2020 Form 10-K Financial Statement
#000143774921007143 Filed on March 25, 2021
Income Statement
Concept | 2020 | 2019 Q4 | 2019 |
---|---|---|---|
Revenue | $671.9K | $212.7K | $811.3K |
YoY Change | -17.17% | 8.31% | -32.1% |
Cost Of Revenue | $39.94K | $15.86K | $79.87K |
YoY Change | -49.99% | 90.63% | -39.73% |
Gross Profit | $632.0K | $196.8K | $731.4K |
YoY Change | -13.59% | 4.66% | -31.15% |
Gross Profit Margin | 94.06% | 92.54% | 90.15% |
Selling, General & Admin | $605.2K | $147.3K | $618.9K |
YoY Change | -2.21% | -13.82% | 7.91% |
% of Gross Profit | 95.76% | 74.83% | 84.62% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $2.303K | $550.00 | $2.361K |
YoY Change | -2.46% | -104.77% | -39.23% |
% of Gross Profit | 0.36% | 0.28% | 0.32% |
Operating Expenses | $607.5K | $147.5K | $620.7K |
YoY Change | -2.12% | -13.94% | 7.84% |
Operating Profit | $379.1K | $49.31K | $191.6K |
YoY Change | 97.83% | 196.16% | -86.0% |
Interest Expense | $44.18K | $25.06K | $109.6K |
YoY Change | -59.68% | -44.72% | 12.39% |
% of Operating Profit | 11.66% | 50.82% | 57.19% |
Other Income/Expense, Net | $14.99K | ||
YoY Change | |||
Pretax Income | $438.2K | $74.37K | $301.2K |
YoY Change | 45.5% | 19.99% | -79.45% |
Income Tax | $98.84K | $11.40K | $51.26K |
% Of Pretax Income | 22.55% | 15.33% | 17.02% |
Net Earnings | $339.4K | $62.97K | $249.9K |
YoY Change | 35.79% | 55.1% | -77.59% |
Net Earnings / Revenue | 50.51% | 29.61% | 30.81% |
Basic Earnings Per Share | $0.13 | ||
Diluted Earnings Per Share | $0.00 | $32.42K | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 1.942M | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2020 | 2019 Q4 | 2019 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $6.966M | $6.478M | $6.478M |
YoY Change | 7.53% | 18.31% | 18.31% |
Cash & Equivalents | $3.280M | ||
Short-Term Investments | $502.6K | $3.198M | $3.198M |
Other Short-Term Assets | $8.710K | $39.73K | $39.73K |
YoY Change | -78.08% | 7.41% | 7.41% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $98.52K | $102.8K | $102.8K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $7.073M | $6.620M | $6.620M |
YoY Change | 6.84% | 17.57% | 17.57% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $9.244M | $9.242M | $9.242M |
YoY Change | 0.02% | -0.04% | -0.04% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $0.00 | $0.00 | |
YoY Change | -100.0% | -100.0% | |
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $9.244M | $9.242M | $9.242M |
YoY Change | 0.02% | -7.31% | -7.31% |
TOTAL ASSETS | |||
Total Short-Term Assets | $7.073M | $6.620M | $6.620M |
Total Long-Term Assets | $9.244M | $9.242M | $9.242M |
Total Assets | $16.32M | $15.86M | $15.86M |
YoY Change | 2.86% | 1.67% | 1.67% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $110.8K | $62.25K | $62.25K |
YoY Change | 77.98% | -69.66% | -69.66% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | $165.2K | ||
YoY Change | 45.91% | ||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $342.2K | $227.4K | $227.4K |
YoY Change | 50.48% | 4.89% | 4.88% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $342.2K | $227.4K | $227.4K |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $529.9K | $415.1K | $415.1K |
YoY Change | 27.65% | 2.62% | 2.62% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $15.39M | ||
YoY Change | 1.65% | ||
Common Stock | $59.34K | ||
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $15.79M | $15.45M | $15.45M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $16.32M | $15.86M | $15.86M |
YoY Change | 2.86% | 1.67% | 1.67% |
Cashflow Statement
Concept | 2020 | 2019 Q4 | 2019 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $339.4K | $62.97K | $249.9K |
YoY Change | 35.79% | 55.1% | -77.59% |
Depreciation, Depletion And Amortization | $2.303K | $550.00 | $2.361K |
YoY Change | -2.46% | -104.77% | -39.23% |
Cash From Operating Activities | $140.2K | $119.4K | $194.7K |
YoY Change | -28.01% | -16.78% | -19.4% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$9.320K | -$4.260K | -$26.82K |
YoY Change | -65.25% | -73.57% | -148.38% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $1.986M | $224.8K | $2.456M |
YoY Change | -19.14% | -186.77% | -21.91% |
Cash From Investing Activities | $3.043M | $220.5K | $1.225M |
YoY Change | 148.42% | -180.13% | 512.82% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | ||
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | $140.2K | 119.4K | 194.7K |
Cash From Investing Activities | $3.043M | 220.5K | 1.225M |
Cash From Financing Activities | 0.000 | ||
Net Change In Cash | $3.183M | 339.9K | 1.420M |
YoY Change | 124.22% | -358.05% | 581.39% |
FREE CASH FLOW | |||
Cash From Operating Activities | $140.2K | $119.4K | $194.7K |
Capital Expenditures | -$9.320K | -$4.260K | -$26.82K |
Free Cash Flow | $149.5K | $123.7K | $221.5K |
YoY Change | -32.52% | -22.51% | 19.02% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q4 | ckx |
Accrued Royalty Income
AccruedRoyaltyIncome
|
49113 | |
CY2019Q4 | ckx |
Accrued Royalty Income
AccruedRoyaltyIncome
|
84880 | |
CY2020Q4 | ckx |
Certificates Of Deposit At Carrying Value Current And Noncurrent
CertificatesOfDepositAtCarryingValueCurrentAndNoncurrent
|
0 | |
CY2019Q4 | ckx |
Certificates Of Deposit At Carrying Value Current And Noncurrent
CertificatesOfDepositAtCarryingValueCurrentAndNoncurrent
|
2697000 | |
CY2020Q4 | ckx |
Certificates Of Deposit Maximum Value Per Deposit
CertificatesOfDepositMaximumValuePerDeposit
|
250000 | |
CY2020Q4 | ckx |
Deposit Assets Stumpage Agreements
DepositAssetsStumpageAgreements
|
87300 | |
CY2019Q4 | ckx |
Deposit Assets Stumpage Agreements
DepositAssetsStumpageAgreements
|
87300 | |
CY2020 | ckx |
Income Tax Reconciliation Deductions Section179
IncomeTaxReconciliationDeductionsSection179
|
||
CY2019 | ckx |
Income Tax Reconciliation Deductions Section179
IncomeTaxReconciliationDeductionsSection179
|
||
CY2020 | ckx |
Lease Fees Revenue
LeaseFeesRevenue
|
5882 | |
CY2019 | ckx |
Lease Fees Revenue
LeaseFeesRevenue
|
22901 | |
CY2020 | ckx |
Miscellaneous Income From Timber Damage
MiscellaneousIncomeFromTimberDamage
|
14992 | |
CY2019 | ckx |
Miscellaneous Income From Timber Damage
MiscellaneousIncomeFromTimberDamage
|
||
CY2020 | ckx |
Payments Of Reforesting Timber Costs
PaymentsOfReforestingTimberCosts
|
9321 | |
CY2019 | ckx |
Payments Of Reforesting Timber Costs
PaymentsOfReforestingTimberCosts
|
26815 | |
CY2020 | ckx |
Results Of Operations Royalty Interests
ResultsOfOperationsRoyaltyInterests
|
257247 | |
CY2019 | ckx |
Results Of Operations Royalty Interests
ResultsOfOperationsRoyaltyInterests
|
500426 | |
CY2020Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
110786 | |
CY2019Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
62253 | |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
98515 | |
CY2019Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
102786 | |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
80470 | |
CY2019Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
78167 | |
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | |
CY2020Q4 | us-gaap |
Assets
Assets
|
16316697 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
15862530 | |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
7073076 | |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
6620448 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1860736 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
6463255 | |
CY2020 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
3182966 | |
CY2019 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
1419553 | |
CY2020Q4 | us-gaap |
Certificates Of Deposit At Carrying Value
CertificatesOfDepositAtCarryingValue
|
||
CY2019Q4 | us-gaap |
Certificates Of Deposit At Carrying Value
CertificatesOfDepositAtCarryingValue
|
2697000 | |
CY2020Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2019Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3000000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3000000 | |
CY2020 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
9321 | |
CY2019 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
26815 | |
CY2020Q4 | us-gaap |
Cash
Cash
|
6463255 | |
CY2019Q4 | us-gaap |
Cash
Cash
|
3280289 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
3280289 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1942495 | |
CY2019Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1942495 | |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1942495 | |
CY2019Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1942495 | |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
59335 | |
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
59335 | |
CY2020 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family: Times New Roman; font-size: 10pt; font-variant: normal; text-align: justify; margin: 0pt;"><div style="display: inline; font-style: italic;">Concentration of Credit Risk</div></div> <div style=" font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </div> <div style=" font-family: Times New Roman; font-size: 10pt; font-variant: normal; text-align: justify; margin: 0pt;">The Company maintains its cash balances in <div style="display: inline; font-style: italic; font: inherit;">seven</div> financial institutions. At times, cash balances <div style="display: inline; font-style: italic; font: inherit;"> may </div>be in excess of the Federal Deposit Insurance Corporation's insured limit of <div style="display: inline; font-style: italic; font: inherit;">$250,000.</div> The Company has <div style="display: inline; font-style: italic; font: inherit;">not</div> experienced any losses in such accounts and management believes the Company is <div style="display: inline; font-style: italic; font: inherit;">not</div> exposed to any significant credit risk on its cash balances. </div></div></div></div> | |
CY2019 | us-gaap |
Depreciation
Depreciation
|
1750 | |
CY2020 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.17 | |
CY2019 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.13 | |
CY2020 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | |
CY2019 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | |
CY2020Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
231409 | |
CY2019Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
165158 | |
CY2020 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
292891 | |
CY2019 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
619665 | |
CY2020 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
98841 | |
CY2019 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
51255 | |
CY2020 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
||
CY2019 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
||
CY2020Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
187664 | |
CY2019Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
187664 | |
CY2020Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
187664 | |
CY2019Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
187664 | |
CY2020Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
||
CY2019Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
||
CY2020Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
187664 | |
CY2019Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
187664 | |
CY2020 | us-gaap |
Depletion
Depletion
|
974 | |
CY2019 | us-gaap |
Depletion
Depletion
|
611 | |
CY2020 | us-gaap |
Depreciation
Depreciation
|
2303 | |
CY2020 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2019 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2020Q4 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
502595 | |
CY2019Q4 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
500642 | |
CY2020 | us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
-35291 | |
CY2019 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
67107 | |
CY2020 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
354577 | |
CY2019 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
80876 | |
CY2020 | us-gaap |
Gain Loss On Sale Of Property
GainLossOnSaleOfProperty
|
354577 | |
CY2019 | us-gaap |
Gain Loss On Sale Of Property
GainLossOnSaleOfProperty
|
80876 | |
CY2020 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
605223 | |
CY2019 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
618919 | |
CY2020 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | |
CY2019 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | |
CY2020 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
438224 | |
CY2019 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
301188 | |
CY2020 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
98841 | |
CY2019 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
51255 | |
CY2020 | us-gaap |
Income Tax Expense Benefit Continuing Operations Discontinued Operations Extraordinary Items
IncomeTaxExpenseBenefitContinuingOperationsDiscontinuedOperationsExtraordinaryItems
|
81031 | |
CY2019 | us-gaap |
Income Tax Expense Benefit Continuing Operations Discontinued Operations Extraordinary Items
IncomeTaxExpenseBenefitContinuingOperationsDiscontinuedOperationsExtraordinaryItems
|
46746 | |
CY2020 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
91599 | |
CY2019 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
61481 | |
CY2020 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Depletion
IncomeTaxReconciliationNondeductibleExpenseDepletion
|
-8103 | |
CY2019 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Depletion
IncomeTaxReconciliationNondeductibleExpenseDepletion
|
-15763 | |
CY2020 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
-1040 | |
CY2019 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
-2081 | |
CY2020 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-1425 | |
CY2019 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
3109 | |
CY2020 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
92770 | |
CY2019 | us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
-12937 | |
CY2020 | us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
114784 | |
CY2019 | us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
10596 | |
CY2020 | us-gaap |
Interest Paid Net
InterestPaidNet
|
||
CY2019 | us-gaap |
Interest Paid Net
InterestPaidNet
|
||
CY2020 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
