2024 Q2 Form 10-Q Financial Statement
#000150958924000020 Filed on May 02, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
Revenue | $1.313B | $1.329B | $656.0M |
YoY Change | 98.73% | 102.62% | -19.78% |
Cost Of Revenue | $138.5M | $145.0M | $55.90M |
YoY Change | 114.64% | 159.44% | 33.95% |
Gross Profit | $1.174B | $1.184B | $600.1M |
YoY Change | 97.01% | 97.32% | -22.67% |
Gross Profit Margin | 89.45% | 89.09% | 91.48% |
Selling, General & Admin | $153.6M | $146.8M | $104.0M |
YoY Change | 54.76% | 41.19% | 24.89% |
% of Gross Profit | 13.08% | 12.4% | 17.32% |
Research & Development | $1.340M | $11.53M | $571.0K |
YoY Change | 145.42% | 1919.96% | 8.14% |
% of Gross Profit | 0.11% | 0.97% | 0.1% |
Depreciation & Amortization | $521.1M | $466.8M | $201.3M |
YoY Change | 123.85% | 131.91% | 8.89% |
% of Gross Profit | 44.38% | 39.42% | 33.54% |
Operating Expenses | $925.8M | $902.4M | $415.0M |
YoY Change | 178.38% | 117.46% | -0.21% |
Operating Profit | $248.3M | $281.8M | $185.2M |
YoY Change | -5.72% | 52.2% | -48.6% |
Interest Expense | -$107.3M | $109.8M | $7.449M |
YoY Change | 2704.99% | 1373.84% | -17.84% |
% of Operating Profit | -43.22% | 38.96% | 4.02% |
Other Income/Expense, Net | -$103.9M | -$216.0M | $26.49M |
YoY Change | -1391.3% | -915.28% | -109.23% |
Pretax Income | $283.0M | $210.8M | $267.6M |
YoY Change | 54.09% | -21.2% | 132.65% |
Income Tax | $67.00M | $35.00M | $65.10M |
% Of Pretax Income | 23.68% | 16.6% | 24.33% |
Net Earnings | $216.0M | $175.8M | $202.5M |
YoY Change | 55.07% | -13.16% | 120.93% |
Net Earnings / Revenue | 16.45% | 13.23% | 30.86% |
Basic Earnings Per Share | $2.17 | $1.75 | $2.48 |
Diluted Earnings Per Share | $2.15 | $1.74 | $2.46 |
COMMON SHARES | |||
Basic Shares Outstanding | 100.1M shares | 101.0M shares | 80.21M shares |
Diluted Shares Outstanding | 100.2M shares | 101.3M shares | 82.43M shares |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $91.88M | $52.07M | $556.1M |
YoY Change | -96.6% | -90.64% | 260.3% |
Cash & Equivalents | $91.88M | $52.07M | $556.1M |
Short-Term Investments | |||
Other Short-Term Assets | $74.93M | $72.87M | $61.96M |
YoY Change | -81.65% | 17.6% | 183.05% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $559.7M | $602.0M | $222.4M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $953.8M | $954.9M | $956.2M |
YoY Change | -72.06% | -0.14% | 41.85% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $13.96B | $14.00B | $6.679B |
YoY Change | 106.83% | 109.55% | 5.84% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $129.4M | $132.9M | $5.691M |
YoY Change | 1281.32% | 2235.09% | -55.74% |
Total Long-Term Assets | $14.09B | $14.13B | $6.719B |
YoY Change | 108.46% | 110.29% | 5.65% |
TOTAL ASSETS | |||
Total Short-Term Assets | $953.8M | $954.9M | $956.2M |
Total Long-Term Assets | $14.09B | $14.13B | $6.719B |
Total Assets | $15.04B | $15.08B | $7.675B |
YoY Change | 47.88% | 96.53% | 9.12% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $229.8M | $303.3M | $97.92M |
YoY Change | 124.46% | 209.75% | 232.76% |
Accrued Expenses | $695.1M | $767.6M | $14.10M |
YoY Change | 26.72% | 5345.26% | -73.7% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $2.290B | $2.580B | $1.058B |
YoY Change | 87.52% | 143.82% | -20.78% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $4.890B | $4.438B | $393.7M |
YoY Change | 60.39% | 1027.18% | -20.0% |
Other Long-Term Liabilities | $109.8M | $118.5M | $756.0M |
YoY Change | -75.34% | -84.33% | 34.34% |
Total Long-Term Liabilities | $4.999B | $4.556B | $1.150B |
YoY Change | 43.1% | 296.29% | 8.99% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.290B | $2.580B | $1.058B |
Total Long-Term Liabilities | $4.999B | $4.556B | $1.150B |
Total Liabilities | $8.455B | $8.449B | $2.573B |
YoY Change | 65.0% | 228.34% | 7.39% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $1.263B | $1.227B | $1.123B |
YoY Change | 16.44% | 9.22% | 156.36% |
Common Stock | $5.050M | $5.067M | $4.869M |
YoY Change | 3.72% | 4.07% | -0.96% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $6.586B | $6.635B | $5.102B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $15.04B | $15.08B | $7.675B |
YoY Change | 47.88% | 96.53% | 9.12% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $216.0M | $175.8M | $202.5M |
YoY Change | 55.07% | -13.16% | 120.93% |
Depreciation, Depletion And Amortization | $521.1M | $466.8M | $201.3M |
YoY Change | 123.85% | 131.91% | 8.89% |
Cash From Operating Activities | $359.6M | $812.6M | $538.8M |
YoY Change | 6.64% | 50.79% | 1.18% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $533.1M | $571.6M | $281.8M |
