|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.891B
1.8%
YoY
|
$5.787B
27.5%
YoY
|
$4.539B
58.26%
YoY
|
$2.868B
-45.12%
YoY
|
$5.226B
278.42%
YoY
|
| Depreciation, Depletion And Amortization |
$791.0M
1.67%
YoY
|
$778.0M
0.52%
YoY
|
$774.0M
-4.09%
YoY
|
$807.0M
16.12%
YoY
|
$695.0M
28.7%
YoY
|
| Cash From Operating Activities |
$4.410B
-73.82%
YoY
|
$16.85B
7.0%
YoY
|
$15.74B
-119.71%
YoY
|
-$79.88B
-306.78%
YoY
|
$38.63B
2.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$971.0M
28.61%
YoY
|
$755.0M
-5.74%
YoY
|
$801.0M
-12.55%
YoY
|
$916.0M
-235.1%
YoY
|
-$678.0M
-1.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$937.0M
55.39%
YoY
|
$603.0M
-39.94%
YoY
|
$1.004B
-7.04%
YoY
|
$1.080B
-92.59%
YoY
|
$14.57B
1140.72%
YoY
|
| Cash From Investing Activities |
-$34.00M
-77.63%
YoY
|
-$152.0M
-174.88%
YoY
|
$203.0M
23.78%
YoY
|
$164.0M
-98.82%
YoY
|
$13.89B
2769.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$842.0M
-33.65%
YoY
|
-$1.269B
156.88%
YoY
|
-$494.0M
-72.6%
YoY
|
-$1.803B
25657.14%
YoY
|
-$7.000M
250.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.349B
75.69%
YoY
|
-$4.752B
-441.13%
YoY
|
$1.393B
-134.96%
YoY
|
-$3.984B
-4627.27%
YoY
|
$88.00M
-105.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.410B
-73.82%
YoY
|
$16.85B
7.0%
YoY
|
$15.74B
-119.71%
YoY
|
-$79.88B
-306.78%
YoY
|
$38.63B
2.84%
YoY
|
| Cash From Investing Activities |
-$34.00M
-77.63%
YoY
|
-$152.0M
-174.88%
YoY
|
$203.0M
23.78%
YoY
|
$164.0M
-98.82%
YoY
|
$13.89B
2769.42%
YoY
|
| Cash From Financing Activities |
-$8.349B
75.69%
YoY
|
-$4.752B
-441.13%
YoY
|
$1.393B
-134.96%
YoY
|
-$3.984B
-4627.27%
YoY
|
$88.00M
-105.71%
YoY
|
| Net Change In Cash |
-$3.973B
-133.27%
YoY
|
$11.94B
-31.13%
YoY
|
$17.34B
-120.72%
YoY
|
-$83.70B
-259.1%
YoY
|
$52.60B
44.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.410B
-73.82%
YoY
|
$16.85B
7.0%
YoY
|
$15.74B
-119.71%
YoY
|
-$79.88B
-306.78%
YoY
|
$38.63B
2.84%
YoY
|
| Capital Expenditures |
$971.0M
28.61%
YoY
|
$755.0M
-5.74%
YoY
|
$801.0M
-12.55%
YoY
|
$916.0M
-235.1%
YoY
|
-$678.0M
-1.74%
YoY
|
| Free Cash Flow |
$3.439B
-78.63%
YoY
|
$16.09B
7.68%
YoY
|
$14.94B
-118.5%
YoY
|
-$80.79B
-305.54%
YoY
|
$39.31B
2.76%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.939B
34.39%
YoY
|
$1.445B
-8.14%
YoY
|
$2.951B
10.32%
YoY
|
$1.470B
46.27%
YoY
|
$2.187B
-8.95%
YoY
|
$1.573B
3.35%
YoY
|
$2.675B
25.18%
YoY
|
$1.005B
17.54%
YoY
|
$2.402B
83.22%
YoY
|
$1.522B
71.98%
YoY
|
$2.137B
35.86%
YoY
|
$855.0M
20.93%
YoY
|
$1.311B
208.47%
YoY
|
$885.0M
42.74%
YoY
|
$1.573B
-360.0%
YoY
|
$707.0M
-85.23%
YoY
|
$425.0M
-35.11%
YoY
|
$620.0M
19.0%
YoY
|
$4.786B
5217.78%
YoY
|
| Depreciation, Depletion And Amortization |
$403.0M
3.6%
YoY
|
N/A
|
$388.0M
-0.26%
YoY
|
N/A
|
$389.0M
-1.27%
YoY
|
N/A
|
$389.0M
2.37%
YoY
|
N/A
|
$394.0M
-4.6%
YoY
|
N/A
|
$380.0M
-3.55%
YoY
|
N/A
|
$413.0M
8.68%
YoY
|
N/A
|
$394.0M
25.08%
YoY
|
N/A
|
$380.0M
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.411B
-54.37%
YoY
|
N/A
|
$5.821B
-70.8%
YoY
|
N/A
|
-$3.092B
-49.98%
YoY
|
N/A
|
$19.94B
-9.06%
YoY
|
N/A
|
-$6.181B
-93.99%
YoY
|
N/A
|
$21.93B
-4.4%
YoY
|
N/A
|
-$102.8B
-1355.76%
YoY
|
N/A
|
$22.93B
-24.66%
YoY
|
N/A
|
$8.187B
N/A
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$622.0M
47.74%
YoY
|
N/A
|
$349.0M
4.49%
YoY
|
N/A
|
$421.0M
-8.28%
YoY
|
