|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$162.8M
-26.09%
YoY
|
-$220.2M
54.53%
YoY
|
-$142.5M
53.55%
YoY
|
-$92.82M
104.69%
YoY
|
-$45.34M
307.66%
YoY
|
| Depreciation, Depletion And Amortization |
$91.00K
-11.65%
YoY
|
$103.0K
1.75%
YoY
|
$101.2K
29.15%
YoY
|
$78.38K
-26.52%
YoY
|
$106.7K
10.49%
YoY
|
| Cash From Operating Activities |
-$158.6M
-1.47%
YoY
|
-$161.0M
33.5%
YoY
|
-$120.6M
69.07%
YoY
|
-$71.33M
56.62%
YoY
|
-$45.55M
700.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.00K
-61.19%
YoY
|
$33.50K
52.62%
YoY
|
$21.95K
-229.8%
YoY
|
-$16.91K
33.15%
YoY
|
-$12.70K
401.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$669.2K
99.31%
YoY
|
| Cash From Investing Activities |
-$13.00K
-61.19%
YoY
|
-$33.50K
52.62%
YoY
|
-$21.95K
29.8%
YoY
|
-$16.91K
-102.58%
YoY
|
$656.5K
97.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$167.4M
64973.52%
YoY
|
$257.2K
-99.78%
YoY
|
$117.0M
252.09%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$34.77M
-85.74%
YoY
|
$243.7M
45.7%
YoY
|
$167.3M
97385.5%
YoY
|
$171.6K
-99.85%
YoY
|
$116.9M
252.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$158.6M
-1.47%
YoY
|
-$161.0M
33.5%
YoY
|
-$120.6M
69.07%
YoY
|
-$71.33M
56.62%
YoY
|
-$45.55M
700.51%
YoY
|
| Cash From Investing Activities |
-$13.00K
-61.19%
YoY
|
-$33.50K
52.62%
YoY
|
-$21.95K
29.8%
YoY
|
-$16.91K
-102.58%
YoY
|
$656.5K
97.01%
YoY
|
| Cash From Financing Activities |
$34.77M
-85.74%
YoY
|
$243.7M
45.7%
YoY
|
$167.3M
97385.5%
YoY
|
$171.6K
-99.85%
YoY
|
$116.9M
252.54%
YoY
|
| Net Change In Cash |
-$123.9M
-249.84%
YoY
|
$82.68M
77.22%
YoY
|
$46.65M
-165.54%
YoY
|
-$71.18M
-198.8%
YoY
|
$72.05M
159.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$158.6M
-1.47%
YoY
|
-$161.0M
33.5%
YoY
|
-$120.6M
69.07%
YoY
|
-$71.33M
56.62%
YoY
|
-$45.55M
700.51%
YoY
|
| Capital Expenditures |
$13.00K
-61.19%
YoY
|
$33.50K
52.62%
YoY
|
$21.95K
-229.8%
YoY
|
-$16.91K
33.15%
YoY
|
-$12.70K
401.98%
YoY
|
| Free Cash Flow |
-$158.7M
-1.49%
YoY
|
-$161.0M
33.51%
YoY
|
-$120.6M
69.14%
YoY
|
-$71.32M
56.63%
YoY
|
-$45.53M
700.65%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$339.9M
-357.67%
YoY
|
-$30.87M
-75.11%
YoY
|
-$131.9M
37.15%
YoY
|
-$124.1M
89.63%
YoY
|
-$96.19M
24.76%
YoY
|
-$65.42M
-29.52%
YoY
|
-$77.10M
104.44%
YoY
|
-$92.82M
104.69%
YoY
|
-$37.71M
46.57%
YoY
|
-$45.34M
307.66%
YoY
|
-$25.73M
387.53%
YoY
|
-$11.12M
-46.8%
YoY
|
-$5.278M
-53.22%
YoY
|
-$20.91M
282.25%
YoY
|
-$11.28M
-1.31%
YoY
|
-$5.470M
40.42%
YoY
|
-$11.43M
397.04%
YoY
|
-$3.896M
-18.84%
YoY
|
-$2.300M
34.5%
YoY
|
-$4.800M
102.53%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.911M
-86.34%
YoY
|
-$86.08M
-6.09%
YoY
|
-$72.57M
4.62%
YoY
|
-$91.66M
78.59%
YoY
|
-$69.36M
0.11%
YoY
|
-$51.32M