YoY Change | -16.96% | 102.8% | -150.26% |
Acquisitions | $833.9M | $0.00 | |
YoY Change | |||
Other Investing Activities | $43.24M | $0.00 | -$536.0K |
YoY Change | -873.89% | -100.0% | 152.83% |
Cash From Investing Activities | -$489.9M | -$1.313B | -$275.6M |
YoY Change | -24.36% | 376.26% | -46.62% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $148.4M | $173.4M | |
YoY Change | -14.38% | 67.36% | |
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 170.1M | -$574.6M | -$475.2M |
YoY Change | -93.08% | 20.92% | 308.4% |
NET CHANGE | |||
Cash From Operating Activities | 359.6M | $812.6M | $538.8M |
Cash From Investing Activities | -489.9M | -$1.313B | -$275.6M |
Cash From Financing Activities | 170.1M | -$574.6M | -$475.2M |
Net Change In Cash | 39.81M | -$1.075B | -$211.9M |
YoY Change | -98.15% | 407.1% | 111.7% |
FREE CASH FLOW | |||
Cash From Operating Activities | $359.6M | $812.6M | $538.8M |
Capital Expenditures | $533.1M | $571.6M | $281.8M |
Free Cash Flow | -$173.5M | $241.0M | $257.0M |
YoY Change | -43.07% | -6.24% | -76.49% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1329203000 | usd |
CY2023Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
656022000 | usd |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
100084095 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
100084095 | shares |
CY2024Q1 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
131465000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
45838000 | usd |
CY2024Q1 | us-gaap |
Production Tax Expense
ProductionTaxExpense
|
101906000 | usd |
CY2023Q1 | us-gaap |
Production Tax Expense
ProductionTaxExpense
|
52362000 | usd |
CY2024Q1 | us-gaap |
Exploration Expense
ExplorationExpense
|
11534000 | usd |
CY2023Q1 | us-gaap |
Exploration Expense
ExplorationExpense
|
571000 | usd |
CY2024Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
466840000 | usd |
CY2023Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
201303000 | usd |
CY2024Q1 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
22720000 | usd |
CY2023Q1 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
482000 | usd |
CY2024Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
11199000 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7380000 | usd |
CY2024Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
57878000 | usd |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
36858000 | usd |
CY2024Q1 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
7566000 | usd |
CY2023Q1 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
138000 | usd |
CY2024Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
902371000 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
414965000 | usd |
CY2024Q1 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-109680000 | usd |
CY2023Q1 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
25160000 | usd |
CY2024Q1 | us-gaap |
Interest Expense
InterestExpense
|
109786000 | usd |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
7449000 | usd |
CY2024Q1 | us-gaap |
Gain Loss On Sale Of Oil And Gas Property
GainLossOnSaleOfOilAndGasProperty
|
-1430000 | usd |
CY2023Q1 | us-gaap |
Gain Loss On Sale Of Oil And Gas Property
GainLossOnSaleOfOilAndGasProperty
|
-241000 | usd |
CY2024Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
4904000 | usd |
CY2023Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
9023000 | usd |
CY2024Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-215992000 | usd |
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
26493000 | usd |
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
210840000 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
267550000 | usd |
CY2024Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
35019000 | usd |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
65089000 | usd |
CY2024Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
175821000 | usd |
CY2024Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
175821000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
202461000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
202461000 | usd |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.75 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.48 | |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.74 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.46 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
100546000 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
81719000 | shares |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
101293000 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
