|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$8.148M
48.39%
YoY
|
$5.491M
196.17%
YoY
|
$1.854M
-80.73%
YoY
|
$9.620M
28.44%
YoY
|
$7.490M
8.08%
YoY
|
| Depreciation, Depletion And Amortization |
$1.313M
2.74%
YoY
|
$1.278M
-11.06%
YoY
|
$1.437M
12.71%
YoY
|
$1.275M
8.97%
YoY
|
$1.170M
4.46%
YoY
|
| Cash From Operating Activities |
$15.21M
125.29%
YoY
|
$6.749M
22.2%
YoY
|
$5.523M
-59.86%
YoY
|
$13.76M
-21.33%
YoY
|
$17.49M
24.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.614M
257.87%
YoY
|
$451.0K
-37.19%
YoY
|
$718.0K
-72.82%
YoY
|
$2.642M
-201.62%
YoY
|
-$2.600M
28.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$18.00M
-83.15%
YoY
|
-$106.8M
1078.11%
YoY
|
-$9.068M
-89.42%
YoY
|
-$85.71M
-184.67%
YoY
|
$101.2M
-135.39%
YoY
|
| Cash From Investing Activities |
-$19.61M
-81.72%
YoY
|
-$107.3M
996.28%
YoY
|
-$9.786M
-88.92%
YoY
|
-$88.35M
-189.59%
YoY
|
$98.62M
-134.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$4.042M
-24.83%
YoY
|
$5.377M
0.13%
YoY
|
$5.370M
0.13%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$26.65M
-44.85%
YoY
|
$48.33M
-31.1%
YoY
|
$70.15M
192.92%
YoY
|
$23.95M
-130.24%
YoY
|
-$79.18M
-132.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$15.21M
125.29%
YoY
|
$6.749M
22.2%
YoY
|
$5.523M
-59.86%
YoY
|
$13.76M
-21.33%
YoY
|
$17.49M
24.57%
YoY
|
| Cash From Investing Activities |
-$19.61M
-81.72%
YoY
|
-$107.3M
996.28%
YoY
|
-$9.786M
-88.92%
YoY
|
-$88.35M
-189.59%
YoY
|
$98.62M
-134.24%
YoY
|
| Cash From Financing Activities |
$26.65M
-44.85%
YoY
|
$48.33M
-31.1%
YoY
|
$70.15M
192.92%
YoY
|
$23.95M
-130.24%
YoY
|
-$79.18M
-132.75%
YoY
|
| Net Change In Cash |
$22.24M
-142.61%
YoY
|
-$52.20M
-179.23%
YoY
|
$65.88M
-230.09%
YoY
|
-$50.64M
-237.13%
YoY
|
$36.93M
-214.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.21M
125.29%
YoY
|
$6.749M
22.2%
YoY
|
$5.523M
-59.86%
YoY
|
$13.76M
-21.33%
YoY
|
$17.49M
24.57%
YoY
|
| Capital Expenditures |
$1.614M
257.87%
YoY
|
$451.0K
-37.19%
YoY
|
$718.0K
-72.82%
YoY
|
$2.642M
-201.62%
YoY
|
-$2.600M
28.71%
YoY
|
| Free Cash Flow |
$13.59M
115.8%
YoY
|
$6.298M
31.07%
YoY
|
$4.805M
-56.78%
YoY
|
$11.12M
-44.66%
YoY
|
$20.09M
25.09%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.079M
57.74%
YoY
|
$2.357M
641.19%
YoY
|
$1.848M
87.23%
YoY
|
$1.318M
-266.2%
YoY
|
$318.0K
-73.65%
YoY
|
$987.0K
229.0%
YoY
|
$2.868M
151.58%
YoY
|
-$793.0K
-132.2%
YoY
|
$1.207M
-53.22%
YoY
|
$300.0K
-88.19%
YoY
|
$1.140M
-44.01%
YoY
|
$2.463M
36.08%
YoY
|
$2.580M
37.23%
YoY
|
$2.541M
33.25%
YoY
|
$2.036M
7.33%
YoY
|
$1.810M
-18.83%
YoY
|
$1.880M
-9.62%
YoY
|
$1.907M
30.62%
YoY
|
$1.897M
63.53%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.133M
-60.88%
YoY
|
$2.300M
-43.71%
YoY
|
$775.0K
-79.61%
YoY
|
$1.310M
-56.01%
YoY
|
$2.896M
12.25%
YoY
|
$4.086M
62.14%
YoY
|
$3.800M
-49.6%
YoY
|
$2.978M
-38.6%
YoY
|
$2.580M
-32.11%
YoY
|
$2.520M
-42.33%
YoY
|
$7.540M
113.6%
YoY
|
$4.850M
107.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$88.00K
-79.58%
YoY
|
$300.0K
-117.32%
YoY
|
$149.0K
-165.07%
YoY
|
$179.0K
-171.6%
YoY
|
$431.0K
-216.49%
YoY
|
-$1.732M
-8.84%
YoY
|
-$229.0K
227.14%
YoY
|
-$250.0K
-3.85%
YoY
|
-$370.0K
-50.67%
YoY
|
-$1.900M
71.17%
YoY
|
-$70.00K
-22.22%
YoY
|
-$260.0K
