2019 Q1 Form 10-K Financial Statement

#000156459019004906 Filed on February 27, 2019

View on sec.gov

Income Statement

Concept 2019 Q1 2018 Q4 2018 Q3
Revenue $31.20M $27.40M $30.00M
YoY Change 9.86% 9.16% 11.11%
Cost Of Revenue $21.55M $19.45M $20.44M
YoY Change 13.97% 10.15% 8.73%
Gross Profit $9.600M $7.900M $9.600M
YoY Change 1.05% 6.76% 17.07%
Gross Profit Margin 30.77% 28.83% 32.0%
Selling, General & Admin $5.334M $5.006M $5.074M
YoY Change 3.98% 6.74% 5.05%
% of Gross Profit 55.56% 63.37% 52.85%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $901.0K $866.0K $858.0K
YoY Change 2.39% -5.87% -6.74%
% of Gross Profit 9.39% 10.96% 8.94%
Operating Expenses $5.334M $5.006M $5.074M
YoY Change 3.98% 6.74% 5.05%
Operating Profit $4.300M $2.900M $4.500M
YoY Change -2.27% 7.41% 32.35%
Interest Expense $837.0K $756.0K $697.0K
YoY Change 46.84% 32.63% 26.73%
% of Operating Profit 19.47% 26.07% 15.49%
Other Income/Expense, Net
YoY Change
Pretax Income $5.127M $3.688M $5.217M
YoY Change 3.58% 11.42% 33.43%
Income Tax $1.141M $1.018M $1.286M
% Of Pretax Income 22.25% 27.6% 24.65%
Net Earnings $4.000M $2.700M $3.900M
YoY Change 7.35% -37.21% 56.0%
Net Earnings / Revenue 12.82% 9.85% 13.0%
Basic Earnings Per Share
Diluted Earnings Per Share $320.5K $210.0K $316.1K
COMMON SHARES
Basic Shares Outstanding 2.436M 12.44M
Diluted Shares Outstanding

Balance Sheet

Concept 2019 Q1 2018 Q4 2018 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $36.07M $45.41M $43.74M
YoY Change 27.0% 52.91% 51.89%
Cash & Equivalents $36.07M $45.41M $43.74M
Short-Term Investments
Other Short-Term Assets $935.0K $1.629M $908.0K
YoY Change 33.57% 81.0% 29.71%
Inventory $18.51M $17.10M $17.16M
Prepaid Expenses
Receivables $15.36M $12.14M $13.35M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $70.87M $76.29M $75.16M
YoY Change 21.98% 35.35% 32.78%
LONG-TERM ASSETS
Property, Plant & Equipment $31.20M $31.81M $31.54M
YoY Change -2.19% -0.79% -3.24%
Goodwill $23.74M
YoY Change 0.0%
Intangibles
YoY Change
Long-Term Investments $40.00M $34.00M $33.00M
YoY Change 5.26% -10.99% -10.08%
Other Assets $590.0K $590.0K $590.0K
YoY Change -1.67% 0.0% -1.67%
Total Long-Term Assets $95.53M $90.14M $88.88M
YoY Change 1.42% -4.71% -5.05%
TOTAL ASSETS
Total Short-Term Assets $70.87M $76.29M $75.16M
Total Long-Term Assets $95.53M $90.14M $88.88M
Total Assets $166.4M $166.4M $164.0M
YoY Change 9.26% 10.25% 9.21%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.295M $3.235M $3.277M
YoY Change 17.68% 40.65% 12.57%
Accrued Expenses $5.928M $9.269M $8.760M
YoY Change 4.0% 9.05% 3.06%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $10.39M $13.67M $13.23M
YoY Change 10.49% 21.37% 7.52%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $10.39M $13.67M $13.23M
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $13.73M $16.87M $16.52M
YoY Change 8.95% 17.13% -3.97%
SHAREHOLDERS EQUITY
Retained Earnings $93.69M
YoY Change 15.88%
Common Stock $55.75M
YoY Change 0.25%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $152.7M $149.6M $147.5M
YoY Change
Total Liabilities & Shareholders Equity $166.4M $166.4M $164.0M
YoY Change 9.26% 10.25% 9.21%