82430000 | shares |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6181321000 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
488918000 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
2000 | usd |
CY2024Q1 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
7070000 | usd |
CY2024Q1 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
66936000 | usd |
CY2024Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
11199000 | usd |
CY2024Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
1.45 | |
CY2024Q1 | us-gaap |
Dividends Cash
DividendsCash
|
148327000 | usd |
CY2024Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
175821000 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6634928000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5373919000 | usd |
CY2023Q1 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
2118000 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
440000 | usd |
CY2023Q1 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
303455000 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
7380000 | usd |
CY2023Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
2.15 | |
CY2023Q1 | us-gaap |
Dividends Cash
DividendsCash
|
176878000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
202461000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5101749000 | usd |
CY2024Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
175821000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
202461000 | usd |
CY2024Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
466840000 | usd |
CY2023Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
201303000 | usd |
CY2024Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
11199000 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7380000 | usd |
CY2024Q1 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-109680000 | usd |
CY2023Q1 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
25160000 | usd |
CY2024Q1 | civi |
Cash Settlement Gain Loss Net
CashSettlementGainLossNet
|
-11155000 | usd |
CY2023Q1 | civi |
Cash Settlement Gain Loss Net
CashSettlementGainLossNet
|
-10550000 | usd |
CY2024Q1 | civi |
Amortization Of Debt Issuance Costs And Deferred Business Combination Consideration
AmortizationOfDebtIssuanceCostsAndDeferredBusinessCombinationConsideration
|
12345000 | usd |
CY2023Q1 | civi |
Amortization Of Debt Issuance Costs And Deferred Business Combination Consideration
AmortizationOfDebtIssuanceCostsAndDeferredBusinessCombinationConsideration
|
1150000 | usd |
CY2024Q1 | us-gaap |
Gain Loss On Sale Of Oil And Gas Property
GainLossOnSaleOfOilAndGasProperty
|
-1430000 | usd |
CY2023Q1 | us-gaap |
Gain Loss On Sale Of Oil And Gas Property
GainLossOnSaleOfOilAndGasProperty
|
-241000 | usd |
CY2024Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
29994000 | usd |
CY2023Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
45953000 | usd |
CY2024Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
1035000 | usd |
CY2023Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
8000 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
-17433000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
-116079000 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
812552000 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
538849000 | usd |
CY2024Q1 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
833902000 | usd |
CY2023Q1 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | usd |
CY2024Q1 | us-gaap |
Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
|
0 | usd |
CY2023Q1 | us-gaap |
Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
|
30824000 | usd |
CY2024Q1 | civi |
Payments To Explore And Develop Oil And Gas Properties And Other Properties
PaymentsToExploreAndDevelopOilAndGasPropertiesAndOtherProperties
|
571577000 | usd |
CY2023Q1 | civi |
Payments To Explore And Develop Oil And Gas Properties And Other Properties
PaymentsToExploreAndDevelopOilAndGasPropertiesAndOtherProperties
|
250389000 | usd |
CY2024Q1 | civi |
Proceeds From Sale Of Oil And Gas Property And Equipment And Other Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipmentAndOtherPropertyAndEquipment
|
92862000 | usd |
CY2023Q1 | civi |
Proceeds From Sale Of Oil And Gas Property And Equipment And Other Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipmentAndOtherPropertyAndEquipment
|
5700000 | usd |
CY2024Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
0 | usd |
CY2023Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
94000 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1312617000 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-275607000 | usd |
CY2024Q1 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