-471.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$32.44M
-1365.13%
YoY
|
-$3.850M
-86.82%
YoY
|
$1.499M
-107.43%
YoY
|
$25.72M
-166.12%
YoY
|
$2.564M
-111.07%
YoY
|
-$29.21M
-195.02%
YoY
|
-$20.16M
-110.19%
YoY
|
-$38.90M
-62.7%
YoY
|
-$23.17M
-78.35%
YoY
|
$30.74M
55.41%
YoY
|
$197.9M
-206.71%
YoY
|
-$104.3M
685.91%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$32.52M
-1624.43%
YoY
|
-$4.160M
-86.56%
YoY
|
$1.350M
-106.62%
YoY
|
$25.54M
-165.24%
YoY
|
$2.133M
-109.06%
YoY
|
-$30.94M
-207.29%
YoY
|
-$20.39M
-110.31%
YoY
|
-$39.15M
-62.55%
YoY
|
-$23.54M
-78.15%
YoY
|
$28.84M
54.47%
YoY
|
$197.9M
-206.62%
YoY
|
-$104.6M
683.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.346M
0.22%
YoY
|
N/A
|
N/A
|
N/A
|
$1.343M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$18.53M
51.56%
YoY
|
$128.3M
500.58%
YoY
|
-$383.0K
-97.37%
YoY
|
-$39.24M
-233.56%
YoY
|
-$12.22M
-294.94%
YoY
|
$21.36M
1.48%
YoY
|
-$14.57M
-93.26%
YoY
|
$29.38M
-73.18%
YoY
|
$6.270M
-91.53%
YoY
|
$21.05M
-171.75%
YoY
|
-$216.0M
-218.4%
YoY
|
$109.5M
646.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.133M
-60.88%
YoY
|
$2.300M
-43.71%
YoY
|
$775.0K
-79.61%
YoY
|
$1.310M
-56.01%
YoY
|
$2.896M
12.25%
YoY
|
$4.086M
62.14%
YoY
|
$3.800M
-49.6%
YoY
|
$2.978M
-38.6%
YoY
|
$2.580M
-32.11%
YoY
|
$2.520M
-42.33%
YoY
|
$7.540M
113.6%
YoY
|
$4.850M
107.26%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$32.52M
-1624.43%
YoY
|
-$4.160M
-86.56%
YoY
|
$1.350M
-106.62%
YoY
|
$25.54M
-165.24%
YoY
|
$2.133M
-109.06%
YoY
|
-$30.94M
-207.29%
YoY
|
-$20.39M
-110.31%
YoY
|
-$39.15M
-62.55%
YoY
|
-$23.54M
-78.15%
YoY
|
$28.84M
54.47%
YoY
|
$197.9M
-206.62%
YoY
|
-$104.6M
683.79%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$18.53M
51.56%
YoY
|
$128.3M
500.58%
YoY
|
-$383.0K
-97.37%
YoY
|
-$39.24M
-233.56%
YoY
|
-$12.22M
-294.94%
YoY
|
$21.36M
1.48%
YoY
|
-$14.57M
-93.26%
YoY
|
$29.38M
-73.18%
YoY
|
$6.270M
-91.53%
YoY
|
$21.05M
-171.75%
YoY
|
-$216.0M
-218.4%
YoY
|
$109.5M
646.52%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$49.91M
593.74%
YoY
|
$126.4M
-2401.24%
YoY
|
$1.742M
-105.59%
YoY
|
-$12.39M
82.42%
YoY
|
-$7.194M
-51.03%
YoY
|
-$5.494M
-110.48%
YoY
|
-$31.16M
193.44%
YoY
|
-$6.791M
-169.08%
YoY
|
-$14.69M
-50.97%
YoY
|
$52.41M
-931.9%
YoY
|
-$10.62M
-2755.0%
YoY
|
$9.830M
167.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.133M
-60.88%
YoY
|
$2.300M
-43.71%
YoY
|
$775.0K
-79.61%
YoY
|
$1.310M
-56.01%
YoY
|
$2.896M
12.25%
YoY
|
$4.086M
62.14%
YoY
|
$3.800M
-49.6%
YoY
|
$2.978M
-38.6%
YoY
|
$2.580M
-32.11%
YoY
|
$2.520M
-42.33%
YoY
|
$7.540M
113.6%
YoY
|
$4.850M
107.26%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$88.00K
-79.58%
YoY
|
$300.0K
-117.32%
YoY
|
$149.0K
-165.07%
YoY
|
$179.0K
-171.6%
YoY
|
$431.0K
-216.49%
YoY
|
-$1.732M
-8.84%
YoY
|
-$229.0K
227.14%
YoY
|
-$250.0K
-3.85%
YoY
|
-$370.0K
-50.67%
YoY
|
-$1.900M
71.17%
YoY
|
-$70.00K
-22.22%
YoY
|
-$260.0K
-471.43%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.045M
-57.61%
YoY
|
$2.000M
-65.62%
YoY
|
$626.0K
-84.46%
YoY
|
$1.131M
-64.96%
YoY
|
$2.465M
-16.44%
YoY
|
$5.818M
31.63%
YoY
|
$4.029M
-47.06%
YoY
|
$3.228M
-36.83%
YoY
|
$2.950M
-35.16%
YoY
|
$4.420M
-19.34%
YoY
|
$7.610M
110.22%
YoY
|
$5.110M
125.11%
YoY
|
Loading...