|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.109M
-31.1%
YoY
|
-$1.610M
-1.23%
YoY
|
-$1.630M
-73.87%
YoY
|
-$6.238M
318.63%
YoY
|
-$1.490M
9.56%
YoY
|
| Depreciation, Depletion And Amortization |
$353.0K
1.8%
YoY
|
$346.7K
-8.89%
YoY
|
$380.6K
860.43%
YoY
|
$39.62K
N/A
|
N/A
|
| Cash From Operating Activities |
$40.57K
-311.44%
YoY
|
-$19.19K
-139.93%
YoY
|
$48.05K
-161.34%
YoY
|
-$78.32K
-28.8%
YoY
|
-$110.0K
-8.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$40.00K
100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.09K
1.05%
YoY
|
-$9.983K
0.96%
YoY
|
-$9.888K
-109.51%
YoY
|
$104.0K
29.97%
YoY
|
$80.00K
-38.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$40.57K
-311.44%
YoY
|
-$19.19K
-139.93%
YoY
|
$48.05K
-161.34%
YoY
|
-$78.32K
-28.8%
YoY
|
-$110.0K
-8.33%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.09K
1.05%
YoY
|
-$9.983K
0.96%
YoY
|
-$9.888K
-109.51%
YoY
|
$104.0K
29.97%
YoY
|
$80.00K
-38.46%
YoY
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
-$29.17K
-176.45%
YoY
|
$38.16K
48.75%
YoY
|
$25.65K
-185.51%
YoY
|
-$30.00K
-400.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$40.57K
-311.44%
YoY
|
-$19.19K
-139.93%
YoY
|
$48.05K
-161.34%
YoY
|
-$78.32K
-28.8%
YoY
|
-$110.0K
-8.33%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$266.0K
83.67%
YoY
|
-$602.6K
-44.32%
YoY
|
-$157.7K
5.31%
YoY
|
-$204.1K
174.14%
YoY
|
-$144.8K
-52.29%
YoY
|
-$1.082M
-11.03%
YoY
|
-$149.8K
-1239.71%
YoY
|
-$74.44K
-40.88%
YoY
|
-$303.5K
0.9%
YoY
|
-$1.216M
N/A
|
-$300.8K
-36.57%
YoY
|
N/A
|
-$128.3K
46.64%
YoY
|
-$199.6K
87.78%
YoY
|
-$474.2K
81.04%
YoY
|
-$1.034M
N/A
|
-$87.53K
N/A
|
| Depreciation, Depletion And Amortization |
$55.95K
-44.34%
YoY
|
$77.40K
-8.29%
YoY
|
$79.70K
1.79%
YoY
|
$95.90K
-6.68%
YoY
|
$100.5K
23.6%
YoY
|
$84.40K
-77.82%
YoY
|
$78.30K
N/A
|
$102.8K
N/A
|
$81.32K
-14.6%
YoY
|
$380.6K
N/A
|
$95.22K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.38K
-50.07%
YoY
|
$8.600K
-110.97%
YoY
|
$10.10K
-24.06%
YoY
|
-$8.200K
-116.34%
YoY
|
$32.80K
-880.67%
YoY
|
-$78.40K
-182.31%
YoY
|
$13.30K
N/A
|
$50.17K
N/A
|
-$4.201K
-80.33%
YoY
|
$95.25K
N/A
|
-$21.35K
79.89%
YoY
|
N/A
|
-$14.17K
-66.18%
YoY
|
-$21.16K
-29.37%
YoY
|
-$11.87K
52.18%
YoY
|
-$28.96K
N/A
|
-$41.90K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$10.00K
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.538K
0.99%
YoY
|
-$2.500K
0.0%
YoY
|
-$2.500K
0.0%
YoY
|
-$5.000K
100.0%
YoY
|
-$2.513K
1.17%
YoY
|
-$2.500K
-96.72%
YoY
|
-$2.500K
N/A
|
-$2.500K
N/A
|
-$2.484K
-132.96%
YoY
|
-$76.32K
N/A
|
$7.537K
-58.86%
YoY
|
N/A
|
$32.55K
N/A
|
$15.56K
-62.66%
YoY
|
$18.32K
-47.66%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$16.38K
-50.07%
YoY
|
$8.600K
-110.97%
YoY
|
$10.10K
-24.06%
YoY
|
-$8.200K
-116.34%
YoY
|
$32.80K
-880.67%
YoY
|
-$78.40K
-182.31%
YoY
|
$13.30K
N/A
|
$50.17K
N/A
|
-$4.201K
-80.33%
YoY
|
$95.25K
N/A
|
-$21.35K
79.89%
YoY
|
N/A
|
-$14.17K
-66.18%
YoY
|
-$21.16K
-29.37%
YoY
|
-$11.87K
52.18%
YoY
|
-$28.96K
N/A
|
-$41.90K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$2.538K
0.99%
YoY
|
-$2.500K
0.0%
YoY
|
-$2.500K
0.0%
YoY
|
-$5.000K
100.0%
YoY
|
-$2.513K
1.17%
YoY
|
-$2.500K
-96.72%
YoY
|
-$2.500K
N/A
|
-$2.500K
N/A
|
-$2.484K
-132.96%
YoY
|
-$76.32K
N/A
|
$7.537K
-58.86%
YoY
|
N/A
|
$32.55K
N/A
|
$15.56K
-62.66%
YoY
|
$18.32K
-47.66%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
$6.100K
-107.54%
YoY
|
$7.600K
-29.63%
YoY
|
-$13.20K
-127.69%
YoY
|
$30.28K
-553.0%
YoY
|
-$80.90K
-527.36%
YoY
|
$10.80K
N/A
|
$47.67K
N/A
|
-$6.685K
-51.61%
YoY
|
$18.93K
N/A
|
-$13.82K
-314.2%
YoY
|
N/A
|
$18.38K
-143.87%
YoY
|
-$5.600K
-147.82%
YoY
|
$6.450K
-76.29%
YoY
|
-$28.96K
N/A
|
-$41.90K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.38K
-50.07%
YoY
|
$8.600K
-110.97%
YoY
|
$10.10K
-24.06%
YoY
|
-$8.200K
-116.34%
YoY
|
$32.80K
-880.67%
YoY
|
-$78.40K
-182.31%
YoY
|
$13.30K
N/A
|
$50.17K
N/A
|
-$4.201K
-80.33%
YoY
|
$95.25K
N/A
|
-$21.35K
79.89%
YoY
|
N/A
|
-$14.17K
-66.18%
YoY
|
-$21.16K
-29.37%
YoY
|
-$11.87K
52.18%
YoY
|
-$28.96K
N/A
|
-$41.90K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...