|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$12.71M
242.43%
YoY
|
$18.01M
93.03%
YoY
|
$7.852M
-14.54%
YoY
|
$7.469M
-20.49%
YoY
|
$3.712M
-57.58%
YoY
|
$9.330M
2.85%
YoY
|
$9.188M
7.66%
YoY
|
$9.393M
12.01%
YoY
|
$8.751M
6.65%
YoY
|
$9.072M
11.27%
YoY
|
$8.534M
8.19%
YoY
|
$8.386M
10.17%
YoY
|
$8.205M
4.4%
YoY
|
$8.153M
3.03%
YoY
|
$7.888M
-0.03%
YoY
|
$7.612M
-0.27%
YoY
|
$7.860M
7.11%
YoY
|
$7.913M
13.59%
YoY
|
$7.891M
13.5%
YoY
|
| Cash & Equivalents |
$12.71M
242.43%
YoY
|
$18.01M
426.37%
YoY
|
$7.852M
136.6%
YoY
|
$7.469M
-5.06%
YoY
|
$3.712M
-48.75%
YoY
|
$3.422M
-54.66%
YoY
|
$3.319M
-52.77%
YoY
|
$7.867M
-6.19%
YoY
|
$7.243M
0.74%
YoY
|
$7.547M
5.57%
YoY
|
$7.026M
-4.83%
YoY
|
$8.386M
17.96%
YoY
|
$7.190M
-2.27%
YoY
|
$7.148M
-3.53%
YoY
|
$7.383M
-0.07%
YoY
|
$7.109M
-0.29%
YoY
|
$7.357M
7.63%
YoY
|
$7.410M
14.65%
YoY
|
$7.388M
40.56%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
$2.166M
-63.1%
YoY
|
$2.166M
41.88%
YoY
|
$5.736M
280.53%
YoY
|
$5.909M
287.4%
YoY
|
$5.870M
289.21%
YoY
|
$1.527M
N/A
|
$1.507M
48.53%
YoY
|
$1.525M
51.82%
YoY
|
$1.508M
198.55%
YoY
|
$0.00
-100.0%
YoY
|
$1.015M
102.02%
YoY
|
$1.005M
99.79%
YoY
|
$505.1K
0.46%
YoY
|
$502.9K
0.02%
YoY
|
$502.4K
-0.07%
YoY
|
$502.8K
0.05%
YoY
|
$502.8K
-70.36%
YoY
|
| Other Short-Term Assets |
N/A
|
$11.20K
-93.46%
YoY
|
$4.682M
2390.37%
YoY
|
$247.2K
96.52%
YoY
|
$235.2K
72.61%
YoY
|
$171.2K
-19.35%
YoY
|
$188.0K
29.32%
YoY
|
$125.8K
4.29%
YoY
|
$136.3K
4.04%
YoY
|
$212.3K
639.65%
YoY
|
$145.4K
6.19%
YoY
|
$120.6K
-15.87%
YoY
|
$131.0K
39.26%
YoY
|
$28.70K
-18.95%
YoY
|
$136.9K
163.39%
YoY
|
$143.4K
51.39%
YoY
|
$94.05K
-31.47%
YoY
|
$35.41K
306.54%
YoY
|
$51.98K
-3.47%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$18.86K
-72.01%
YoY
|
$41.71K
-46.61%
YoY
|
$44.40K
-47.64%
YoY
|
$59.76K
-56.26%
YoY
|
$67.36K
-29.16%
YoY
|
$78.12K
-25.42%
YoY
|
$84.80K
27.11%
YoY
|
$136.6K
64.51%
YoY
|
$95.09K
22.83%
YoY
|
$104.7K
-17.15%
YoY
|
$66.72K
-31.53%
YoY
|
$83.04K
-43.47%
YoY
|
$77.41K
60.68%
YoY
|
$126.4K
149.16%
YoY
|
$97.44K
61.82%
YoY
|
$146.9K
218.43%
YoY
|
$48.18K
-49.36%
YoY
|
$50.74K
-48.5%
YoY
|
$60.21K
-24.93%
YoY
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$32.61K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$18.08M