44179 | |
CY2019 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
109582 | |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
529859 | |
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
415075 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
16316697 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
15862530 | |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
342195 | |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
227411 | |
CY2020 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
3042801 | |
CY2019 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
1224842 | |
CY2020 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
140165 | |
CY2019 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
194711 | |
CY2020 | us-gaap |
Net Income Loss
NetIncomeLoss
|
339383 | |
CY2019 | us-gaap |
Net Income Loss
NetIncomeLoss
|
249933 | |
CY2020 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | |
CY2020 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
379053 | |
CY2019 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
191606 | |
CY2020 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
1985920 | |
CY2019 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
2456000 | |
CY2020 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
0 | |
CY2019 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
0 | |
CY2020 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
3960 | |
CY2019 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
255578 | |
CY2019 | us-gaap |
Payments To Acquire Land
PaymentsToAcquireLand
|
0 | |
CY2020 | us-gaap |
Payments To Acquire Land
PaymentsToAcquireLand
|
0 | |
CY2020Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
8711 | |
CY2019Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
39731 | |
CY2020 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
4682920 | |
CY2019 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
3854000 | |
CY2019 | us-gaap |
Results Of Operations Expense From Oil And Gas Producing Activities
ResultsOfOperationsExpenseFromOilAndGasProducingActivities
|
57454 | |
CY2020 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
359082 | |
CY2019 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
109235 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
9324091 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
9320249 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9243621 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9242082 | |
CY2020 | us-gaap |
Results Of Operations Expense From Oil And Gas Producing Activities
ResultsOfOperationsExpenseFromOilAndGasProducingActivities
|
29379 | |
CY2020 | us-gaap |
Results Of Operations Income Before Income Taxes
ResultsOfOperationsIncomeBeforeIncomeTaxes
|
233750 | |
CY2019 | us-gaap |
Results Of Operations Income Before Income Taxes
ResultsOfOperationsIncomeBeforeIncomeTaxes
|
465873 | |
CY2020 | us-gaap |
Results Of Operations Income Tax Expense
ResultsOfOperationsIncomeTaxExpense
|
67788 | |
CY2019 | us-gaap |
Results Of Operations Income Tax Expense
ResultsOfOperationsIncomeTaxExpense
|
135103 | |
CY2020 | us-gaap |
Results Of Operations Oil And Gas Producing Activities Net Income Excluding Corporate Overhead And Interest Costs
ResultsOfOperationsOilAndGasProducingActivitiesNetIncomeExcludingCorporateOverheadAndInterestCosts
|
165962 | |
CY2019 | us-gaap |
Results Of Operations Oil And Gas Producing Activities Net Income Excluding Corporate Overhead And Interest Costs
ResultsOfOperationsOilAndGasProducingActivitiesNetIncomeExcludingCorporateOverheadAndInterestCosts
|
330770 | |
CY2020 | us-gaap |
Results Of Operations Revenue From Oil And Gas Producing Activities
ResultsOfOperationsRevenueFromOilAndGasProducingActivities
|
263129 | |
CY2019 | us-gaap |
Results Of Operations Revenue From Oil And Gas Producing Activities
ResultsOfOperationsRevenueFromOilAndGasProducingActivities
|
523327 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
15727503 | |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
15388120 | |
CY2020 | us-gaap |
Revenues
Revenues
|
671944 | |
CY2019 | us-gaap |
Revenues
Revenues
|
811271 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15447455 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15786838 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15197522 | |
CY2020 | us-gaap |
Taxes Other
TaxesOther
|
125124 | |
CY2019 | us-gaap |
Taxes Other
TaxesOther
|
151204 | |
CY2020 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-2007 | |
CY2019 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
240 | |
CY2020 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
0 | |
CY2020 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1942495 | |
CY2019 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1942495 |