2013 Q1 Form 10-Q Financial Statement

#000119312513204821 Filed on May 07, 2013

View on sec.gov

Income Statement

Concept 2013 Q1 2012 Q1
Revenue $21.50M $20.40M
YoY Change 5.39% 2.51%
Cost Of Revenue $15.43M $14.42M
YoY Change 7.05% -44.77%
Gross Profit $6.000M $6.000M
YoY Change 0.0% -1.64%
Gross Profit Margin 27.91% 29.41%
Selling, General & Admin $4.586M $4.429M
YoY Change 3.54% -28.1%
% of Gross Profit 76.43% 73.82%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $835.0K $1.434M
YoY Change -41.77% -18.06%
% of Gross Profit 13.92% 23.9%
Operating Expenses $4.586M $4.429M
YoY Change 3.54% -28.1%
Operating Profit $1.400M $1.600M
YoY Change -12.5% -15.79%
Interest Expense $59.00K $121.0K
YoY Change -51.24% -157.62%
% of Operating Profit 4.21% 7.56%
Other Income/Expense, Net $16.00K $0.00
YoY Change -100.0%
Pretax Income $1.391M $1.462M
YoY Change -4.86% -83.16%
Income Tax $496.0K $599.0K
% Of Pretax Income 35.66% 40.97%
Net Earnings $900.0K $1.500M
YoY Change -40.0% -62.5%
Net Earnings / Revenue 4.19% 7.35%
Basic Earnings Per Share
Diluted Earnings Per Share $72.64K $122.7K
COMMON SHARES
Basic Shares Outstanding 2.392M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2013 Q1 2012 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $50.10M $4.200M
YoY Change 1092.86% -10.64%
Cash & Equivalents $50.06M $4.200M
Short-Term Investments
Other Short-Term Assets $5.100M $4.600M
YoY Change 10.87% -2.13%
Inventory $11.89M $19.70M
Prepaid Expenses
Receivables $9.528M $15.50M
Other Receivables $0.00 $0.00
Total Short-Term Assets $76.62M $43.90M
YoY Change 74.53% -26.47%
LONG-TERM ASSETS
Property, Plant & Equipment $33.37M $51.10M
YoY Change -34.69% -13.68%
Goodwill $23.74M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $514.0K $6.800M
YoY Change -92.44% 172.0%
Total Long-Term Assets $24.26M $94.10M
YoY Change -74.22% 0.32%
TOTAL ASSETS
Total Short-Term Assets $76.62M $43.90M
Total Long-Term Assets $24.26M $94.10M
Total Assets $134.2M $138.0M
YoY Change -2.72% -10.1%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.779M $5.800M
YoY Change -52.09% 23.4%
Accrued Expenses $4.700M $7.300M
YoY Change -35.62% -5.19%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $1.000M $1.000M
YoY Change 0.0% 0.0%
Total Short-Term Liabilities $9.339M $14.80M
YoY Change -36.9% -7.5%
LONG-TERM LIABILITIES
Long-Term Debt $17.23M $22.20M
YoY Change -22.39% -40.0%
Other Long-Term Liabilities $700.0K
YoY Change
Total Long-Term Liabilities $23.50M $22.90M
YoY Change 2.63% -38.11%
TOTAL LIABILITIES
Total Short-Term Liabilities $9.339M $14.80M
Total Long-Term Liabilities $23.50M $22.90M
Total Liabilities $32.84M $52.50M
YoY Change -37.45% -21.52%
SHAREHOLDERS EQUITY
Retained Earnings $46.08M
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $101.4M $85.60M
YoY Change
Total Liabilities & Shareholders Equity $134.2M $138.0M
YoY Change -2.72% -10.1%

Cashflow Statement

Concept 2013 Q1 2012 Q1
OPERATING ACTIVITIES
Net Income $900.0K $1.500M
YoY Change -40.0% -62.5%
Depreciation, Depletion And Amortization $835.0K $1.434M
YoY Change -41.77% -18.06%
Cash From Operating Activities -$14.64M -$2.862M
YoY Change 411.53% -2008.0%
INVESTING ACTIVITIES
Capital Expenditures $663.0K $600.0K
YoY Change 10.5% -203.45%
Acquisitions
YoY Change
Other Investing Activities $3.390M
YoY Change
Cash From Investing Activities $2.726M -$600.0K
YoY Change -554.33% 3.45%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $250.0K $1.000M
YoY Change -75.0%
Cash From Financing Activities -1.799M -2.575M
YoY Change -30.14% -70.74%
NET CHANGE
Cash From Operating Activities -14.64M -2.862M
Cash From Investing Activities 2.726M -600.0K
Cash From Financing Activities -1.799M -2.575M
Net Change In Cash -13.71M -6.037M
YoY Change 127.15% -34.59%
FREE CASH FLOW
Cash From Operating Activities -$14.64M -$2.862M
Capital Expenditures $663.0K $600.0K
Free Cash Flow -$15.30M -$3.462M
YoY Change 342.03% -574.25%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q1 us-gaap Accounts Payable Fair Value Disclosure
AccountsPayableFairValueDisclosure
2779000
CY2013Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
55203000
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
4155000
CY2013Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
221000
CY2013Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
216000
CY2013Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
6054000
CY2013Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3228000
CY2013Q1 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
18230000
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
9339000
CY2013Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2445000
CY2013Q1 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
483000
CY2013Q1 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
50064000
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
46079000
CY2013Q1 us-gaap Assets
Assets
134247000
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
50064000
CY2013Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
7929000
CY2013Q1 us-gaap Long Lived Assets Held For Sale Proceeds From Sale
LongLivedAssetsHeldForSaleProceedsFromSale
1600000
CY2013Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
20521000
CY2013Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
9528000
CY2013Q1 us-gaap Inventory Net
InventoryNet
11890000
CY2013Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
2158000
CY2013Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
83348000
CY2013Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
514000
CY2013Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
6272000
CY2013Q1 us-gaap Debt Current
DebtCurrent
1000000
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
134247000
CY2013Q1 us-gaap Land
Land
4928000
CY2013Q1 us-gaap Goodwill
Goodwill
23742000
CY2013Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
4000
CY2013Q1 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
84000
CY2013Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
23502000
CY2013Q1 us-gaap Accounts Receivable Fair Value Disclosure
AccountsReceivableFairValueDisclosure
9528000
CY2013Q1 us-gaap Long Term Debt
LongTermDebt
18230000
CY2013Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
2691000
CY2013Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
56213000
CY2013Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
3678000
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
50064000
CY2013Q1 us-gaap Assets Held For Sale Other Noncurrent
AssetsHeldForSaleOtherNoncurrent
430000
CY2013Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
33373000
CY2013Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
1000000
CY2013Q1 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
257000
CY2013Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q1 us-gaap Assets Current
AssetsCurrent
76618000
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
101406000
CY2013Q1 us-gaap Construction In Progress Gross
ConstructionInProgressGross
1686000
CY2012Q1 us-gaap Discontinued Operation Amount Of Other Income Loss From Disposition Of Discontinued Operation Net Of Tax
DiscontinuedOperationAmountOfOtherIncomeLossFromDispositionOfDiscontinuedOperationNetOfTax
4000
CY2013Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
24256000
CY2013Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
620000
CY2013Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
49975000
CY2013Q1 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
3000000
CY2013Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
17230000
CY2013Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
2779000
CY2013Q1 cix Related Party Tax Expense Due To Affiliates Current One
RelatedPartyTaxExpenseDueToAffiliatesCurrentOne
406000
CY2013Q1 cix Accrued Customer Tooling Cost
AccruedCustomerToolingCost
341000
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
10081000
CY2012Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
189000
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
216000
CY2012Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
5902000
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
6541000
CY2012Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
18480000
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
24461000
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
4424000
CY2012Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
439000
CY2012Q4 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
63777000
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
46733000
CY2012Q4 us-gaap Assets
Assets
150183000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
63777000
CY2012Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
11061000
CY2012Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
20521000
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
8480000
CY2012Q4 us-gaap Inventory Net
InventoryNet
11223000
CY2012Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
2068000
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
85494000
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2119000
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
6182000
CY2012Q4 us-gaap Debt Current
DebtCurrent
1000000
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
150183000
CY2012Q4 us-gaap Land
Land
4928000
CY2012Q4 us-gaap Goodwill
Goodwill
23742000
CY2012Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
203000
CY2012Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
154000
CY2012Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
23662000
CY2012Q4 us-gaap Accounts Receivable Fair Value Disclosure
AccountsReceivableFairValueDisclosure
8480000
CY2012Q4 us-gaap Long Term Debt
LongTermDebt
18480000
CY2012Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
2691000
CY2012Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
58603000
CY2012Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
3253000
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1000000
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
55203000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
63777000
CY2012Q4 us-gaap Assets Held For Sale Other Noncurrent
AssetsHeldForSaleOtherNoncurrent
1965000
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
33727000
CY2012Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
305000
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2012Q4 us-gaap Assets Current
AssetsCurrent
90595000
CY2012Q4 us-gaap Accounts Payable Fair Value Disclosure
AccountsPayableFairValueDisclosure
2797000
CY2012Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
1442000
CY2012Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
508000
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
51767000
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
17480000
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
102060000
CY2012Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
25861000
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2797000
CY2012Q4 cix Related Party Tax Expense Due To Affiliates Current One
RelatedPartyTaxExpenseDueToAffiliatesCurrentOne
12197000
CY2012Q4 cix Accrued Customer Tooling Cost
AccruedCustomerToolingCost
282000
CY2013Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2013Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
CY2013Q1 dei Document Type
DocumentType
10-Q
CY2013Q1 dei Document Period End Date
DocumentPeriodEndDate
2013-03-31
CY2013Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001049606
CY2013Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2013Q1 dei Trading Symbol
TradingSymbol
CIX
CY2013Q1 dei Entity Registrant Name
EntityRegistrantName
COMPX INTERNATIONAL INC
CY2013Q1 dei Amendment Flag
AmendmentFlag
false
CY2013Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
16000
CY2013Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
835000
CY2013Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
250000
CY2013Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.07
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
2726000
CY2013Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-146000
CY2013Q1 us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
1828000
CY2013Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1047000
CY2013Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1549000
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1391000
CY2013Q1 us-gaap Income Tax Expense Benefit Continuing Operations
IncomeTaxExpenseBenefitContinuingOperations
496000
CY2013Q1 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
0.07
CY2013Q1 us-gaap Interest Paid
InterestPaid
95000
CY2013Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
12392000 shares
CY2013Q1 us-gaap Increase Decrease Due From Affiliates
IncreaseDecreaseDueFromAffiliates
11791000
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
1434000
CY2013Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-68000
CY2013Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
734000
CY2013Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
15433000
CY2013Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
90000
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
895000
CY2013Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
895000
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1799000
CY2013Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35 pure
CY2013Q1 us-gaap Gross Profit
GrossProfit
6020000
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
895000
CY2013Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4586000
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
496000
CY2013Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-3100000
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
663000
CY2013Q1 us-gaap Sales Revenue Net
SalesRevenueNet
21453000
CY2013Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
-233000
CY2013Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1549000
CY2013Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
12199000
CY2013Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.125
CY2013Q1 us-gaap Interest Expense
InterestExpense
59000
CY2013Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-2000
CY2013Q1 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
9000
CY2013Q1 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
487000
CY2013Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2000
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-14640000
CY2013Q1 cix Net Cash Used In Provided By Operating Investing And Financing Activities
NetCashUsedInProvidedByOperatingInvestingAndFinancingActivities
-13713000
CY2013Q1 cix Proceeds From Assets Held For Sale
ProceedsFromAssetsHeldForSale
1559000
CY2012Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1434000
CY2012Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1000000
CY2012Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
-294000
CY2012Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.12
CY2012Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-600000
CY2012Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
330000
CY2012Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1079000
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1462000
CY2012Q1 us-gaap Income Tax Expense Benefit Continuing Operations
IncomeTaxExpenseBenefitContinuingOperations
599000
CY2012Q1 us-gaap Disposal Group Including Discontinued Operation Interest Expense
DisposalGroupIncludingDiscontinuedOperationInterestExpense
41000
CY2012Q1 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
0.07
CY2012Q1 us-gaap Interest Paid
InterestPaid
55000
CY2012Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
12386000 shares
CY2012Q1 us-gaap Increase Decrease Due From Affiliates
IncreaseDecreaseDueFromAffiliates
-45000
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
1583000
CY2012Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-70000
CY2012Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
1289000
CY2012Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
571000
CY2012Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
9000
CY2012Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
14416000
CY2012Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
381000
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
1523000
CY2012Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-27000
CY2012Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
863000
CY2012Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2575000
CY2012Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35 pure
CY2012Q1 us-gaap Gross Profit
GrossProfit
6012000
CY2012Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2388000
CY2012Q1 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
15103000
CY2012Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4429000
CY2012Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2067000
CY2012Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.125
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
599000
CY2012Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
111000
CY2012Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-3633000
CY2012Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
0.05
CY2012Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
600000
CY2012Q1 us-gaap Sales Revenue Net
SalesRevenueNet
20428000
CY2012Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
311000
CY2012Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1548000
CY2012Q1 us-gaap Interest Expense
InterestExpense
121000
CY2012Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-1264000
CY2012Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
865000
CY2012Q1 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
87000
CY2012Q1 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
512000
CY2012Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2862000
CY2012Q1 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
629000
CY2012Q1 us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
1326000
CY2012Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
660000
CY2012Q1 cix Net Cash Used In Provided By Operating Investing And Financing Activities
NetCashUsedInProvidedByOperatingInvestingAndFinancingActivities
-6037000

Files In Submission

Name View Source Status
0001193125-13-204821-index-headers.html Edgar Link pending
0001193125-13-204821-index.html Edgar Link pending
0001193125-13-204821.txt Edgar Link pending
0001193125-13-204821-xbrl.zip Edgar Link pending
cix-20130331.xml Edgar Link completed
cix-20130331.xsd Edgar Link pending
cix-20130331_cal.xml Edgar Link unprocessable
cix-20130331_def.xml Edgar Link unprocessable
cix-20130331_lab.xml Edgar Link unprocessable
cix-20130331_pre.xml Edgar Link unprocessable
d505585d10q.htm Edgar Link pending
d505585dex311.htm Edgar Link pending
d505585dex312.htm Edgar Link pending
d505585dex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending