|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$838.5K
-44.87%
YoY
|
$1.521M
2.39%
YoY
|
$1.486M
34.38%
YoY
|
$1.105M
48.48%
YoY
|
$744.5K
10.8%
YoY
|
| Cost Of Revenue |
$64.70K
-1.07%
YoY
|
$65.40K
10.47%
YoY
|
$59.20K
-31.36%
YoY
|
$86.25K
61.61%
YoY
|
$53.37K
33.63%
YoY
|
| Gross Profit |
$773.8K
-46.85%
YoY
|
$1.456M
2.06%
YoY
|
$1.426M
39.95%
YoY
|
$1.019M
47.46%
YoY
|
$691.2K
9.36%
YoY
|
| Selling, General & Admin |
$687.4K
-51.6%
YoY
|
$1.420M
-2.08%
YoY
|
$1.450M
-49.57%
YoY
|
$2.876M
341.35%
YoY
|
$651.6K
7.66%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$3.109K
-28.56%
YoY
|
$4.352K
2.14%
YoY
|
$4.261K
-15.44%
YoY
|
$5.039K
148.59%
YoY
|
$2.027K
-11.98%
YoY
|
| Operating Expenses |
$690.5K
-51.52%
YoY
|
$1.424M
-2.07%
YoY
|
$1.455M
-49.51%
YoY
|
$2.881M
340.75%
YoY
|
$653.6K
7.58%
YoY
|
| Operating Profit |
$3.641M
3012.32%
YoY
|
$117.0K
-3.97%
YoY
|
$121.8K
-106.61%
YoY
|
-$1.843M
-273.28%
YoY
|
$1.063M
180.52%
YoY
|
| Interest Expense |
$335.5K
62.08%
YoY
|
$207.0K
29.13%
YoY
|
$160.3K
353.59%
YoY
|
$35.34K
126.1%
YoY
|
$15.63K
-64.62%
YoY
|
| Other Income/Expense, Net |
$100.00
-99.28%
YoY
|
$13.80K
19614.29%
YoY
|
$70.00
-96.05%
YoY
|
$1.770K
-59.59%
YoY
|
$4.380K
-70.78%
YoY
|
| Pretax Income |
$3.977M
1077.52%
YoY
|
$337.7K
19.67%
YoY
|
$282.2K
-115.63%
YoY
|
-$1.805M
-266.66%
YoY
|
$1.083M
147.21%
YoY
|
| Income Tax |
$966.8K
1004.91%
YoY
|
$87.50K
-37.16%
YoY
|
$139.2K
-128.55%
YoY
|
-$487.7K
-284.76%
YoY
|
$264.0K
167.07%
YoY
|
| Net Earnings |
$3.010M
1102.91%
YoY
|
$250.2K
75.03%
YoY
|
$143.0K
-110.85%
YoY
|
-$1.318M
-260.82%
YoY
|
$819.3K
141.42%
YoY
|
| Basic Earnings Per Share |
$1.47
1125.0%
YoY
|
$0.12
71.43%
YoY
|
$0.07
-110.45%
YoY
|
-$0.67
-259.52%
YoY
|
$0.42
N/A
|
| Diluted Earnings Per Share |
$1.47
1125.0%
YoY
|
$0.12
71.43%
YoY
|
$0.07
-110.41%
YoY
|
-$0.67
-100.0%
YoY
|
$421.8K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.046M
1.36%
YoY
|
2.018M
2.21%
YoY
|
1.974M
0.8%
YoY
|
1.959M
0.84%
YoY
|
1.942M
N/A
|
| Diluted Shares Outstanding |
2.046M
-0.44%
YoY
|
2.055M
2.17%
YoY
|
2.011M
2.66%
YoY
|
1.959M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$170.7K
-50.99%
YoY
|
