2017 Q4 Form 10-K Financial Statement
#000143774918005340 Filed on March 23, 2018
Income Statement
Concept | 2017 Q4 | 2017 | 2016 Q4 |
---|---|---|---|
Revenue | $350.0K | $1.145M | $230.0K |
YoY Change | 52.17% | 32.57% | 27.78% |
Cost Of Revenue | $50.00K | $141.9K | $10.00K |
YoY Change | 400.0% | 130.53% | -50.0% |
Gross Profit | $300.0K | $1.003M | $210.0K |
YoY Change | 42.86% | 25.05% | 31.25% |
Gross Profit Margin | 85.71% | 87.6% | 91.3% |
Selling, General & Admin | $130.0K | $495.0K | $160.0K |
YoY Change | -18.75% | -19.37% | 33.33% |
% of Gross Profit | 43.33% | 49.37% | 76.19% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $20.00K | $16.85K | $0.00 |
YoY Change | 3508.57% | ||
% of Gross Profit | 6.67% | 1.68% | 0.0% |
Operating Expenses | $120.0K | $496.2K | $160.0K |
YoY Change | -25.0% | -19.24% | 33.33% |
Operating Profit | $180.0K | $541.1K | $50.00K |
YoY Change | 260.0% | 188.82% | 25.0% |
Interest Expense | $10.00K | $44.96K | $0.00 |
YoY Change | 28.64% | -100.0% | |
% of Operating Profit | 5.56% | 8.31% | 0.0% |
Other Income/Expense, Net | $44.96K | ||
YoY Change | 28.63% | ||
Pretax Income | $190.0K | $586.1K | $60.00K |
YoY Change | 216.67% | 163.63% | 20.0% |
Income Tax | $90.00K | $63.22K | $10.00K |
% Of Pretax Income | 47.37% | 10.79% | 16.67% |
Net Earnings | $210.0K | $522.9K | $50.00K |
YoY Change | 320.0% | 206.35% | 25.0% |
Net Earnings / Revenue | 60.0% | 45.68% | 21.74% |
Basic Earnings Per Share | $0.27 | ||
Diluted Earnings Per Share | $108.2K | $0.00 | $25.77K |
COMMON SHARES | |||
Basic Shares Outstanding | 1.942M | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 Q4 | 2017 | 2016 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $4.280M | $4.281M | $4.450M |
YoY Change | -3.82% | -3.81% | -26.93% |
Cash & Equivalents | $1.652M | $1.081M | |
Short-Term Investments | $2.660M | $2.663M | $3.370M |
Other Short-Term Assets | $80.00K | $84.17K | $20.00K |
YoY Change | 300.0% | 258.63% | -50.0% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $113.1K | $113.1K | $62.40K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $4.479M | $4.479M | $4.537M |
YoY Change | -1.29% | -1.29% | -26.83% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $9.295M | $9.295M | $9.161M |
YoY Change | 1.46% | 1.46% | 35.6% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $950.0K | $950.0K | $720.0K |
YoY Change | 31.94% | 31.94% | -40.0% |
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $10.25M | $10.25M | $9.881M |
YoY Change | 3.68% | 3.68% | 24.2% |
TOTAL ASSETS | |||
Total Short-Term Assets | $4.479M | $4.479M | $4.537M |
Total Long-Term Assets | $10.25M | $10.25M | $9.881M |
Total Assets | $14.72M | $14.72M | $14.42M |
YoY Change | 2.12% | 2.12% | 1.85% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $210.0K | $207.2K | $120.0K |
YoY Change | 75.0% | 69.17% | 140.0% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $220.5K | $220.5K | $132.5K |
YoY Change | 66.48% | 66.47% | 143.48% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $220.5K | $220.5K | $132.5K |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $408.2K | $408.2K | $431.4K |
YoY Change | -5.38% | -5.38% | 24.26% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $14.26M | $13.93M | |
YoY Change | 2.36% | 1.29% | |
Common Stock | $59.34K | $59.34K | |
YoY Change | 0.0% | 0.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $14.32M | $14.32M | $13.99M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $14.72M | $14.72M | $14.42M |
YoY Change | 2.12% | 2.12% | 1.85% |
Cashflow Statement
Concept | 2017 Q4 | 2017 | 2016 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $210.0K | $522.9K | $50.00K |
YoY Change | 320.0% | 206.35% | 25.0% |
Depreciation, Depletion And Amortization | $20.00K | $16.85K | $0.00 |
YoY Change | 3508.57% | ||
Cash From Operating Activities | $120.0K | $404.3K | $100.0K |
YoY Change | 20.0% | 43.96% | -1100.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$50.00K | $155.3K | $10.00K |
YoY Change | -600.0% | 1007.6% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $470.0K | $3.133M | $190.0K |
YoY Change | 147.37% | 0.09% | -107.92% |
Cash From Investing Activities | $420.0K | $361.2K | $200.0K |
YoY Change | 110.0% | -118.3% | -108.33% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | -194.3K | 0.000 |
YoY Change | -3085.25% | ||
NET CHANGE | |||
Cash From Operating Activities | 120.0K | 404.3K | 100.0K |
Cash From Investing Activities | 420.0K | 361.2K | 200.0K |
Cash From Financing Activities | 0.000 | -194.3K | 0.000 |
Net Change In Cash | 540.0K | 571.2K | 300.0K |
YoY Change | 80.0% | -133.88% | -112.45% |
FREE CASH FLOW | |||
Cash From Operating Activities | $120.0K | $404.3K | $100.0K |
Capital Expenditures | -$50.00K | $155.3K | $10.00K |
Free Cash Flow | $170.0K | $249.0K | $90.00K |
YoY Change | 88.89% | -6.68% | -1000.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q4 | us-gaap |
Assets
Assets
|
14418324 | |
CY2017Q4 | ckx |
Certificates Of Deposit At Carrying Value Noncurrent
CertificatesOfDepositAtCarryingValueNoncurrent
|
950000 | |
CY2016Q4 | ckx |
Certificates Of Deposit At Carrying Value Noncurrent
CertificatesOfDepositAtCarryingValueNoncurrent
|
720000 | |
CY2017 | ckx |
Decrease In Deferred Tax Liabilities Due To New Tax Act
DecreaseInDeferredTaxLiabilitiesDueToNewTaxAct
|
111255 | |
CY2017Q4 | ckx |
Deposit Assets Stumpage Agreements
DepositAssetsStumpageAgreements
|
94600 | |
CY2016Q4 | ckx |
Deposit Assets Stumpage Agreements
DepositAssetsStumpageAgreements
|
54300 | |
CY2017 | ckx |
Dividend Reversion
DividendReversion
|
||
CY2016 | ckx |
Dividend Reversion
DividendReversion
|
6507 | |
CY2017 | ckx |
Income Tax Reconciliation Deductions Section179
IncomeTaxReconciliationDeductionsSection179
|
||
CY2016 | ckx |
Income Tax Reconciliation Deductions Section179
IncomeTaxReconciliationDeductionsSection179
|
5229 | |
CY2017 | ckx |
Lease Fees Revenue
LeaseFeesRevenue
|
21001 | |
CY2016 | ckx |
Lease Fees Revenue
LeaseFeesRevenue
|
21909 | |
CY2017Q4 | ckx |
Period Subject To Examination Federal And State Income Tax Returns
PeriodSubjectToExaminationFederalAndStateIncomeTaxReturns
|
P3Y | |
CY2017 | ckx |
Reforestation Costs
ReforestationCosts
|
62473 | |
CY2016 | ckx |
Reforestation Costs
ReforestationCosts
|
17831 | |
CY2016 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
508422 | |
CY2017 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | |
CY2016 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | |
CY2017 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
586087 | |
CY2016 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
222311 | |
CY2017Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
207166 | |
CY2016Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
122464 | |
CY2017Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
14723737 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
4478715 | |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
113067 | |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
62403 | |
CY2017Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
13346 | |
CY2016Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
9993 | |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
4537058 | |
CY2017Q4 | us-gaap |
Cash
Cash
|
1618583 | |
CY2016Q4 | us-gaap |
Cash
Cash
|
1081188 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1081188 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2767424 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1652404 | |
CY2017 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
571216 | |
CY2016 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1686236 | |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1942495 | |
CY2017Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | |
CY2017Q4 | us-gaap |
Certificates Of Deposit At Carrying Value
CertificatesOfDepositAtCarryingValue
|
2662890 | |
CY2016Q4 | us-gaap |
Certificates Of Deposit At Carrying Value
CertificatesOfDepositAtCarryingValue
|
3370000 | |
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | |
CY2017 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.10 | |
CY2016 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
||
CY2017Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2016Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3000000 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3000000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1942495 | |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1942495 | |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1942495 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
59335 | |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
59335 | |
CY2017 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
495040 | |
CY2017 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
603456 | |
CY2016 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
676042 | |
CY2017 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
174479 | |
CY2016 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
45485 | |
CY2017 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-111255 | |
CY2016 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
6152 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
187664 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
298919 | |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
187664 | |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
298919 | |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
|
187664 | |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
|
298919 | |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
187664 | |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
298919 | |
CY2017 | us-gaap |
Depletion
Depletion
|
15661 | |
CY2016 | us-gaap |
Depletion
Depletion
|
1751 | |
CY2017 | us-gaap |
Depreciation
Depreciation
|
1191 | |
CY2016 | us-gaap |
Depreciation
Depreciation
|
467 | |
CY2017 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
1191 | |
CY2016 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
467 | |
CY2017 | us-gaap |
Dividends
Dividends
|
194250 | |
CY2017 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.27 | |
CY2016 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.09 | |
CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | |
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
CY2017 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
34711 | |
CY2016 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
||
CY2017 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
63224 | |
CY2016 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
51637 | |
CY2017 | us-gaap |
Income Tax Expense Benefit Continuing Operations Discontinued Operations Extraordinary Items
IncomeTaxExpenseBenefitContinuingOperationsDiscontinuedOperationsExtraordinaryItems
|
174479 | |
CY2016 | us-gaap |
Income Tax Expense Benefit Continuing Operations Discontinued Operations Extraordinary Items
IncomeTaxExpenseBenefitContinuingOperationsDiscontinuedOperationsExtraordinaryItems
|
45485 | |
CY2017 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
199270 | |
CY2016 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
75586 | |
CY2017 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Depletion
IncomeTaxReconciliationNondeductibleExpenseDepletion
|
-29994 | |
CY2016 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Depletion
IncomeTaxReconciliationNondeductibleExpenseDepletion
|
-24936 | |
CY2017 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
-7272 | |
CY2016 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
-744 | |
CY2017 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
12475 | |
CY2016 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
808 | |
CY2017 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
169500 | |
CY2016 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
12420 | |
CY2017 | us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
77551 | |
CY2016 | us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
-23708 | |
CY2017 | us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
88055 | |
CY2016 | us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
78055 | |
CY2017 | us-gaap |
Interest Paid Net
InterestPaidNet
|
||
CY2016 | us-gaap |
Interest Paid Net
InterestPaidNet
|
||
CY2017 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
44958 | |
CY2016 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
34951 | |
CY2017Q4 | us-gaap |
Land
Land
|
7147100 | |
CY2016Q4 | us-gaap |
Land
Land
|
7075345 | |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
408176 | |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
431376 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
14723737 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
14418324 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
220512 | |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
132457 | |
CY2016Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
0 | |
CY2017Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
0 | |
CY2017 | us-gaap |
Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
|
0.0275 | |
CY2017Q4 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
1000000 | |
CY2017 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-194250 | |
CY2016 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
6507 | |
CY2017 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
361213 | |
CY2016 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1973550 | |
CY2017 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
404253 | |
CY2016 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
280807 | |
CY2017 | us-gaap |
Net Income Loss
NetIncomeLoss
|
522863 | |
CY2016 | us-gaap |
Net Income Loss
NetIncomeLoss
|
170674 | |
CY2017 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | |
CY2017 | us-gaap |
Oil And Gas Production Expense
OilAndGasProductionExpense
|
62315 | |
CY2016 | us-gaap |
Oil And Gas Production Expense
OilAndGasProductionExpense
|
57115 | |
CY2017 | us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
609122 | |
CY2016 | us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
510856 | |
CY2017 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
541129 | |
CY2016 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
187360 | |
CY2017 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
43929 | |
CY2016 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
82081 | |
CY2017 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
44958 | |
CY2016 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
34951 | |
CY2017 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
273019 | |
CY2016 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
189019 | |
CY2017 | us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
76432 | |
CY2016 | us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
1865499 | |
CY2017 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
3132890 | |
CY2016 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
3130000 | |
CY2017 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
194250 | |
CY2016 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
||
CY2017 | us-gaap |
Payments To Acquire Land
PaymentsToAcquireLand
|
0 | |
CY2017 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
16380 | |
CY2016 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
14020 | |
CY2017 | us-gaap |
Payments To Acquire Timberlands
PaymentsToAcquireTimberlands
|
62473 | |
CY2016 | us-gaap |
Payments To Acquire Timberlands
PaymentsToAcquireTimberlands
|
528031 | |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
50354 | |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
23467 | |
CY2017 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:72pt;margin-right:0pt;margin-top:0pt;text-align:justify;">Presentation:</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:90pt;margin-right:0pt;margin-top:0pt;text-align:justify;"> </div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:90pt;margin-right:0pt;margin-top:0pt;text-align:justify;">Certain prior year amounts have been reclassified to conform to the current year<div style="display: inline; font-family:'Times New Roman', Times, serif;font-size:10pt;">’s presentation, including oil and gas, timber, and surface, from general and administrative costs and expenses on the statements of income.</div></div></div></div></div></div></div></div></div></div> | |
CY2017 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
3610000 | |
CY2016 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
3564000 | |
CY2016 | us-gaap |
Proceeds From Sale Of Land Held For Use
ProceedsFromSaleOfLandHeldForUse
|
0 | |
CY2017 | us-gaap |
Proceeds From Sale Of Land Held For Use
ProceedsFromSaleOfLandHeldForUse
|
39388 | |
CY2017 | us-gaap |
Property Plant And Equipment Impairment
PropertyPlantAndEquipmentImpairment
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:94.5pt;margin-right:0pt;margin-top:0pt;text-align:justify;text-indent:-22.5pt;">Impairment of long-lived assets:</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:94.5pt;margin-right:0pt;margin-top:0pt;text-align:justify;text-indent:-22.5pt;"> </div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:94.5pt;margin-right:0pt;margin-top:0pt;text-align:justify;">Long-lived assets, such as land, timber and property, building, and equipment, are reviewed for impairment whenever events or changes in circumstances indicate the carrying amount of an asset <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> may </div><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> be recoverable. If events or circumstances arise that require a long-lived asset to be tested for potential impairment, the Company <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">first</div> compares undiscounted cash flows expected to be generated by the asset to its carrying value. If the carrying amount of the long-lived asset is <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> recoverable on an undiscounted cash flow basis, an impairment charge is recognized to the extent that the carrying value exceeds the fair value. Fair value maybe determined through various valuation techniques including quoted market prices, <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">third</div>-party independent appraisals and discounted cash flow models. The Company recorded <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">no</div> impairment charges during <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">2017</div> and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">2016.</div></div></div></div></div></div></div></div></div></div> | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9295022 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9161266 | |
CY2017Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
33821 | |
CY2016Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
||
CY2017 | us-gaap |
Results Of Operations Expense From Oil And Gas Producing Activities
ResultsOfOperationsExpenseFromOilAndGasProducingActivities
|
62315 | |
CY2016 | us-gaap |
Results Of Operations Expense From Oil And Gas Producing Activities
ResultsOfOperationsExpenseFromOilAndGasProducingActivities
|
47212 | |
CY2017 | us-gaap |
Results Of Operations Income Before Income Taxes
ResultsOfOperationsIncomeBeforeIncomeTaxes
|
546807 | |
CY2016 | us-gaap |
Results Of Operations Income Before Income Taxes
ResultsOfOperationsIncomeBeforeIncomeTaxes
|
463644 | |
CY2017 | us-gaap |
Results Of Operations Income Tax Expense
ResultsOfOperationsIncomeTaxExpense
|
169510 | |
CY2016 | us-gaap |
Results Of Operations Income Tax Expense
ResultsOfOperationsIncomeTaxExpense
|
97365 | |
CY2017 | us-gaap |
Results Of Operations Oil And Gas Producing Activities Net Income Excluding Corporate Overhead And Interest Costs
ResultsOfOperationsOilAndGasProducingActivitiesNetIncomeExcludingCorporateOverheadAndInterestCosts
|
377297 | |
CY2016 | us-gaap |
Results Of Operations Oil And Gas Producing Activities Net Income Excluding Corporate Overhead And Interest Costs
ResultsOfOperationsOilAndGasProducingActivitiesNetIncomeExcludingCorporateOverheadAndInterestCosts
|
366279 | |
CY2017 | us-gaap |
Results Of Operations Revenue From Oil And Gas Producing Activities
ResultsOfOperationsRevenueFromOilAndGasProducingActivities
|
609122 | |
CY2016 | us-gaap |
Results Of Operations Revenue From Oil And Gas Producing Activities
ResultsOfOperationsRevenueFromOilAndGasProducingActivities
|
510856 | |
CY2017 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
38333 | |
CY2016 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
37667 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
14256226 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
13927613 | |
CY2017 | us-gaap |
Revenue Recognition Dividends
RevenueRecognitionDividends
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:72pt;margin-right:0pt;margin-top:0pt;text-align:justify;">Dividends:</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:45pt;margin-right:0pt;margin-top:0pt;text-align:justify;text-indent:-27pt;"> </div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:90pt;margin-right:0pt;margin-top:0pt;text-align:justify;">Pursuant to a dividend reversion clause in the Company<div style="display: inline; font-family:'Times New Roman', Times, serif;font-size:10pt;">’s Articles of Incorporation, dividends <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> claimed within <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">one</div> year after the dividend became payable will expire and revert in full ownership to the Company and the Company’s obligation to pay such dividend will cease. Any dividend reversions are recorded in equity upon receipt.</div></div></div></div></div></div></div></div></div></div> | |
CY2017 | us-gaap |
Revenue Recognition Leases
RevenueRecognitionLeases
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:72pt;margin-right:0pt;margin-top:0pt;text-align:justify;">Surface:</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:72pt;margin-right:0pt;margin-top:0pt;text-align:justify;"> </div> <div style=" font-family: "Times New Roman", Times, serif; font-size: 10pt; margin: 0pt 0pt 0pt 90pt; text-indent: 0pt; background-color: rgb(255, 255, 255); color: rgb(0, 0, 0); text-align: justify;">Surface revenue is earned through annual leases for agricultural and hunting activities and the Company records revenues evenly over the term of these leases. Surface revenues from these sources are recurring on an annual basis. Unearned surface revenues are recorded in trade payables and accrued expenses and are <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">$45,651</div> and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">none</div> at <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> December 31, 2017 </div>and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">2016,</div> respectively.</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:90pt;margin-right:0pt;margin-top:0pt;text-align:justify;"> </div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:90pt;margin-right:0pt;margin-top:0pt;text-align:justify;">Surface revenue is also earned through right of way and related temporary work space leases, both of which are <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> unusual in occurrence and are <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> recurring sources of revenue. Generally, a right of way lease relates to either a utility or pipeline right of way that is a permanent servitude or for fixed periods of time greater than <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">thirty</div> years. The Company retains ownership of the surface or land and is limited to the use of the surface. Revenue is recorded at the time of the agreement<div style="display: inline; font-family:'Times New Roman', Times, serif;font-size:10pt;">’s execution date. For income tax purposes, these types of agreements are treated as sales of business assets.</div></div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:90pt;margin-right:0pt;margin-top:0pt;text-align:justify;"> </div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:90pt;margin-right:0pt;margin-top:0pt;text-align:justify;">Other sources of surface revenue can be commercial activities leases and surface mineral sales, such as dirt.</div></div></div></div></div></div></div></div></div> | |
CY2017 | us-gaap |
Revenues
Revenues
|
1144585 | |
CY2016 | us-gaap |
Revenues
Revenues
|
863402 | |
CY2017 | us-gaap |
Royalty Revenue
RoyaltyRevenue
|
588121 | |
CY2016 | us-gaap |
Royalty Revenue
RoyaltyRevenue
|
488947 | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13809767 | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13986948 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14315561 | |
CY2017 | us-gaap |
Taxes Other
TaxesOther
|
154167 | |
CY2016 | us-gaap |
Taxes Other
TaxesOther
|
145245 | |
CY2017 | us-gaap |
Timber Operating Costs
TimberOperatingCosts
|
35692 | |
CY2016 | us-gaap |
Timber Operating Costs
TimberOperatingCosts
|
27957 | |
CY2017 | us-gaap |
Timber Revenue
TimberRevenue
|
224111 | |
CY2016 | us-gaap |
Timber Revenue
TimberRevenue
|
125860 | |
CY2017Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2017Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | |
CY2017 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:72pt;margin-right:0pt;margin-top:0pt;text-align:justify;">Pervasiveness of estimates:</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:72pt;margin-right:0pt;margin-top:0pt;text-align:justify;"> </div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:90pt;margin-right:0pt;margin-top:0pt;text-align:justify;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</div></div></div></div></div></div></div></div></div> | |
CY2017 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1942495 | |
CY2016 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1942495 |