300000000 | usd |
CY2023Q1 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
0 | usd |
CY2024Q1 | us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
650000000 | usd |
CY2023Q1 | us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
0 | usd |
CY2024Q1 | civi |
Payments Of Financing Costs And Deferred Business Combination Consideration
PaymentsOfFinancingCostsAndDeferredBusinessCombinationConsideration
|
1368000 | usd |
CY2023Q1 | civi |
Payments Of Financing Costs And Deferred Business Combination Consideration
PaymentsOfFinancingCostsAndDeferredBusinessCombinationConsideration
|
0 | usd |
CY2024Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
148439000 | usd |
CY2023Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
173376000 | usd |
CY2024Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
66936000 | usd |
CY2023Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
300107000 | usd |
CY2024Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | usd |
CY2023Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
440000 | usd |
CY2024Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
7070000 | usd |
CY2023Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
2118000 | usd |
CY2024Q1 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
763000 | usd |
CY2023Q1 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
0 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-574576000 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-475161000 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1074641000 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-211919000 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1126815000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
768134000 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
52174000 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
556215000 | usd |
CY2023Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
2000000 | usd |
CY2024Q1 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
22700000 | usd |
CY2023Q1 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
500000 | usd |
CY2024Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
602000000 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
506000000 | usd |
CY2024Q1 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
108150000 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
55750000 | usd |
CY2024Q1 | civi |
Drilling And Completion Costs Current
DrillingAndCompletionCostsCurrent
|
227475000 | usd |
CY2023Q4 | civi |
Drilling And Completion Costs Current
DrillingAndCompletionCostsCurrent
|
149520000 | usd |
CY2024Q1 | civi |
Accrued Crude Oil And Natural Gas Operating Expense Current
AccruedCrudeOilAndNaturalGasOperatingExpenseCurrent
|
167414000 | usd |
CY2023Q4 | civi |
Accrued Crude Oil And Natural Gas Operating Expense Current
AccruedCrudeOilAndNaturalGasOperatingExpenseCurrent
|
149483000 | usd |
CY2024Q1 | civi |
Accrued General And Administrative Cost Current
AccruedGeneralAndAdministrativeCostCurrent
|
20876000 | usd |
CY2023Q4 | civi |
Accrued General And Administrative Cost Current
AccruedGeneralAndAdministrativeCostCurrent
|
30095000 | usd |
CY2024Q1 | civi |
Accrued Merger Transaction Costs Current
AccruedMergerTransactionCostsCurrent
|
3462000 | usd |
CY2023Q4 | civi |
Accrued Merger Transaction Costs Current
AccruedMergerTransactionCostsCurrent
|
8796000 | usd |
CY2024Q1 | civi |
Accrued Interest Current
AccruedInterestCurrent
|
108198000 | usd |
CY2023Q4 | civi |
Accrued Interest Current
AccruedInterestCurrent
|
141401000 | usd |
CY2024Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
24273000 | usd |
CY2023Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
30663000 | usd |
CY2024Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
659848000 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
565708000 | usd |
CY2024Q1 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
62376000 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
64268000 | usd |
CY2024Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
4437624000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
4785732000 | usd |
CY2024Q1 | civi |
Business Combination Cash Consideration Liability Current
BusinessCombinationCashConsiderationLiabilityCurrent
|
525627000 | usd |
CY2023Q4 | civi |
Business Combination Cash Consideration Liability Current
BusinessCombinationCashConsiderationLiabilityCurrent
|
0 | usd |
CY2024Q1 | civi |
Long Term Debt Including Business Combination Liability Current
LongTermDebtIncludingBusinessCombinationLiabilityCurrent
|
4963251000 | usd |
CY2023Q4 | civi |