Cashflow Statement

Concept 2019 Q1 2018 Q4 2018 Q3
OPERATING ACTIVITIES
Net Income $4.000M $2.700M $3.900M
YoY Change 7.35% -37.21% 56.0%
Depreciation, Depletion And Amortization $901.0K $866.0K $858.0K
YoY Change 2.39% -5.87% -6.74%
Cash From Operating Activities -$2.036M $4.368M $6.705M
YoY Change 759.07% 19.67% 45.76%
INVESTING ACTIVITIES
Capital Expenditures $439.0K -$1.075M -$672.0K
YoY Change -168.59% 60.45% 26.79%
Acquisitions
YoY Change
Other Investing Activities -$6.000M -$1.000M $4.600M
YoY Change -3100.0% -33.33% 64.29%
Cash From Investing Activities -$6.439M -$2.075M $3.928M
YoY Change 1350.23% -4.38% 73.04%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -870.0K -622.0K -625.0K
YoY Change 40.32% -1.27% 0.81%
NET CHANGE
Cash From Operating Activities -2.036M 4.368M 6.705M
Cash From Investing Activities -6.439M -2.075M 3.928M
Cash From Financing Activities -870.0K -622.0K -625.0K
Net Change In Cash -9.345M 1.671M 10.01M
YoY Change 1272.25% 96.59% 60.13%
FREE CASH FLOW
Cash From Operating Activities -$2.036M $4.368M $6.705M
Capital Expenditures $439.0K -$1.075M -$672.0K
Free Cash Flow -$2.475M $5.443M $7.377M
YoY Change -714.14% 26.0% 43.8%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018 dei Entity Shell Company
EntityShellCompany
false
CY2018 dei Entity Small Business
EntitySmallBusiness
false
CY2018 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2019Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
2435557
CY2018Q2 dei Entity Public Float
EntityPublicFloat
22000000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
29655000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
45414000
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
10446000
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
12140000
CY2017Q4 us-gaap Inventory Net
InventoryNet
15382000
CY2018Q4 us-gaap Inventory Net
InventoryNet
17102000
CY2018Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1629000
CY2018Q4 us-gaap Assets Current
AssetsCurrent
76285000
CY2017Q4 us-gaap Due From Affiliate Noncurrent
DueFromAffiliateNoncurrent
38200000
CY2018Q4 us-gaap Due From Affiliate Noncurrent
DueFromAffiliateNoncurrent
34000000
CY2017Q4 us-gaap Goodwill
Goodwill
23742000
CY2018Q4 us-gaap Goodwill
Goodwill
23742000
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
590000
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
590000
CY2017Q4 us-gaap Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
62532000
CY2018Q4 us-gaap Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
58332000
CY2017Q4 us-gaap Land
Land
4935000
CY2018Q4 us-gaap Land
Land
4940000
CY2017Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
22774000
CY2018Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
22835000
CY2017Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
67373000
CY2018Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
67073000
CY2017Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
569000
CY2018Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
603000
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
95651000
CY2018Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
95451000
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
63586000
CY2018Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
63639000
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
32065000
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
31812000
CY2017Q4 us-gaap Assets
Assets
150959000
CY2018Q4 us-gaap Assets
Assets
166429000
CY2018 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1709000
CY2017 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
473000
CY2018 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1846000
CY2017 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-962000
CY2018Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
12504000
CY2017Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
470000
CY2018Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
1165000
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
11262000
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
3112000
CY2018Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
3198000
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
55612000
CY2018Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
55751000
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
80849000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
136585000
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
150959000
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000
CY2018Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2018Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2016 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
108920000
CY2017 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
112035000
CY2018 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
118217000
CY2016 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
73753000
CY2017 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
77210000
CY2018 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
79946000
CY2017 us-gaap Gross Profit
GrossProfit
34825000
CY2018 us-gaap Gross Profit
GrossProfit
38271000
CY2017 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
19590000
CY2018 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
20460000
CY2018 us-gaap Operating Income Loss
OperatingIncomeLoss
17811000
CY2017 us-gaap Investment Income Interest
InvestmentIncomeInterest
1929000
CY2018 us-gaap Investment Income Interest
InvestmentIncomeInterest
2664000
CY2018 us-gaap Net Income Loss
NetIncomeLoss
15325000
CY2017 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.20
CY2018 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.20
CY2017 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
12423000
CY2018 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
12432000
CY2016 us-gaap Profit Loss
ProfitLoss
10457000
CY2017Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
30000000
CY2017Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
27000000
CY2017Q1 us-gaap Gross Profit
GrossProfit
9700000
CY2017Q2 us-gaap Gross Profit
GrossProfit
9500000
CY2017Q3 us-gaap Gross Profit
GrossProfit
8200000
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
4500000
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
4600000
CY2017 us-gaap Profit Loss
ProfitLoss
13203000
CY2018 us-gaap Profit Loss
ProfitLoss
15325000
CY2016 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3698000
CY2017 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3673000
CY2018 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3454000
CY2016 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-114000
CY2017 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1775000
CY2018 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
86000
CY2017 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-181000
CY2018 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-289000
CY2017 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
115000
CY2018 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1619000
CY2017 us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
-971000
CY2018 us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
152000
CY2017 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
178000
CY2018 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
207000
CY2016 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
13864000
CY2017 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
12583000
CY2018 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
17163000
CY2017 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2796000
CY2018 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3117000
CY2016 us-gaap Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
9200000
CY2017 us-gaap Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
41300000
CY2018 us-gaap Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
51000000
CY2016 us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