85.46%
YoY
|
$18.06M
88.56%
YoY
|
$14.74M
55.84%
YoY
|
$9.942M
2.61%
YoY
|
$9.751M
8.56%
YoY
|
$9.579M
2.03%
YoY
|
$9.461M
8.17%
YoY
|
$9.688M
12.79%
YoY
|
$8.982M
6.76%
YoY
|
$9.389M
13.01%
YoY
|
$8.747M
7.68%
YoY
|
$8.590M
8.7%
YoY
|
$8.414M
5.15%
YoY
|
$8.308M
3.86%
YoY
|
$8.122M
1.49%
YoY
|
$7.903M
1.66%
YoY
|
$8.002M
5.7%
YoY
|
$7.999M
13.09%
YoY
|
$8.003M
12.93%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$4.231M
-53.17%
YoY
|
$4.223M
-53.27%
YoY
|
$4.305M
-52.65%
YoY
|
$8.866M
-2.5%
YoY
|
$9.035M
-0.65%
YoY
|
$9.036M
-0.65%
YoY
|
$9.092M
-0.05%
YoY
|
$9.093M
-0.05%
YoY
|
$9.094M
-0.02%
YoY
|
$9.095M
0.17%
YoY
|
$9.097M
0.15%
YoY
|
$9.098M
0.15%
YoY
|
$9.096M
0.4%
YoY
|
$9.080M
0.26%
YoY
|
$9.083M
-0.03%
YoY
|
$9.084M
-0.19%
YoY
|
$9.060M
-0.72%
YoY
|
$9.056M
-2.03%
YoY
|
$9.085M
-1.63%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$0.00
-100.0%
YoY
|
$109.8K
-36.13%
YoY
|
$79.70K
-52.76%
YoY
|
$171.9K
-45.29%
YoY
|
$231.7K
-29.6%
YoY
|
$171.9K
-48.37%
YoY
|
$168.7K
-51.08%
YoY
|
$314.2K
-17.16%
YoY
|
$329.1K
9.69%
YoY
|
$332.9K
N/A
|
$344.9K
N/A
|
$379.3K
N/A
|
$300.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$4.231M
-54.04%
YoY
|
$4.223M
-54.44%
YoY
|
$4.415M
-52.34%
YoY
|
$8.945M
-3.42%
YoY
|
$9.207M
-2.14%
YoY
|
$9.268M
-1.66%
YoY
|
$9.264M
-1.75%
YoY
|
$9.262M
-1.92%
YoY
|
$9.408M
-0.7%
YoY
|
$9.425M
0.48%
YoY
|
$9.430M
3.82%
YoY
|
$9.443M
3.95%
YoY
|
$9.475M
4.58%
YoY
|
$9.380M
3.57%
YoY
|
$9.083M
-0.03%
YoY
|
$9.084M
-0.19%
YoY
|
$9.060M
-0.72%
YoY
|
$9.056M
-2.03%
YoY
|
$9.085M
-1.63%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$18.08M
85.46%
YoY
|
$18.06M
88.56%
YoY
|
$14.74M
55.84%
YoY
|
$9.942M
2.61%
YoY
|
$9.751M
8.56%
YoY
|
$9.579M
2.03%
YoY
|
$9.461M
8.17%
YoY
|
$9.688M
12.79%
YoY
|
$8.982M
6.76%
YoY
|
$9.389M
13.01%
YoY
|
$8.747M
7.68%
YoY
|
$8.590M
8.7%
YoY
|
$8.414M
5.15%
YoY
|
$8.308M
3.86%
YoY
|
$8.122M
1.49%
YoY
|
$7.903M
1.66%
YoY
|
$8.002M
5.7%
YoY
|
$7.999M
13.09%
YoY
|
$8.003M
12.93%
YoY
|
| Total Long-Term Assets |
$4.231M
|
$4.223M
|
$4.415M
|
$8.945M
|
$9.207M
|
$9.268M
|
$9.264M
|
$9.262M
|
$9.408M
|
$9.425M
|
$9.430M
|
$9.443M
|
$9.475M
|
$9.380M
|
$9.083M
|
$9.084M
|
$9.060M
|
$9.056M
|
$9.085M
|
| Total Assets |