N/A
|
$334.0M
-2.34%
YoY
|
N/A
|
$459.0M
-20.59%
YoY
|
N/A
|
$342.0M
-201.18%
YoY
|
N/A
|
$578.0M
-252.91%
YoY
|
N/A
|
-$338.0M
12.67%
YoY
|
N/A
|
-$378.0M
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$471.0M
123.22%
YoY
|
N/A
|
$466.0M
18.88%
YoY
|
N/A
|
$211.0M
-59.42%
YoY
|
N/A
|
$392.0M
-19.01%
YoY
|
N/A
|
$520.0M
14.79%
YoY
|
N/A
|
$484.0M
-22.81%
YoY
|
N/A
|
$453.0M
-75.76%
YoY
|
N/A
|
$627.0M
-95.06%
YoY
|
N/A
|
$1.869B
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$151.0M
-28.1%
YoY
|
N/A
|
$117.0M
101.72%
YoY
|
N/A
|
-$210.0M
-444.26%
YoY
|
N/A
|
$58.00M
-59.15%
YoY
|
N/A
|
$61.00M
-148.8%
YoY
|
N/A
|
$142.0M
-50.87%
YoY
|
N/A
|
-$125.0M
-108.38%
YoY
|
N/A
|
$289.0M
-97.67%
YoY
|
N/A
|
$1.491B
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$531.0M
-30.04%
YoY
|
N/A
N/A
|
-$311.0M
-39.02%
YoY
|
N/A
N/A
|
-$759.0M
53.64%
YoY
|
N/A
N/A
|
-$510.0M
N/A
|
N/A
N/A
|
-$494.0M
-57.34%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$1.158B
N/A
|
N/A
N/A
|
-$645.0M
9114.29%
YoY
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.800B
-1587.6%
YoY
|
N/A
|
-$6.549B
34.39%
YoY
|
N/A
|
$121.0M
-94.69%
YoY
|
N/A
|
-$4.873B
450.62%
YoY
|
N/A
|
$2.278B
-409.51%
YoY
|
N/A
|
-$885.0M
-72.75%
YoY
|
N/A
|
-$736.0M
-447.17%
YoY
|
N/A
|
-$3.248B
2519.35%
YoY
|
N/A
|
$212.0M
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.411B
-54.37%
YoY
|
N/A
|
$5.821B
-70.8%
YoY
|
N/A
|
-$3.092B
-49.98%
YoY
|
N/A
|
$19.94B
-9.06%
YoY
|
N/A
|
-$6.181B
-93.99%
YoY
|
N/A
|
$21.93B
-4.4%
YoY
|
N/A
|
-$102.8B
-1355.76%
YoY
|
N/A
|
$22.93B
-24.66%
YoY
|
N/A
|
$8.187B
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$151.0M
-28.1%
YoY
|
N/A
|
$117.0M
101.72%
YoY
|
N/A
|
-$210.0M
-444.26%
YoY
|
N/A
|
$58.00M
-59.15%
YoY
|
N/A
|
$61.00M
-148.8%
YoY
|
N/A
|
$142.0M
-50.87%
YoY
|
N/A
|
-$125.0M
-108.38%
YoY
|
N/A
|
$289.0M
-97.67%
YoY
|
N/A
|
$1.491B
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.800B
-1587.6%
YoY
|
N/A
|
-$6.549B
34.39%
YoY
|
N/A
|
$121.0M
-94.69%
YoY
|
N/A
|
-$4.873B
450.62%
YoY
|
N/A
|
$2.278B
-409.51%
YoY
|
N/A
|
-$885.0M
-72.75%
YoY
|
N/A
|
-$736.0M
-447.17%
YoY
|
N/A
|
-$3.248B
2519.35%
YoY
|
N/A
|
$212.0M
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
-$3.362B
5.69%
YoY
|
N/A
|
-$611.0M
-104.04%
YoY
|
N/A
|
-$3.181B
-17.2%
YoY
|
N/A
|
$15.12B
-28.6%
YoY
|
N/A
|
-$3.842B
-96.29%
YoY
|
N/A
|
$21.18B
6.04%
YoY
|
N/A
|
-$103.7B
-1148.23%
YoY
|
N/A
|
$19.98B
-53.24%
YoY
|
N/A
|
$9.890B
N/A
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.411B
-54.37%
YoY
|
N/A
|
$5.821B
-70.8%
YoY
|
N/A
|
-$3.092B
-49.98%
YoY
|
N/A
|
$19.94B
-9.06%
YoY
|
N/A
|
-$6.181B
-93.99%
YoY
|
N/A
|
$21.93B
-4.4%
YoY
|
N/A
|
-$102.8B
-1355.76%
YoY
|
N/A
|
$22.93B
-24.66%
YoY
|
N/A
|
$8.187B
N/A
|
N/A
|
N/A
|
| Capital Expenditures |
$622.0M
47.74%
YoY
|
N/A
|
$349.0M
4.49%
YoY
|
N/A
|
$421.0M
-8.28%
YoY
|
N/A
|
$334.0M
-2.34%
YoY
|
N/A
|
$459.0M
-20.59%
YoY
|
N/A
|
$342.0M
-201.18%
YoY
|
N/A
|
$578.0M
-252.91%
YoY
|
N/A
|
-$338.0M
12.67%
YoY
|
N/A
|
-$378.0M
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$2.033B
-42.13%
YoY
|
N/A
|
$5.472B
-72.09%
YoY
|
N/A
|
-$3.513B
-47.09%
YoY
|
N/A
|
$19.60B
-9.17%
YoY
|
N/A
|
-$6.640B
-93.58%
YoY
|
N/A
|
$21.58B
-7.26%
YoY
|
N/A
|
-$103.4B
-1307.09%
YoY
|
N/A
|
$23.27B
-24.3%
YoY
|
N/A
|
$8.565B
N/A
|
N/A
|
N/A
|
Loading...