$121.8K
-32.56%
YoY
|
$232.6K
35.83%
YoY
|
$135.9K
-86.77%
YoY
|
$348.2K
145.46%
YoY
|
$180.6K
-73.84%
YoY
|
$171.3K
-33.88%
YoY
|
$1.027M
177.4%
YoY
|
$141.9K
-14.43%
YoY
|
$690.4K
143.86%
YoY
|
$259.0K
-21.56%
YoY
|
$370.4K
19.39%
YoY
|
$165.8K
-8.88%
YoY
|
$283.1K
38.23%
YoY
|
$330.2K
90.28%
YoY
|
$310.2K
46.81%
YoY
|
$181.9K
17.46%
YoY
|
$204.8K
44.23%
YoY
|
$173.5K
7.9%
YoY
|
| Cost Of Revenue |
N/A
|
$8.500K
-35.61%
YoY
|
$17.90K
-10.95%
YoY
|
$13.90K
-21.51%
YoY
|
$24.50K
70.73%
YoY
|
$13.20K
-52.69%
YoY
|
$20.10K
154.75%
YoY
|
$17.71K
33.96%
YoY
|
$14.35K
40.69%
YoY
|
$27.90K
-22.99%
YoY
|
$7.890K
-63.06%
YoY
|
$13.22K
-24.76%
YoY
|
$10.20K
-8.11%
YoY
|
$36.23K
142.02%
YoY
|
$21.36K
37.63%
YoY
|
$17.57K
N/A
|
$11.10K
20.92%
YoY
|
$14.97K
97.49%
YoY
|
$15.52K
154.84%
YoY
|
| Gross Profit |
N/A
|
$113.3K
-32.32%
YoY
|
$214.8K
42.06%
YoY
|
$122.1K
-87.91%
YoY
|
$323.7K
153.88%
YoY
|
$167.4K
-74.73%
YoY
|
$151.2K
-39.79%
YoY
|
$1.010M
182.71%
YoY
|
$127.5K
-18.04%
YoY
|
$662.5K
168.34%
YoY
|
$251.1K
-18.69%
YoY
|
$357.2K
22.05%
YoY
|
$155.6K
-8.93%
YoY
|
$246.9K
30.05%
YoY
|
$308.9K
95.45%
YoY
|
$292.6K
38.49%
YoY
|
$170.8K
17.24%
YoY
|
$189.9K
41.23%
YoY
|
$158.0K
2.12%
YoY
|
| Selling, General & Admin |
N/A
|
$139.1K
-25.58%
YoY
|
$186.9K
11.85%
YoY
|
$150.8K
-70.03%
YoY
|
$210.7K
-62.58%
YoY
|
$186.9K
-38.27%
YoY
|
$167.1K
-32.15%
YoY
|
$503.1K
98.09%
YoY
|
$563.0K
-13.02%
YoY
|
$302.8K
-82.14%
YoY
|
$246.3K
-40.11%
YoY
|
$254.0K
-57.48%
YoY
|
$647.3K
275.57%
YoY
|
$1.695M
554.3%
YoY
|
$411.2K
191.33%
YoY
|
$597.3K
302.71%
YoY
|
$172.4K
67.2%
YoY
|
$259.0K
75.51%
YoY
|
$141.1K
16.23%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$517.00
-40.57%
YoY
|
$700.00
-36.36%
YoY
|
$711.00
-33.24%
YoY
|
$817.00
-23.29%
YoY
|
$870.00
-18.39%
YoY
|
$1.100K
-9.09%
YoY
|
$1.065K
0.0%
YoY
|
$1.065K
0.0%
YoY
|
$1.066K
0.09%
YoY
|
$1.210K
-63.11%
YoY
|
$1.065K
49.79%
YoY
|
$1.065K
55.93%
YoY
|
$1.065K
110.06%
YoY
|
$3.280K
507.41%
YoY
|
$711.00
40.24%
YoY
|
$683.00
35.79%
YoY
|
$507.00
0.0%
YoY
|
$540.00
-32.5%
YoY
|
$507.00
-61.76%
YoY
|
| Operating Expenses |
N/A
|
$139.8K
-25.64%
YoY
|
$187.6K
11.6%
YoY
|
$151.6K
-69.93%
YoY
|
$211.6K
-62.49%
YoY
|
$188.0K
-38.12%
YoY
|
$168.1K
-32.03%
YoY
|
$504.2K
97.67%
YoY
|
$564.1K
-12.99%
YoY
|
$303.8K
-82.11%
YoY
|
$247.3K
-39.95%
YoY
|
$255.1K
-57.35%
YoY
|
$648.4K
275.08%
YoY
|
$1.698M
554.24%
YoY
|
$411.9K
190.79%
YoY
|
$598.0K
301.81%
YoY
|
$172.9K
66.87%
YoY
|
$259.5K
75.25%
YoY
|
$141.7K
15.4%
YoY
|
| Operating Profit |
-$74.84K
-166.73%
YoY
|
-$26.50K
28.64%
YoY
|
$113.4K
-769.54%
YoY
|
$159.7K
-75.29%
YoY
|
$112.2K
-125.69%
YoY
|
-$20.60K
-105.74%
YoY
|
-$16.93K
-544.01%
YoY
|
$646.1K
532.83%
YoY
|
-$436.6K
27.36%
YoY
|
$358.7K
-124.72%
YoY
|
$3.813K
-103.92%
YoY
|
$102.1K
-133.44%
YoY
|
-$342.8K
16729.11%
YoY
|
-$1.451M
1982.25%
YoY
|
-$97.36K
-135.06%
YoY
|
-$305.3K
-231.14%
YoY
|
-$2.037K
-100.45%
YoY
|
-$69.69K
409.8%
YoY
|
$277.7K
278.69%
YoY
|
| Interest Expense |
N/A
|
$117.1K
126.06%
YoY
|
$50.40K
-6.84%
YoY
|
$74.50K
46.42%
YoY
|
$93.60K
86.38%
YoY
|
$51.80K
-5.92%
YoY
|
$54.10K
23.63%
YoY
|
$50.88K
43.16%
YoY
|
$50.22K
93.45%
YoY
|
$55.06K
178.36%
YoY
|
$43.76K
380.35%
YoY
|
$35.54K
823.12%
YoY
|
$25.96K
894.64%
YoY
|
$19.78K
675.69%
YoY
|
$9.110K
151.66%
YoY
|
$3.850K
-19.62%
YoY
|
$2.610K
-44.11%
YoY
|
$2.550K
N/A
|
$3.620K
-47.61%
YoY
|
| Other Income/Expense, Net |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$100.00
-99.27%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$13.75K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$70.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.510K
-134.47%
YoY
|
$0.00
N/A
|
$260.00
N/A
|
$3.020K
N/A
|
$4.380K
9.5%
YoY
|
N/A
|
| Pretax Income |
$68.56K
-66.68%
YoY
|
$3.373M
-14213.39%
YoY
|
$163.8K
340.14%
YoY
|
$234.2K
-67.05%
YoY
|
$205.7K
-153.25%
YoY
|
-$23.90K
-105.78%
YoY
|
$37.21K
-21.91%
YoY
|
$710.8K
416.4%
YoY
|
-$386.4K
21.95%
YoY
|
$413.8K
-129.15%
YoY
|
$47.64K
-153.98%
YoY
|
$137.6K
-145.69%
YoY
|
-$316.9K
-8918.56%
YoY
|
-$1.420M
-1374.4%
YoY
|
-$88.25K
-131.37%
YoY
|
-$301.2K
-226.77%
YoY
|
$3.593K
-99.21%
YoY
|
$111.4K
124.21%
YoY
|
$281.3K
250.58%
YoY
|
| Income Tax |
$13.31K
-85.24%
YoY
|
$806.0K
-1539.29%
YoY
|
-$2.550K
-84.92%
YoY
|
$73.18K
-49.7%
YoY
|
$90.17K
503.53%
YoY
|
-$56.00K
-132.53%
YoY
|
-$16.91K
-241.99%
YoY
|
$145.5K
322.79%
YoY
|
$14.94K
-118.86%
YoY
|
$172.1K
-140.46%
YoY
|
$11.91K
-132.58%
YoY
|
$34.41K
-240.27%
YoY
|
-$79.21K
6806.02%
YoY
|
-$425.5K
-620.78%
YoY
|
-$36.55K
-139.38%
YoY
|
-$24.53K
-138.77%
YoY
|
-$1.147K
-104.38%
YoY
|
$81.70K
167.69%
YoY
|
$92.81K
207.42%
YoY
|
| Net Earnings |
$55.24K
-52.2%
YoY
|
$2.567M
7872.36%
YoY
|
$166.3K
207.31%
YoY
|
$161.0K
-71.51%
YoY
|
$115.6K
-128.8%
YoY
|
$32.20K
-86.67%
YoY
|
$54.12K
51.45%
YoY
|
$565.3K
447.6%
YoY
|
-$401.3K
68.88%
YoY
|
$241.6K
-124.31%
YoY
|
$35.73K
-169.11%
YoY
|
$103.2K
-137.31%
YoY
|
-$237.6K
-5113.48%
YoY
|
-$994.1K
-3448.13%
YoY
|
-$51.70K
-127.43%
YoY
|
-$276.7K
-258.7%
YoY
|
$4.740K
-98.89%
YoY
|
$29.69K
54.96%
YoY
|
$188.5K
276.61%
YoY
|
| Basic Earnings Per Share |
$0.03
-50.0%
YoY
|
N/A
|
$0.08
166.67%
YoY
|
$0.08
-71.43%
YoY
|
$0.06
-130.0%
YoY
|
N/A
|
$0.03
50.0%
YoY
|
$0.28
460.0%
YoY
|
-$0.20
66.67%
YoY
|
N/A
|
$0.02
-166.67%
YoY
|
$0.05
-135.71%
YoY
|
-$0.12
N/A
|
N/A
|
-$0.03
-130.0%
YoY
|
-$0.14
-255.56%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.10
N/A
|
| Diluted Earnings Per Share |
$0.03
-100.0%
YoY
|
$1.25
7884.62%
YoY
|
$0.08
166.67%
YoY
|
$0.08
-70.37%
YoY
|
$2.027M
-1005771658.23%
YoY
|
$0.02
-86.31%
YoY
|
$0.03
50.0%
YoY
|
$0.27
440.0%
YoY
|
-$0.20
67.45%
YoY
|
$0.11
-122.62%
YoY
|
$0.02
-100.0%
YoY
|
$0.05
-100.0%
YoY
|
-$0.12
-100.0%
YoY
|
-$0.50
-100.0%
YoY
|
-$26.21K
-127.01%
YoY
|
-$142.2K
-258.45%
YoY
|
$2.440K
N/A
|
$15.28K
54.96%
YoY
|
$97.05K
276.64%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.053M
1.29%
YoY
|
2.053M
1.29%
YoY
|
2.053M
1.29%
YoY
|
2.053M
1.29%
YoY
|
2.027M
1.79%
YoY
|
2.027M
2.66%
YoY
|
2.027M
2.66%
YoY
|
2.027M
2.66%
YoY
|
1.991M
0.86%
YoY
|
1.974M
0.0%
YoY
|
1.974M
0.54%
YoY
|
1.974M
1.48%
YoY
|
1.974M
1.64%
YoY
|
1.974M
1.64%
YoY
|
1.964M
1.1%
YoY
|
1.946M
0.16%
YoY
|
1.942M
0.0%
YoY
|
1.942M
N/A
|
1.942M
N/A
|
| Diluted Shares Outstanding |
2.053M
1.29%
YoY
|
N/A
|
2.053M
-0.51%
YoY
|
2.049M
-0.7%
YoY
|
2.027M
N/A
|
N/A
|
2.064M
-9.7%
YoY
|
2.063M
-9.72%
YoY
|
N/A
|
N/A
|
2.285M
15.84%
YoY
|
2.285M
17.46%
YoY
|
N/A
|
N/A
|
1.973M
N/A
|
1.946M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...