36600000
CY2017 us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
52100000
CY2018 us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
46800000
CY2016 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-30575000
CY2017 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-13596000
CY2018 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
1083000
CY2016 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
2483000
CY2017 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
2485000
CY2018 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
2487000
CY2018 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
15759000
CY2015Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
52347000
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
33153000
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
29655000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
45414000
CY2016 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
4646000
CY2017 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
6709000
CY2018 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
4370000
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
117703000
CY2016 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
2483000
CY2016 cix Adjustments To Additional Paid In Capital Stock Issued
AdjustmentsToAdditionalPaidInCapitalStockIssued
93000
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
125770000
CY2017 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
2485000
CY2017 cix Adjustments To Additional Paid In Capital Stock Issued
AdjustmentsToAdditionalPaidInCapitalStockIssued
97000
CY2018 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
2487000
CY2018 cix Adjustments To Additional Paid In Capital Stock Issued
AdjustmentsToAdditionalPaidInCapitalStockIssued
139000
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
3400000
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
3200000
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
3300000
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
2500000
CY2018Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
28400000
CY2018Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
32400000
CY2018Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
30000000
CY2018Q1 us-gaap Gross Profit
GrossProfit
9500000
CY2018Q2 us-gaap Gross Profit
GrossProfit
11200000
CY2017Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.25
CY2017Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.27
CY2017Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.20
CY2018Q3 us-gaap Gross Profit
GrossProfit
9600000
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
4400000
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
6000000
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
4500000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
3700000
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
5000000
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
3900000
CY2018Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.30
CY2018Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.40
CY2018Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.32
CY2018 us-gaap Use Of Estimates
UseOfEstimates
<p style="text-align:justify;margin-bottom:0pt;margin-top:0pt;text-indent:10.46%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Management estimates.&nbsp;&nbsp;<font style="font-weight:normal;font-style:normal;">In preparing our financial statements in conformity with accounting principles generally accepted in the United States of America (&#8220;GAAP&#8221;) we are required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at each balance sheet date and the reported amounts of our revenues and expenses during each reporting period.&nbsp;&nbsp;Actual results may differ significantly from previously estimated amounts under different assumptions or conditions.</font></p>
CY2018 us-gaap Fiscal Period
FiscalPeriod
<p style="text-align:justify;margin-bottom:0pt;margin-top:12pt;text-indent:10.46%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Fiscal year.&nbsp;&nbsp;<font style="font-weight:normal;font-style:normal;">Our fiscal year end is always the Sunday closest to December&#160;31, and our operations are reported on a 52 or 53-week fiscal year. Each of the years ended December&#160;31, 2016, 2017 and 2018 consisted of 52 weeks.&nbsp;&nbsp;For presentation purposes, annual and quarterly information in the consolidated financial statements and accompanying notes are presented as ended on March 31, June 30, September 30 and December 31, as applicable. The actual date of our fiscal years ended December 31, 2016, 2017 and 2018 are January 1, 2017, December 31, 2017, and December 30, 2018, respectively. </font></p>
CY2018 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2018Q4 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
156000
CY2018Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
275000
CY2016 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2017 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2017Q4 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets Goodwill
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill
1691000
CY2018Q4 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets Goodwill
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill
1693000
CY2017Q4 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
4000
CY2018Q4 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
6000
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000
CY2018Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000
CY2018 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
0
CY2018Q4 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
678000
CY2016 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.05
CY2018 cix Concentration Risk Number Of Customer
ConcentrationRiskNumberOfCustomer
10
CY2016 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
200000
CY2017 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
200000
CY2018 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
100000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
113000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
109000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
53000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
275000
CY2017Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
29900000
CY2017Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
25100000
CY2017Q4 us-gaap Gross Profit
GrossProfit
7400000
CY2017Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
2700000
CY2017Q4 us-gaap Net Income Loss
NetIncomeLoss
4300000
CY2017Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.34
CY2018Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
27400000
CY2018Q4 us-gaap Gross Profit
GrossProfit
7900000
CY2018Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
2900000
CY2018Q4 us-gaap Net Income Loss
NetIncomeLoss
2700000
CY2018Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.22
CY2017Q4 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
-1900000

Files In Submission

Name View Source Status
0001564590-19-004906-index-headers.html Edgar Link pending
0001564590-19-004906-index.html Edgar Link pending
0001564590-19-004906.txt Edgar Link pending
0001564590-19-004906-xbrl.zip Edgar Link pending
cix-10k_20181231.htm Edgar Link pending
cix-20181231.xml Edgar Link completed
cix-20181231.xsd Edgar Link pending
cix-20181231_cal.xml Edgar Link unprocessable
cix-20181231_def.xml Edgar Link unprocessable
cix-20181231_lab.xml Edgar Link unprocessable
cix-20181231_pre.xml Edgar Link unprocessable
cix-ex104_461.htm Edgar Link pending
cix-ex105_460.htm Edgar Link pending
cix-ex211_459.htm Edgar Link pending
cix-ex231_458.htm Edgar Link pending
cix-ex311_457.htm Edgar Link pending
cix-ex312_456.htm Edgar Link pending
cix-ex321_455.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
gitio1id4qxj000001.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending