2019 Q1 Form 10-K Financial Statement
#000156459019004906 Filed on February 27, 2019
Income Statement
Concept | 2019 Q1 | 2018 Q4 | 2018 Q3 |
---|---|---|---|
Revenue | $31.20M | $27.40M | $30.00M |
YoY Change | 9.86% | 9.16% | 11.11% |
Cost Of Revenue | $21.55M | $19.45M | $20.44M |
YoY Change | 13.97% | 10.15% | 8.73% |
Gross Profit | $9.600M | $7.900M | $9.600M |
YoY Change | 1.05% | 6.76% | 17.07% |
Gross Profit Margin | 30.77% | 28.83% | 32.0% |
Selling, General & Admin | $5.334M | $5.006M | $5.074M |
YoY Change | 3.98% | 6.74% | 5.05% |
% of Gross Profit | 55.56% | 63.37% | 52.85% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $901.0K | $866.0K | $858.0K |
YoY Change | 2.39% | -5.87% | -6.74% |
% of Gross Profit | 9.39% | 10.96% | 8.94% |
Operating Expenses | $5.334M | $5.006M | $5.074M |
YoY Change | 3.98% | 6.74% | 5.05% |
Operating Profit | $4.300M | $2.900M | $4.500M |
YoY Change | -2.27% | 7.41% | 32.35% |
Interest Expense | $837.0K | $756.0K | $697.0K |
YoY Change | 46.84% | 32.63% | 26.73% |
% of Operating Profit | 19.47% | 26.07% | 15.49% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $5.127M | $3.688M | $5.217M |
YoY Change | 3.58% | 11.42% | 33.43% |
Income Tax | $1.141M | $1.018M | $1.286M |
% Of Pretax Income | 22.25% | 27.6% | 24.65% |
Net Earnings | $4.000M | $2.700M | $3.900M |
YoY Change | 7.35% | -37.21% | 56.0% |
Net Earnings / Revenue | 12.82% | 9.85% | 13.0% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $320.5K | $210.0K | $316.1K |
COMMON SHARES | |||
Basic Shares Outstanding | 2.436M | 12.44M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2019 Q1 | 2018 Q4 | 2018 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $36.07M | $45.41M | $43.74M |
YoY Change | 27.0% | 52.91% | 51.89% |
Cash & Equivalents | $36.07M | $45.41M | $43.74M |
Short-Term Investments | |||
Other Short-Term Assets | $935.0K | $1.629M | $908.0K |
YoY Change | 33.57% | 81.0% | 29.71% |
Inventory | $18.51M | $17.10M | $17.16M |
Prepaid Expenses | |||
Receivables | $15.36M | $12.14M | $13.35M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $70.87M | $76.29M | $75.16M |
YoY Change | 21.98% | 35.35% | 32.78% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $31.20M | $31.81M | $31.54M |
YoY Change | -2.19% | -0.79% | -3.24% |
Goodwill | $23.74M | ||
YoY Change | 0.0% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $40.00M | $34.00M | $33.00M |
YoY Change | 5.26% | -10.99% | -10.08% |
Other Assets | $590.0K | $590.0K | $590.0K |
YoY Change | -1.67% | 0.0% | -1.67% |
Total Long-Term Assets | $95.53M | $90.14M | $88.88M |
YoY Change | 1.42% | -4.71% | -5.05% |
TOTAL ASSETS | |||
Total Short-Term Assets | $70.87M | $76.29M | $75.16M |
Total Long-Term Assets | $95.53M | $90.14M | $88.88M |
Total Assets | $166.4M | $166.4M | $164.0M |
YoY Change | 9.26% | 10.25% | 9.21% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.295M | $3.235M | $3.277M |
YoY Change | 17.68% | 40.65% | 12.57% |
Accrued Expenses | $5.928M | $9.269M | $8.760M |
YoY Change | 4.0% | 9.05% | 3.06% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $10.39M | $13.67M | $13.23M |
YoY Change | 10.49% | 21.37% | 7.52% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $10.39M | $13.67M | $13.23M |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $13.73M | $16.87M | $16.52M |
YoY Change | 8.95% | 17.13% | -3.97% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $93.69M | ||
YoY Change | 15.88% | ||
Common Stock | $55.75M | ||
YoY Change | 0.25% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $152.7M | $149.6M | $147.5M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $166.4M | $166.4M | $164.0M |
YoY Change | 9.26% | 10.25% | 9.21% |
Cashflow Statement
Concept | 2019 Q1 | 2018 Q4 | 2018 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $4.000M | $2.700M | $3.900M |
YoY Change | 7.35% | -37.21% | 56.0% |
Depreciation, Depletion And Amortization | $901.0K | $866.0K | $858.0K |
YoY Change | 2.39% | -5.87% | -6.74% |
Cash From Operating Activities | -$2.036M | $4.368M | $6.705M |
YoY Change | 759.07% | 19.67% | 45.76% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $439.0K | -$1.075M | -$672.0K |
YoY Change | -168.59% | 60.45% | 26.79% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$6.000M | -$1.000M | $4.600M |
YoY Change | -3100.0% | -33.33% | 64.29% |
Cash From Investing Activities | -$6.439M | -$2.075M | $3.928M |
YoY Change | 1350.23% | -4.38% | 73.04% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -870.0K | -622.0K | -625.0K |
YoY Change | 40.32% | -1.27% | 0.81% |
NET CHANGE | |||
Cash From Operating Activities | -2.036M | 4.368M | 6.705M |
Cash From Investing Activities | -6.439M | -2.075M | 3.928M |
Cash From Financing Activities | -870.0K | -622.0K | -625.0K |
Net Change In Cash | -9.345M | 1.671M | 10.01M |
YoY Change | 1272.25% | 96.59% | 60.13% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$2.036M | $4.368M | $6.705M |
Capital Expenditures | $439.0K | -$1.075M | -$672.0K |
Free Cash Flow | -$2.475M | $5.443M | $7.377M |
YoY Change | -714.14% | 26.0% | 43.8% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2018 | dei |
Entity Small Business
EntitySmallBusiness
|
false | |
CY2018 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2019Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
2435557 | |
CY2018Q2 | dei |
Entity Public Float
EntityPublicFloat
|
22000000 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
29655000 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
45414000 | |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
10446000 | |
CY2018Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
12140000 | |
CY2017Q4 | us-gaap |
Inventory Net
InventoryNet
|
15382000 | |
CY2018Q4 | us-gaap |
Inventory Net
InventoryNet
|
17102000 | |
CY2018Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1629000 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
76285000 | |
CY2017Q4 | us-gaap |
Due From Affiliate Noncurrent
DueFromAffiliateNoncurrent
|
38200000 | |
CY2018Q4 | us-gaap |
Due From Affiliate Noncurrent
DueFromAffiliateNoncurrent
|
34000000 | |
CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
23742000 | |
CY2018Q4 | us-gaap |
Goodwill
Goodwill
|
23742000 | |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
590000 | |
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
590000 | |
CY2017Q4 | us-gaap |
Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
62532000 | |
CY2018Q4 | us-gaap |
Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
58332000 | |
CY2017Q4 | us-gaap |
Land
Land
|
4935000 | |
CY2018Q4 | us-gaap |
Land
Land
|
4940000 | |
CY2017Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
22774000 | |
CY2018Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
22835000 | |
CY2017Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
67373000 | |
CY2018Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
67073000 | |
CY2017Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
569000 | |
CY2018Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
603000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
95651000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
95451000 | |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
63586000 | |
CY2018Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
63639000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
32065000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
31812000 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
150959000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
166429000 | |
CY2018 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1709000 | |
CY2017 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
473000 | |
CY2018 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1846000 | |
CY2017 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-962000 | |
CY2018Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
12504000 | |
CY2017Q4 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
470000 | |
CY2018Q4 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
1165000 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
11262000 | |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
3112000 | |
CY2018Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
3198000 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
55612000 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
55751000 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
80849000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
136585000 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
150959000 | |
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2016 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
108920000 | |
CY2017 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
112035000 | |
CY2018 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
118217000 | |
CY2016 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
73753000 | |
CY2017 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
77210000 | |
CY2018 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
79946000 | |
CY2017 | us-gaap |
Gross Profit
GrossProfit
|
34825000 | |
CY2018 | us-gaap |
Gross Profit
GrossProfit
|
38271000 | |
CY2017 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
19590000 | |
CY2018 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
20460000 | |
CY2018 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
17811000 | |
CY2017 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1929000 | |
CY2018 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
2664000 | |
CY2018 | us-gaap |
Net Income Loss
NetIncomeLoss
|
15325000 | |
CY2017 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.20 | |
CY2018 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.20 | |
CY2017 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
12423000 | |
CY2018 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
12432000 | |
CY2016 | us-gaap |
Profit Loss
ProfitLoss
|
10457000 | |
CY2017Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
30000000 | |
CY2017Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
27000000 | |
CY2017Q1 | us-gaap |
Gross Profit
GrossProfit
|
9700000 | |
CY2017Q2 | us-gaap |
Gross Profit
GrossProfit
|
9500000 | |
CY2017Q3 | us-gaap |
Gross Profit
GrossProfit
|
8200000 | |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4500000 | |
CY2017Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4600000 | |
CY2017 | us-gaap |
Profit Loss
ProfitLoss
|
13203000 | |
CY2018 | us-gaap |
Profit Loss
ProfitLoss
|
15325000 | |
CY2016 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3698000 | |
CY2017 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3673000 | |
CY2018 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3454000 | |
CY2016 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-114000 | |
CY2017 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1775000 | |
CY2018 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
86000 | |
CY2017 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-181000 | |
CY2018 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-289000 | |
CY2017 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
115000 | |
CY2018 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1619000 | |
CY2017 | us-gaap |
Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
|
-971000 | |
CY2018 | us-gaap |
Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
|
152000 | |
CY2017 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
178000 | |
CY2018 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
207000 | |
CY2016 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
13864000 | |
CY2017 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
12583000 | |
CY2018 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
17163000 | |
CY2017 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2796000 | |
CY2018 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3117000 | |
CY2016 | us-gaap |
Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
|
9200000 | |
CY2017 | us-gaap |
Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
|
41300000 | |
CY2018 | us-gaap |
Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
|
51000000 | |
CY2016 | us-gaap |
Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
|
36600000 | |
CY2017 | us-gaap |
Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
|
52100000 | |
CY2018 | us-gaap |
Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
|
46800000 | |
CY2016 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-30575000 | |
CY2017 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-13596000 | |
CY2018 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
1083000 | |
CY2016 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
2483000 | |
CY2017 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
2485000 | |
CY2018 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
2487000 | |
CY2018 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
15759000 | |
CY2015Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
52347000 | |
CY2016Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
33153000 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
29655000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
45414000 | |
CY2016 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
4646000 | |
CY2017 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
6709000 | |
CY2018 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
4370000 | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
117703000 | |
CY2016 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
2483000 | |
CY2016 | cix |
Adjustments To Additional Paid In Capital Stock Issued
AdjustmentsToAdditionalPaidInCapitalStockIssued
|
93000 | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
125770000 | |
CY2017 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
2485000 | |
CY2017 | cix |
Adjustments To Additional Paid In Capital Stock Issued
AdjustmentsToAdditionalPaidInCapitalStockIssued
|
97000 | |
CY2018 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
2487000 | |
CY2018 | cix |
Adjustments To Additional Paid In Capital Stock Issued
AdjustmentsToAdditionalPaidInCapitalStockIssued
|
139000 | |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3400000 | |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3200000 | |
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3300000 | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2500000 | |
CY2018Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
28400000 | |
CY2018Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
32400000 | |
CY2018Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
30000000 | |
CY2018Q1 | us-gaap |
Gross Profit
GrossProfit
|
9500000 | |
CY2018Q2 | us-gaap |
Gross Profit
GrossProfit
|
11200000 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.25 | |
CY2017Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.27 | |
CY2017Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.20 | |
CY2018Q3 | us-gaap |
Gross Profit
GrossProfit
|
9600000 | |
CY2018Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4400000 | |
CY2018Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
6000000 | |
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4500000 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3700000 | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5000000 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3900000 | |
CY2018Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.30 | |
CY2018Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.40 | |
CY2018Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.32 | |
CY2018 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="text-align:justify;margin-bottom:0pt;margin-top:0pt;text-indent:10.46%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Management estimates. <font style="font-weight:normal;font-style:normal;">In preparing our financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) we are required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at each balance sheet date and the reported amounts of our revenues and expenses during each reporting period. Actual results may differ significantly from previously estimated amounts under different assumptions or conditions.</font></p> | |
CY2018 | us-gaap |
Fiscal Period
FiscalPeriod
|
<p style="text-align:justify;margin-bottom:0pt;margin-top:12pt;text-indent:10.46%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Fiscal year. <font style="font-weight:normal;font-style:normal;">Our fiscal year end is always the Sunday closest to December 31, and our operations are reported on a 52 or 53-week fiscal year. Each of the years ended December 31, 2016, 2017 and 2018 consisted of 52 weeks. For presentation purposes, annual and quarterly information in the consolidated financial statements and accompanying notes are presented as ended on March 31, June 30, September 30 and December 31, as applicable. The actual date of our fiscal years ended December 31, 2016, 2017 and 2018 are January 1, 2017, December 31, 2017, and December 30, 2018, respectively. </font></p> | |
CY2018 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | |
CY2018Q4 | us-gaap |
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
|
156000 | |
CY2018Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
275000 | |
CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Goodwill And Intangible Assets Goodwill
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill
|
1691000 | |
CY2018Q4 | us-gaap |
Deferred Tax Liabilities Goodwill And Intangible Assets Goodwill
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill
|
1693000 | |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
4000 | |
CY2018Q4 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
6000 | |
CY2018Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | |
CY2018Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000 | |
CY2018 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
0 | |
CY2018Q4 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
678000 | |
CY2016 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.05 | |
CY2018 | cix |
Concentration Risk Number Of Customer
ConcentrationRiskNumberOfCustomer
|
10 | |
CY2016 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
200000 | |
CY2017 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
200000 | |
CY2018 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
100000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
113000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
109000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
53000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
275000 | |
CY2017Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
29900000 | |
CY2017Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
25100000 | |
CY2017Q4 | us-gaap |
Gross Profit
GrossProfit
|
7400000 | |
CY2017Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2700000 | |
CY2017Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4300000 | |
CY2017Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.34 | |
CY2018Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
27400000 | |
CY2018Q4 | us-gaap |
Gross Profit
GrossProfit
|
7900000 | |
CY2018Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2900000 | |
CY2018Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2700000 | |
CY2018Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.22 | |
CY2017Q4 | us-gaap |
Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
|
-1900000 |