | |||
Cash From Operating Activities | $15.65M | -$16.00M | $26.53M |
Capital Expenditures | $4.100M | $4.300M | $35.40M |
Free Cash Flow | $11.55M | -$20.30M | -$8.869M |
YoY Change | -230.25% | -127.88% | -91.11% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q1 | bcei |
Liabilities Subjectto Compromise Accrued Interest
LiabilitiesSubjecttoCompromiseAccruedInterest
|
14879000 | USD |
CY2016Q4 | bcei |
Accrued General And Administrative Cost Current
AccruedGeneralAndAdministrativeCostCurrent
|
17539000 | USD |
CY2017Q1 | bcei |
Accrued General And Administrative Cost Current
AccruedGeneralAndAdministrativeCostCurrent
|
34103000 | USD |
CY2016Q4 | bcei |
Accrued Interest Current
AccruedInterestCurrent
|
14209000 | USD |
CY2017Q1 | bcei |
Accrued Interest Current
AccruedInterestCurrent
|
40000 | USD |
CY2016Q1 | bcei |
Changes In Working Capital Related To Drilling Expenditures And Property Acquisition
ChangesInWorkingCapitalRelatedToDrillingExpendituresAndPropertyAcquisition
|
-14214000 | USD |
CY2017Q1 | bcei |
Changes In Working Capital Related To Drilling Expenditures And Property Acquisition
ChangesInWorkingCapitalRelatedToDrillingExpendituresAndPropertyAcquisition
|
4404000 | USD |
CY2017Q1 | bcei |
Debt Instrument Maximum Senior Secured Debt To Trailing Twelve Month Ebitdax
DebtInstrumentMaximumSeniorSecuredDebtToTrailingTwelveMonthEBITDAX
|
2.50 | |
CY2017Q1 | bcei |
Debt Instrument Minimum Interest Coverage Ratio
DebtInstrumentMinimumInterestCoverageRatio
|
2.50 | |
CY2016Q4 | bcei |
Debt Instrument Percentage Under Settlement Agreement
DebtInstrumentPercentageUnderSettlementAgreement
|
0.51 | |
CY2017Q1 | bcei |
Debtor Reorganization Items Cash Paymentsfor Legaland Advisory Professional Fees
DebtorReorganizationItemsCashPaymentsforLegalandAdvisoryProfessionalFees
|
2500000 | USD |
CY2017Q1 | bcei |
Debtor Reorganization Items Legaland Advisory Professional Fees Current Liabilities
DebtorReorganizationItemsLegalandAdvisoryProfessionalFeesCurrentLiabilities
|
29200000 | USD |
CY2016Q1 | bcei |
Debtor Reorganization Items Non Cash
DebtorReorganizationItemsNonCash
|
0 | USD |
CY2017Q1 | bcei |
Debtor Reorganization Items Non Cash
DebtorReorganizationItemsNonCash
|
57341000 | USD |
CY2017Q1 | bcei |
Debtor Reorganization Items Prepayment Premiums
DebtorReorganizationItemsPrepaymentPremiums
|
51185000 | USD |
CY2016Q4 | bcei |
Drilling And Completion Costs Current
DrillingAndCompletionCostsCurrent
|
2415000 | USD |
CY2017Q1 | bcei |
Drilling And Completion Costs Current
DrillingAndCompletionCostsCurrent
|
6819000 | USD |
CY2016Q1 | bcei |
Gain Losson Purchase Commitment
GainLossonPurchaseCommitment
|
0 | USD |
CY2017Q1 | bcei |
Gain Losson Purchase Commitment
GainLossonPurchaseCommitment
|
-993000 | USD |
CY2017Q1 | bcei |
Liabilities Subjectto Compromise Accrued Settlement Liabilities
LiabilitiesSubjecttoCompromiseAccruedSettlementLiabilities
|
7228000 | USD |
CY2016Q4 | bcei |
Liabilities Subjectto Compromise Longterm Debt
LiabilitiesSubjecttoCompromiseLongtermDebt
|
0 | USD |
CY2017Q1 | bcei |
Liabilities Subjectto Compromise Longterm Debt
LiabilitiesSubjecttoCompromiseLongtermDebt
|
800000000 | USD |
CY2017Q1 | bcei |
Liabilities Subjectto Compromise Longterm Debt
LiabilitiesSubjecttoCompromiseLongtermDebt
|
800000000 | USD |
CY2017Q1 | bcei |
Liabilities Subjectto Compromise Prepayment Premiums
LiabilitiesSubjecttoCompromisePrepaymentPremiums
|
51185000 | USD |
CY2017Q1 | bcei |
Longterm Purchase Commitment Period Potential Extended Term
LongtermPurchaseCommitmentPeriodPotentialExtendedTerm
|
P3Y | |
CY2017Q1 | bcei |
Minimum Current Ratio Covenant
MinimumCurrentRatioCovenant
|
1.00 | |
CY2016Q4 | bcei |
Oil And Gas Joint Interest Billing Receivables And Other Receivables Net Current
OilAndGasJointInterestBillingReceivablesAndOtherReceivablesNetCurrent
|
6784000 | USD |
CY2017Q1 | bcei |
Oil And Gas Joint Interest Billing Receivables And Other Receivables Net Current
OilAndGasJointInterestBillingReceivablesAndOtherReceivablesNetCurrent
|
2992000 | USD |
CY2016Q1 | bcei |
Payments For Proceeds From Other Property Plantand Equipment
PaymentsForProceedsFromOtherPropertyPlantandEquipment
|
-47000 | USD |
CY2017Q1 | bcei |
Payments For Proceeds From Other Property Plantand Equipment
PaymentsForProceedsFromOtherPropertyPlantandEquipment
|
201000 | USD |
CY2017Q1 | bcei |
Planof Reorganization Common Stocktobe Issuedto Holdersof Allowed General Unsecured Claims Percentage
PlanofReorganizationCommonStocktobeIssuedtoHoldersofAllowedGeneralUnsecuredClaimsPercentage
|
0.294 | |
CY2017Q1 | bcei |
Planof Reorganization Common Stocktobe Issuedto Holdersof Existing Common Stock Percentage
PlanofReorganizationCommonStocktobeIssuedtoHoldersofExistingCommonStockPercentage
|
0.045 | |
CY2017Q1 | bcei |
Planof Reorganization Subscription Rightstobe Issuedto Holdersof Allowed General Unsecured Claims Percentage
PlanofReorganizationSubscriptionRightstobeIssuedtoHoldersofAllowedGeneralUnsecuredClaimsPercentage
|
0.378 | |
CY2017Q1 | bcei |
Planof Reorganization Warrantstobe Issuedto Holdersof Senior Debt Percentage
PlanofReorganizationWarrantstobeIssuedtoHoldersofSeniorDebtPercentage
|
0.075 | |
CY2016Q1 | bcei |
Proceedsfrom Settlementof Derivative Contracts
ProceedsfromSettlementofDerivativeContracts
|
7508000 | USD |
CY2017Q1 | bcei |
Proceedsfrom Settlementof Derivative Contracts
ProceedsfromSettlementofDerivativeContracts
|
0 | USD |
CY2016Q4 | bcei |
Production Taxes And Other Current
ProductionTaxesAndOtherCurrent
|
15902000 | USD |
CY2017Q1 | bcei |
Production Taxes And Other Current
ProductionTaxesAndOtherCurrent
|
24639000 | USD |
CY2016Q4 | bcei |
Proved Oil And Gas Property Successful Effort Method Net
ProvedOilAndGasPropertySuccessfulEffortMethodNet
|
831104000 | USD |
CY2017Q1 | bcei |
Proved Oil And Gas Property Successful Effort Method Net
ProvedOilAndGasPropertySuccessfulEffortMethodNet
|
815175000 | USD |
CY2016Q1 | bcei |
Undistributed Earnings To Common Shareholders
UndistributedEarningsToCommonShareholders
|
-47237000 | USD |
CY2017Q1 | bcei |
Undistributed Earnings To Common Shareholders
UndistributedEarningsToCommonShareholders
|
-94276000 | USD |
CY2016Q1 | bcei |
Undistributed Earnings To Unvested Restricted Stock
UndistributedEarningsToUnvestedRestrictedStock
|
0 | USD |
CY2017Q1 | bcei |
Undistributed Earnings To Unvested Restricted Stock
UndistributedEarningsToUnvestedRestrictedStock
|
0 | USD |
CY2017Q1 | bcei |
Warrants Term
WarrantsTerm
|
P3Y | |
CY2017Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2017Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2017Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2017Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | |
CY2017Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-03-31 | |
CY2017Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2017Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001509589 | |
CY2017Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
20346295 | shares |
CY2017Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2017Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2017Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Bonanza Creek Energy, Inc. | |
CY2016Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
61328000 | USD |
CY2017Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
71111000 | USD |
CY2016Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
1140000 | USD |
CY2017Q1 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
2708000 | USD |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
14479000 | USD |
CY2017Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
22085000 | USD |
CY2016Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2895000 | USD |
CY2017Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2802000 | USD |
CY2017Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
278714 | shares |
CY2016Q4 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
23773000 | USD |
CY2017Q1 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
24788000 | USD |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
814990000 | USD |
CY2017Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
816380000 | USD |
CY2016Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
608000 | USD |
CY2017Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
0 | USD |
CY2016Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares |
CY2016Q1 | us-gaap |
Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
|
41000 | USD |
CY2017Q1 | us-gaap |
Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
|
176000 | USD |
CY2016Q4 | us-gaap |
Assets
Assets
|
1134478000 | USD |
CY2017Q1 | us-gaap |
Assets
Assets
|
1135165000 | USD |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
112428000 | USD |
CY2017Q1 | us-gaap |
Assets Current
AssetsCurrent
|
127513000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
21341000 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
218599000 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
80565000 | USD |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
91935000 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
197258000 | USD |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
11370000 | USD |
CY2017Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
71.23 | |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
225000000 | shares |
CY2017Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
225000000 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
49660683 | shares |
CY2017Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
49958746 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
49660683 | shares |
CY2017Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
49958746 | shares |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
49000 | USD |
CY2017Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
49000 | USD |
CY2016Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-47237000 | USD |
CY2017Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-94276000 | USD |
CY2017Q1 | us-gaap |
Debtor Reorganization Items Legal And Advisory Professional Fees
DebtorReorganizationItemsLegalAndAdvisoryProfessionalFees
|
31662000 | USD |
CY2016Q1 | us-gaap |
Debtor Reorganization Items Other Expense Income
DebtorReorganizationItemsOtherExpenseIncome
|
0 | USD |
CY2017Q1 | us-gaap |
Debtor Reorganization Items Other Expense Income
DebtorReorganizationItemsOtherExpenseIncome
|
89003000 | USD |
CY2017Q1 | us-gaap |
Debtor Reorganization Items Write Off Of Deferred Financing Costs And Debt Discounts
DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts
|
6156000 | USD |
CY2016Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
26379000 | USD |
CY2017Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
21212000 | USD |
CY2016Q1 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-1007000 | USD |
CY2017Q1 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
0 | USD |
CY2016Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.96 | |
CY2017Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.000 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.91 | |
CY2016Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.96 | |
CY2017Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.91 | |
CY2016Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.000 | |
CY2016Q1 | us-gaap |
Exploration Expense
ExplorationExpense
|
266000 | USD |
CY2017Q1 | us-gaap |
Exploration Expense
ExplorationExpense
|
3407000 | USD |
CY2016Q1 | us-gaap |
Gain Loss On Contract Termination
GainLossOnContractTermination
|
6000000 | USD |
CY2017Q1 | us-gaap |
Gain Loss On Contract Termination
GainLossOnContractTermination
|
0 | USD |
CY2016Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
17685000 | USD |
CY2017Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
12094000 | USD |
CY2016Q1 | us-gaap |
Impairment Of Leasehold
ImpairmentOfLeasehold
|
6906000 | USD |
CY2017Q1 | us-gaap |
Impairment Of Leasehold
ImpairmentOfLeasehold
|
0 | USD |
CY2017Q1 | us-gaap |
Impairment Of Leasehold
ImpairmentOfLeasehold
|
0 | USD |
CY2016Q1 | us-gaap |
Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
|
10000000 | USD |
CY2017Q1 | us-gaap |
Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
|
0 | USD |
CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-47237000 | USD |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-94276000 | USD |
CY2016Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-3141000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
31092000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-23044000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3814000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1622000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
536000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
2533000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-118000 | USD |
CY2016Q1 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
0 | shares |
CY2017Q1 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
0 | shares |
CY2016Q1 | us-gaap |
Interest Expense
InterestExpense
|
14547000 | USD |
CY2017Q1 | us-gaap |
Interest Expense
InterestExpense
|
4568000 | USD |
CY2016Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
9500000 | USD |
CY2017Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
3484000 | USD |
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
4685000 | USD |
CY2017Q1 | us-gaap |
Inventory Net
InventoryNet
|
4050000 | USD |
CY2016Q1 | us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
13298000 | USD |
CY2017Q1 | us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
9925000 | USD |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
1115417000 | USD |
CY2017Q1 | us-gaap |
Liabilities
Liabilities
|
1208990000 | USD |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1134478000 | USD |
CY2017Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1135165000 | USD |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1070466000 | USD |
CY2017Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
287566000 | USD |
CY2016Q4 | us-gaap |
Liabilities Subject To Compromise
LiabilitiesSubjectToCompromise
|
0 | USD |
CY2017Q1 | us-gaap |
Liabilities Subject To Compromise
LiabilitiesSubjectToCompromise
|
873292000 | USD |
CY2016Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
191667000 | USD |
CY2017Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
191667000 | USD |
CY2016Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
985365000 | USD |
CY2017Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
991667000 | USD |
CY2016Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
985365000 | USD |
CY2017Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
191667000 | USD |
CY2016Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
0 | USD |
CY2017Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
0 | USD |
CY2015Q2 | us-gaap |
Long Term Purchase Commitment Minimum Volume Required
LongTermPurchaseCommitmentMinimumVolumeRequired
|
12580 | bbl |
CY2017Q1 | us-gaap |
Longterm Purchase Commitment Period
LongtermPurchaseCommitmentPeriod
|
P7Y | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
208617000 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-335000 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-37890000 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3947000 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
26531000 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
15652000 | USD |
CY2016Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-47237000 | USD |
CY2017Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-94276000 | USD |
CY2016Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-9934000 | USD |
CY2017Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-92180000 | USD |
CY2016Q1 | us-gaap |
Oil And Gas Production Expense
OilAndGasProductionExpense
|
3789000 | USD |
CY2017Q1 | us-gaap |
Oil And Gas Production Expense
OilAndGasProductionExpense
|
2705000 | USD |
CY2016Q4 | us-gaap |
Oil And Gas Property Successful Effort Method Accumulated Depreciation Depletion And Amortization
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
|
1694483000 | USD |
CY2017Q1 | us-gaap |
Oil And Gas Property Successful Effort Method Accumulated Depreciation Depletion And Amortization
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
|
1714424000 | USD |
CY2016Q4 | us-gaap |
Oil And Gas Reclamation Liability Noncurrent
OilAndGasReclamationLiabilityNoncurrent
|
30833000 | USD |
CY2017Q1 | us-gaap |
Oil And Gas Reclamation Liability Noncurrent
OilAndGasReclamationLiabilityNoncurrent
|
31438000 | USD |
CY2016Q1 | us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
44174000 | USD |
CY2017Q1 | us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
52559000 | USD |
CY2016Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
81477000 | USD |
CY2017Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
54655000 | USD |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-37303000 | USD |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2096000 | USD |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3082000 | USD |
CY2017Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2737000 | USD |
CY2016Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
116000 | USD |
CY2017Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-383000 | USD |
CY2016Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-380000 | USD |
CY2017Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1391000 | USD |
CY2016Q4 | us-gaap |
Other Oil And Gas Property Successful Effort Method
OtherOilAndGasPropertySuccessfulEffortMethod
|
18250000 | USD |
CY2017Q1 | us-gaap |
Other Oil And Gas Property Successful Effort Method
OtherOilAndGasPropertySuccessfulEffortMethod
|
20000000 | USD |
CY2016Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
154000 | USD |
CY2017Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
0 | USD |
CY2016Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
229000 | USD |
CY2017Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
335000 | USD |
CY2016Q1 | us-gaap |
Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
|
532000 | USD |
CY2017Q1 | us-gaap |
Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
|
439000 | USD |
CY2016Q1 | us-gaap |
Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
|
34872000 | USD |
CY2017Q1 | us-gaap |
Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
|
3425000 | USD |
CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2017Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2016Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2017Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2017Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
5915000 | USD |
CY2017Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
6451000 | USD |
CY2016Q1 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
209000000 | USD |
CY2017Q1 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
0 | USD |
CY2016Q1 | us-gaap |
Production Tax Expense
ProductionTaxExpense
|
3154000 | USD |
CY2017Q1 | us-gaap |
Production Tax Expense
ProductionTaxExpense
|
4319000 | USD |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1018968000 | USD |
CY2017Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1004915000 | USD |
CY2016Q4 | us-gaap |
Property Plant And Equipment Other Accumulated Depreciation
PropertyPlantAndEquipmentOtherAccumulatedDepreciation
|
11206000 | USD |
CY2017Q1 | us-gaap |
Property Plant And Equipment Other Accumulated Depreciation
PropertyPlantAndEquipmentOtherAccumulatedDepreciation
|
11668000 | USD |
CY2016Q4 | us-gaap |
Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
|
6245000 | USD |
CY2017Q1 | us-gaap |
Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
|
5950000 | USD |
CY2016Q4 | us-gaap |
Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
|
2525587000 | USD |
CY2017Q1 | us-gaap |
Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
|
2529599000 | USD |
CY2017Q1 | us-gaap |
Reorganization Items
ReorganizationItems
|
89003000 | USD |
CY2016Q1 | us-gaap |
Results Of Operations Depreciation Depletion Amortization And Accretion
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
|
26379000 | USD |
CY2017Q1 | us-gaap |
Results Of Operations Depreciation Depletion Amortization And Accretion
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
|
21212000 | USD |
CY2016Q1 | us-gaap |
Results Of Operations Dry Hole Costs
ResultsOfOperationsDryHoleCosts
|
232000 | USD |
CY2017Q1 | us-gaap |
Results Of Operations Dry Hole Costs
ResultsOfOperationsDryHoleCosts
|
2701000 | USD |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-795978000 | USD |
CY2017Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-890254000 | USD |
CY2016Q4 | us-gaap |
Senior Notes Current
SeniorNotesCurrent
|
793698000 | USD |
CY2017Q1 | us-gaap |
Senior Notes Current
SeniorNotesCurrent
|
0 | USD |
CY2016Q4 | us-gaap |
Settlement Liabilities Current
SettlementLiabilitiesCurrent
|
7228000 | USD |
CY2017Q1 | us-gaap |
Settlement Liabilities Current
SettlementLiabilitiesCurrent
|
0 | USD |
CY2016Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3004000 | USD |
CY2017Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1725000 | USD |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
19061000 | USD |
CY2017Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-73825000 | USD |
CY2016Q4 | us-gaap |
Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
|
14118000 | USD |
CY2017Q1 | us-gaap |
Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
|
16694000 | USD |
CY2016Q4 | us-gaap |
Unproved Oil And Gas Property Successful Effort Method
UnprovedOilAndGasPropertySuccessfulEffortMethod
|
163369000 | USD |
CY2017Q1 | us-gaap |
Unproved Oil And Gas Property Successful Effort Method
UnprovedOilAndGasPropertySuccessfulEffortMethod
|
163790000 | USD |
CY2017Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | USD |
CY2016Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
49131000 | shares |
CY2017Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
49452000 | shares |
CY2016Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
49131000 | shares |
CY2017Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
49452000 | shares |