$22.32M
17.71%
YoY
|
$22.29M
18.24%
YoY
|
$19.16M
2.32%
YoY
|
$18.89M
-0.34%
YoY
|
$18.96M
3.09%
YoY
|
$18.85M
0.18%
YoY
|
$18.73M
3.02%
YoY
|
$18.95M
5.09%
YoY
|
$18.39M
2.8%
YoY
|
$18.81M
6.37%
YoY
|
$18.18M
5.64%
YoY
|
$18.03M
6.16%
YoY
|
$17.89M
4.85%
YoY
|
$17.69M
3.71%
YoY
|
$17.21M
0.69%
YoY
|
$16.99M
0.66%
YoY
|
$17.06M
2.19%
YoY
|
$17.06M
4.53%
YoY
|
$17.09M
4.69%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$88.00K
67.94%
YoY
|
$111.6K
116.28%
YoY
|
$16.60K
-92.45%
YoY
|
$73.70K
15.63%
YoY
|
$52.40K
-67.08%
YoY
|
$51.60K
122.03%
YoY
|
$219.8K
875.89%
YoY
|
$63.74K
106.01%
YoY
|
$159.2K
322.96%
YoY
|
$23.24K
-71.83%
YoY
|
$22.52K
-70.27%
YoY
|
$30.94K
-73.13%
YoY
|
$37.63K
-66.14%
YoY
|
$82.49K
-26.4%
YoY
|
$75.74K
-4.62%
YoY
|
$115.1K
18.58%
YoY
|
$111.1K
N/A
|
$112.1K
29.77%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
$139.8K
-24.87%
YoY
|
$173.4K
-18.13%
YoY
|
$169.5K
38.29%
YoY
|
$158.1K
66.27%
YoY
|
$186.1K
21.41%
YoY
|
$211.8K
14.6%
YoY
|
$122.5K
29.22%
YoY
|
$95.11K
1.67%
YoY
|
$153.2K
3.06%
YoY
|
$184.8K
-19.5%
YoY
|
$94.83K
-21.91%
YoY
|
$93.55K
-11.87%
YoY
|
$148.7K
0.35%
YoY
|
$229.6K
52.92%
YoY
|
$121.4K
-39.8%
YoY
|
$106.1K
-41.92%
YoY
|
$148.2K
-14.16%
YoY
|
$150.1K
-35.13%
YoY
|
$201.7K
-18.85%
YoY
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$705.2K
171.44%
YoY
|
$730.4K
176.48%
YoY
|
$281.1K
61.43%
YoY
|
$174.7K
-62.53%
YoY
|
$259.8K
-29.48%
YoY
|
$264.2K
-46.67%
YoY
|
$174.1K
47.49%
YoY
|
$466.3K
301.73%
YoY
|
$368.4K
105.08%
YoY
|
$495.3K
85.4%
YoY
|
$118.1K
-42.1%
YoY
|
$116.1K
-36.19%
YoY
|
$179.6K
-31.78%
YoY
|
$267.2K
2.27%
YoY
|
$203.9K
-37.05%
YoY
|
$181.9K
-39.27%
YoY
|
$263.3K
-10.8%
YoY
|
$261.2K
-23.66%
YoY
|
$324.0K
-11.61%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$705.2K
171.44%
YoY
|
$730.4K
176.48%
YoY
|
$281.1K
61.43%
YoY
|
$174.7K
-62.53%
YoY
|
$259.8K
-29.48%
YoY
|
$264.2K
-46.67%
YoY
|
$174.1K
47.49%
YoY
|
$466.3K
301.73%
YoY
|
$368.4K
105.08%
YoY
|
$495.3K
85.4%
YoY
|
$118.1K
-42.1%
YoY
|
$116.1K
-36.19%
YoY
|
$179.6K
-31.78%
YoY
|
$267.2K
2.27%
YoY
|
$203.9K
-37.05%
YoY
|
$181.9K
-39.27%
YoY
|
$263.3K
-10.8%
YoY
|
$261.2K
-23.66%
YoY
|
$324.0K
-11.61%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$815.1K
213.76%
YoY
|
$840.4K
218.1%
YoY
|
$281.1K
61.43%
YoY
|
$174.7K
-62.53%
YoY
|
$259.8K
-29.48%
YoY
|
$264.2K
-46.67%
YoY
|
$174.1K
47.49%
YoY
|
$466.3K
301.73%
YoY
|
$368.4K
105.07%
YoY
|
$495.3K
85.4%
YoY
|
$118.1K
-69.85%
YoY
|
$116.1K
-68.59%
YoY
|
$179.6K
-60.17%
YoY
|
$267.2K
-40.48%
YoY
|
$391.6K
-23.46%
YoY
|
$369.6K
-24.14%
YoY
|
$451.0K
-6.6%
YoY
|
$448.9K
-15.28%
YoY
|
$511.6K
-7.68%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$18.69M
18.74%
YoY
|
$18.63M
19.27%
YoY
|
$16.07M
3.05%
YoY
|
$15.90M
2.34%
YoY
|
$15.74M
5.12%
YoY
|
$15.62M
1.63%
YoY
|
$15.59M
3.04%
YoY
|
$15.54M
2.92%
YoY
|
$14.97M
-0.14%
YoY
|
$15.37M
0.94%
YoY
|
$15.13M
-6.74%
YoY
|
$15.09M
-7.25%
YoY
|
$14.99M
-9.43%
YoY
|
$15.23M
-7.96%
YoY
|
$16.22M
-1.78%
YoY
|
$16.27M
-0.33%
YoY
|
$16.55M
2.46%
YoY
|
$16.55M
5.21%
YoY
|
$16.52M
5.15%
YoY
|
| Common Stock |
$59.34K
0.0%
YoY
|
$59.34K
0.0%
YoY
|
$59.34K
0.0%
YoY
|
$59.34K
0.0%
YoY
|
$59.34K
0.0%
YoY
|
$59.34K
0.0%
YoY
|
$59.34K
0.0%
YoY
|
$59.34K
0.0%
YoY
|
$59.34K
0.0%
YoY
|
$59.34K
0.0%
YoY
|
$59.34K
0.0%
YoY
|
$59.34K
0.0%
YoY
|
$59.34K
0.0%
YoY
|
$59.34K
0.0%
YoY
|
$59.34K
0.0%
YoY
|
$59.34K
0.0%
YoY
|
$59.34K
0.0%
YoY
|
$59.34K
0.0%
YoY
|
$59.34K
0.0%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$176.6K
N/A
|
$176.6K
N/A
|
$131.3K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.17K
N/A
|
$14.27K
N/A
|
$10.17K
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$21.50M
14.99%
YoY
|
$21.45M
15.4%
YoY
|
$18.88M
1.77%
YoY
|
$18.71M
1.23%
YoY
|
$18.70M
3.75%
YoY
|
$18.58M
1.45%
YoY
|
$18.55M
2.73%
YoY
|
$18.48M
3.17%
YoY
|
$18.02M
1.77%
YoY
|
$18.32M
5.15%
YoY
|
$18.06M
7.4%
YoY
|
$17.92M
7.82%
YoY
|
$17.71M
6.61%
YoY
|
$17.42M
4.9%
YoY
|
$16.81M
1.43%
YoY
|
$16.62M
1.4%
YoY
|
$16.61M
2.45%
YoY
|
$16.61M
5.19%
YoY
|
$16.58M
5.13%
YoY
|
| Total Liabilities & Shareholders Equity |
$22.32M
17.71%
YoY
|
$22.29M
18.24%
YoY
|
$19.16M
2.32%
YoY
|
$18.89M
-0.34%
YoY
|
$18.96M
3.09%
YoY
|
$18.85M
0.18%
YoY
|
$18.73M
3.02%
YoY
|
$18.95M
5.09%
YoY
|
$18.39M
2.8%
YoY
|
$18.81M
6.37%
YoY
|
$18.18M
5.64%
YoY
|
$18.03M
6.16%
YoY
|
$17.89M
4.85%
YoY
|
$17.69M
3.71%
YoY
|
$17.21M
0.69%
YoY
|
$16.99M
0.66%
YoY
|
$17.06M
2.19%
YoY
|
$17.06M
4.53%
YoY
|
$17.09M
4.69%
YoY
|
Loading...