20.53%
YoY
|
-$69.29M
140.96%
YoY
|
-$42.58M
57.47%
YoY
|
-$28.75M
55.38%
YoY
|
-$27.04M
221.99%
YoY
|
-$18.51M
-783.28%
YoY
|
-$8.398M
-54.89%
YoY
|
$2.708M
-148.64%
YoY
|
-$18.62M
91.51%
YoY
|
-$5.568M
-45.5%
YoY
|
-$9.721M
115.76%
YoY
|
-$10.22M
563.41%
YoY
|
-$4.505M
42.58%
YoY
|
-$1.540M
196.15%
YoY
|
-$3.160M
225.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$13.00K
205.16%
YoY
|
$29.20K
95.58%
YoY
|
$4.260K
-39.32%
YoY
|
$14.93K
-197.84%
YoY
|
$7.020K
-525.45%
YoY
|
-$15.26K
182.07%
YoY
|
-$1.650K
-77.37%
YoY
|
-$5.410K
-1641.31%
YoY
|
-$7.290K
153.04%
YoY
|
$351.00
-101.94%
YoY
|
-$2.881K
N/A
|
-$18.07K
137.14%
YoY
|
$0.00
-100.0%
YoY
|
-$7.620K
147.4%
YoY
|
-$26.80K
N/A
|
-$3.080K
-69.2%
YoY
|
$0.00
N/A
|
-$10.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.790K
-244.7%
YoY
|
$671.0K
100.58%
YoY
|
$1.237K
N/A
|
$334.5K
-1.34%
YoY
|
$0.00
N/A
|
$339.1K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.620K
N/A
|
$170.0K
-189.47%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$13.00K
205.16%
YoY
|
-$29.20K
95.58%
YoY
|
-$4.260K
-39.32%
YoY
|
-$14.93K
-2.16%
YoY
|
-$7.020K
325.45%
YoY
|
-$15.26K
111.94%
YoY
|
-$1.650K
-100.25%
YoY
|
-$7.200K
-553.4%
YoY
|
$663.7K
100.13%
YoY
|
$1.588K
-108.79%
YoY
|
$331.6K
-2.19%
YoY
|
-$18.07K
137.14%
YoY
|
$339.1K
-1365.11%
YoY
|
-$7.620K
425.52%
YoY
|
-$26.80K
-115.76%
YoY
|
-$1.450K
-85.5%
YoY
|
$170.0K
-189.47%
YoY
|
-$10.00K
-125.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
$34.83M
-74.84%
YoY
|
N/A
N/A
|
$138.4M
-17.22%
YoY
|
$119.0K
1189800.0%
YoY
|
$167.2M
64929.78%
YoY
|
$10.00
N/A
|
$257.2K
-99.78%
YoY
|
$0.00
-100.0%
YoY
|
$117.0M
243.82%
YoY
|
-$799.6K
N/A
|
$34.04M
169.49%
YoY
|
$0.00
-100.0%
YoY
|
$12.63M
4335.86%
YoY
|
$264.9K
-99.42%
YoY
|
$284.7K
2747.2%
YoY
|
$45.77M
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$30.89M
-188.82%
YoY
|
-$6.000K
-100.01%
YoY
|
$34.77M
-74.87%
YoY
|
$105.3M
116883.79%
YoY
|
$138.4M
-17.23%
YoY
|
$90.05K
-325.92%
YoY
|
$167.2M
78966.99%
YoY
|
-$39.86K
34.71%
YoY
|
$211.5K
-99.82%
YoY
|
-$29.59K
-96.39%
YoY
|
$117.0M
244.12%
YoY
|
-$820.3K
N/A
|
$33.99M
169.13%
YoY
|
$0.00
-100.0%
YoY
|
$12.63M
4335.86%
YoY
|
$264.9K
-99.39%
YoY
|
$284.7K
2747.2%
YoY
|
$43.40M
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.911M
-86.34%
YoY
|
-$86.08M
-6.09%
YoY
|
-$72.57M
4.62%
YoY
|
-$91.66M
78.59%
YoY
|
-$69.36M
0.11%
YoY
|
-$51.32M
20.53%
YoY
|
-$69.29M
140.96%
YoY
|
-$42.58M
57.47%
YoY
|
-$28.75M
55.38%
YoY
|
-$27.04M
221.99%
YoY
|
-$18.51M
-783.28%
YoY
|
-$8.398M
-54.89%
YoY
|
$2.708M
-148.64%
YoY
|
-$18.62M
91.51%
YoY
|
-$5.568M
-45.5%
YoY
|
-$9.721M
115.76%
YoY
|
-$10.22M
563.41%
YoY
|
-$4.505M
42.58%
YoY
|
-$1.540M
196.15%
YoY
|
-$3.160M
225.77%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$13.00K
205.16%
YoY
|
-$29.20K
95.58%
YoY
|
-$4.260K
-39.32%
YoY
|
-$14.93K
-2.16%
YoY
|
-$7.020K
325.45%
YoY
|
-$15.26K
111.94%
YoY
|
-$1.650K
-100.25%
YoY
|
-$7.200K
-553.4%
YoY
|
$663.7K
100.13%
YoY
|
$1.588K
-108.79%
YoY
|
$331.6K
-2.19%
YoY
|
-$18.07K
137.14%
YoY
|
$339.1K
-1365.11%
YoY
|
-$7.620K
425.52%
YoY
|
-$26.80K
-115.76%
YoY
|
-$1.450K
-85.5%
YoY
|
$170.0K
-189.47%
YoY
|
-$10.00K
-125.0%
YoY
|
| Cash From Financing Activities |
-$30.89M
-188.82%
YoY
|
-$6.000K
-100.01%
YoY
|
$34.77M
-74.87%
YoY
|
$105.3M
116883.79%
YoY
|
$138.4M
-17.23%
YoY
|
$90.05K
-325.92%
YoY
|
$167.2M
78966.99%
YoY
|
-$39.86K
34.71%
YoY
|
$211.5K
-99.82%
YoY
|
-$29.59K
-96.39%
YoY
|
$117.0M
244.12%
YoY
|
-$820.3K
N/A
|
$33.99M
169.13%
YoY
|
$0.00
-100.0%
YoY
|
$12.63M
4335.86%
YoY
|
$264.9K
-99.39%
YoY
|
$284.7K
2747.2%
YoY
|
$43.40M
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$40.80M
7.91%
YoY
|
-$86.08M
-730.21%
YoY
|
-$37.81M
-154.78%
YoY
|
$13.66M
-126.65%
YoY
|
$69.02M
-29.5%
YoY
|
-$51.25M
20.2%
YoY
|
$97.90M
-442.98%
YoY
|
-$42.64M
57.46%
YoY
|
-$28.54M
-128.8%
YoY
|
-$27.08M
193.79%
YoY
|
$99.12M
167.69%
YoY
|
-$9.217M
-50.54%
YoY
|
$37.03M
400.37%
YoY
|
-$18.63M
96.91%
YoY
|
$7.400M
-174.31%
YoY
|
-$9.464M
-124.33%
YoY
|
-$9.959M
632.25%
YoY
|
$38.89M
-1326.92%
YoY
|
-$1.360M
91.55%
YoY
|
-$3.170M
240.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.911M
-86.34%
YoY
|
-$86.08M
-6.09%
YoY
|
-$72.57M
4.62%
YoY
|
-$91.66M
78.59%
YoY
|
-$69.36M
0.11%
YoY
|
-$51.32M
20.53%
YoY
|
-$69.29M
140.96%
YoY
|
-$42.58M
57.47%
YoY
|
-$28.75M
55.38%
YoY
|
-$27.04M
221.99%
YoY
|
-$18.51M
-783.28%
YoY
|
-$8.398M
-54.89%
YoY
|
$2.708M
-148.64%
YoY
|
-$18.62M
91.51%
YoY
|
-$5.568M
-45.5%
YoY
|
-$9.721M
115.76%
YoY
|
-$10.22M
563.41%
YoY
|
-$4.505M
42.58%
YoY
|
-$1.540M
196.15%
YoY
|
-$3.160M
225.77%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$13.00K
205.16%
YoY
|
$29.20K
95.58%
YoY
|
$4.260K
-39.32%
YoY
|
$14.93K
-197.84%
YoY
|
$7.020K
-525.45%
YoY
|
-$15.26K
182.07%
YoY
|
-$1.650K
-77.37%
YoY
|
-$5.410K
-1641.31%
YoY
|
-$7.290K
153.04%
YoY
|
$351.00
-101.94%
YoY
|
-$2.881K
N/A
|
-$18.07K
137.14%
YoY
|
$0.00
-100.0%
YoY
|
-$7.620K
147.4%
YoY
|
-$26.80K
N/A
|
-$3.080K
-69.2%
YoY
|
$0.00
N/A
|
-$10.00K
N/A
|
| Free Cash Flow |
-$9.911M
-86.34%
YoY
|
-$86.08M
-6.12%
YoY
|
-$72.58M
4.64%
YoY
|
-$91.68M
78.59%
YoY
|
-$69.36M
0.1%
YoY
|
-$51.34M
20.61%
YoY
|
-$69.29M
141.0%
YoY
|
-$42.57M
57.44%
YoY
|
-$28.75M
55.43%
YoY
|
-$27.04M
221.91%
YoY
|
-$18.50M
-782.29%
YoY
|
-$8.398M
-54.84%
YoY
|
$2.711M
-148.69%
YoY
|
-$18.60M
91.47%
YoY
|
-$5.568M
-45.35%
YoY
|
-$9.713M
115.74%
YoY
|
-$10.19M
561.67%
YoY
|
-$4.502M
42.93%
YoY
|
-$1.540M
N/A
|
-$3.150M
224.74%
YoY
|
Loading...