Long Term Debt Including Business Combination Liability Current
LongTermDebtIncludingBusinessCombinationLiabilityCurrent
|
4785732000 | usd |
CY2024Q1 | civi |
Interest Expense Debt Including Capitalized Interest
InterestExpenseDebtIncludingCapitalizedInterest
|
109800000 | usd |
CY2023Q1 | civi |
Interest Expense Debt Including Capitalized Interest
InterestExpenseDebtIncludingCapitalizedInterest
|
7400000 | usd |
CY2023Q1 | civi |
Impairment Of Proved Properties
ImpairmentOfProvedProperties
|
0 | usd |
CY2024Q1 | civi |
Impairment Of Proved Properties
ImpairmentOfProvedProperties
|
0 | usd |
CY2023Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
336832000 | usd |
CY2024Q1 | us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
2871000 | usd |
CY2024Q1 | civi |
Asset Retirement Obligation Liabilities Incurred From Acquisitions
AssetRetirementObligationLiabilitiesIncurredFromAcquisitions
|
40157000 | usd |
CY2024Q1 | us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
14148000 | usd |
CY2024Q1 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
5913000 | usd |
CY2024Q1 | civi |
Asset Retirement Obligation Discharged With Retirements And Divestitures
AssetRetirementObligationDischargedWithRetirementsAndDivestitures
|
3949000 | usd |
CY2024Q1 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
367676000 | usd |
CY2024Q1 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
31116000 | usd |
CY2024Q1 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
336560000 | usd |
CY2024Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
175821000 | usd |
CY2024Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
175821000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
202461000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
202461000 | usd |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.75 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.48 | |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.74 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.46 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
100546000 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
81719000 | shares |
CY2024Q1 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
747000 | shares |
CY2023Q1 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
711000 | shares |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
101293000 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
82430000 | shares |
CY2024Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
138448 | shares |
CY2023Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
138049 | shares |
CY2023Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
25400000 | usd |
CY2024Q1 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
25400000 | usd |
CY2024Q1 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
594800000 | usd |
CY2023Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
564800000 | usd |
CY2024Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
1100000 | usd |
CY2023Q4 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
9600000 | usd |
CY2024Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
35000000 | usd |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
65100000 | usd |
CY2024Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | usd |
CY2023Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | usd |
CY2024Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
5550000 | usd |
CY2023Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
2758000 | usd |
CY2024Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
130394000 | usd |
CY2023Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
1328000 | usd |
CY2024Q1 | civi |
Changes In Working Capital Related To Drilling Expenditures And Property Acquisition
ChangesInWorkingCapitalRelatedToDrillingExpendituresAndPropertyAcquisition
|
-77955000 | usd |
CY2023Q1 | civi |
Changes In Working Capital Related To Drilling Expenditures And Property Acquisition
ChangesInWorkingCapitalRelatedToDrillingExpendituresAndPropertyAcquisition
|
14099000 | usd |
CY2024Q1 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
412900000 | usd |
CY2024Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.45 | |
CY2024Q1 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
148327000 | usd |
CY2023Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
2.15 | |
CY2023Q1 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
176878000 | usd |
CY2024Q1 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q1 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q1 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q1 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |