2024 Q3 Form 10-Q Financial Statement
#000143774924026102 Filed on August 12, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
Revenue | $171.3K | $1.027M |
YoY Change | -33.88% | 177.4% |
Cost Of Revenue | $17.71K | |
YoY Change | 33.96% | |
Gross Profit | $1.010M | |
YoY Change | 182.71% | |
Gross Profit Margin | 98.28% | |
Selling, General & Admin | $503.1K | |
YoY Change | 98.09% | |
% of Gross Profit | 49.83% | |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $1.065K | $1.065K |
YoY Change | 0.0% | 0.0% |
% of Gross Profit | 0.11% | |
Operating Expenses | $504.2K | |
YoY Change | 97.67% | |
Operating Profit | -$16.93K | $646.1K |
YoY Change | -544.01% | 532.83% |
Interest Expense | $50.88K | |
YoY Change | 43.16% | |
% of Operating Profit | 7.87% | |
Other Income/Expense, Net | $13.75K | |
YoY Change | ||
Pretax Income | $37.21K | $710.8K |
YoY Change | -21.91% | 416.4% |
Income Tax | -$16.91K | $145.5K |
% Of Pretax Income | -45.45% | 20.47% |
Net Earnings | $54.12K | $565.3K |
YoY Change | 51.45% | 447.6% |
Net Earnings / Revenue | 31.6% | 55.02% |
Basic Earnings Per Share | $0.03 | $0.28 |
Diluted Earnings Per Share | $0.03 | $0.27 |
COMMON SHARES | ||
Basic Shares Outstanding | 2.027M | 2.027M |
Diluted Shares Outstanding | 2.064M | 2.063M |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $9.393M | |
YoY Change | 12.01% | |
Cash & Equivalents | $3.319M | $7.867M |
Short-Term Investments | $1.527M | |
Other Short-Term Assets | $125.8K | |
YoY Change | 4.29% | |
Inventory | ||
Prepaid Expenses | ||
Receivables | $84.80K | $136.6K |
Other Receivables | $32.61K | |
Total Short-Term Assets | $9.461M | $9.688M |
YoY Change | 8.17% | 12.79% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $9.092M | $9.093M |
YoY Change | -0.05% | -0.05% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $168.7K | |
YoY Change | -51.08% | |
Total Long-Term Assets | $9.264M | $9.262M |
YoY Change | -1.75% | -1.92% |
TOTAL ASSETS | ||
Total Short-Term Assets | $9.461M | $9.688M |
Total Long-Term Assets | $9.264M | $9.262M |
Total Assets | $18.73M | $18.95M |
YoY Change | 3.02% | 5.09% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $219.8K | |
YoY Change | 875.89% | |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | $122.5K | $95.11K |
YoY Change | 29.22% | 1.67% |
Short-Term Debt | $0.00 | |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $174.1K | $466.3K |
YoY Change | 47.49% | 301.73% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | |
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $0.00 | |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $174.1K | $466.3K |
Total Long-Term Liabilities | $0.00 | |
Total Liabilities | $174.1K | $466.3K |
YoY Change | 47.49% | 301.73% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $15.59M | $15.54M |
YoY Change | 3.04% | 2.92% |
Common Stock | $59.34K | $59.34K |
YoY Change | 0.0% | 0.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $18.55M | $18.48M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $18.73M | $18.95M |
YoY Change | 3.02% | 5.09% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $54.12K | $565.3K |
YoY Change | 51.45% | 447.6% |
Depreciation, Depletion And Amortization | $1.065K | $1.065K |
YoY Change | 0.0% | 0.0% |
Cash From Operating Activities | $691.8K | |
YoY Change | 255.51% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | $0.00 | |
YoY Change | -100.0% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $140.6K | |
YoY Change | -86.01% | |
Cash From Investing Activities | $140.6K | |
YoY Change | -85.96% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -208.9K | |
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | 691.8K | |
Cash From Investing Activities | 140.6K | |
Cash From Financing Activities | -208.9K | |
Net Change In Cash | 623.5K | |
YoY Change | -47.86% | |
FREE CASH FLOW | ||
Cash From Operating Activities | $691.8K | |
Capital Expenditures | $0.00 | |
Free Cash Flow | $691.8K | |
YoY Change | 261.79% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
324368 | usd | |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
160419 | usd | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
103228 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
163949 | usd | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.08 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.07 | ||
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
103228 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17916832 | usd |
us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
-29061 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
353909 | usd | |
CY2024Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
125787 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
212279 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
9388882 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9095403 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
901294 | usd | |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
370380 | usd |
us-gaap |
Revenues
Revenues
|
1169283 | usd | |
us-gaap |
Revenues
Revenues
|
536142 | usd | |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
253991 | usd |
CY2023Q2 | us-gaap |
Depreciation
Depreciation
|
1065 | usd |
us-gaap |
Depreciation
Depreciation
|
2130 | usd | |
us-gaap |
Depreciation
Depreciation
|
2130 | usd | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-140582 | usd | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-149992 | usd | |
CY2023Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
268278 | usd |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
959761 | usd | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
776849 | usd | |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
102102 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
209522 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-240707 | usd | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
101099 | usd | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
61493 | usd | |
CY2023Q2 | ckx |
Miscellaneous Income
MiscellaneousIncome
|
0 | usd |
ckx |
Miscellaneous Income
MiscellaneousIncome
|
13747 | usd | |
ckx |
Miscellaneous Income
MiscellaneousIncome
|
0 | usd | |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
137637 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-179214 | usd | |
CY2023Q2 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
0 | usd |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
0 | usd | |
CY2023Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2024Q2 | us-gaap |
Assets Current
AssetsCurrent
|
9688496 | usd |
CY2024Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9093252 | usd |
CY2024Q2 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
168702 | usd |
CY2023Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
329121 | usd |
CY2024Q2 | us-gaap |
Assets
Assets
|
18950450 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
18813406 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
159159 | usd |
CY2024Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
95111 | usd |
CY2024Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
466287 | usd |
CY2024Q2 | us-gaap |
Liabilities
Liabilities
|
466287 | usd |
CY2024Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3000000 | |
CY2024Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2066044 | |
CY2024Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2027032 | |
CY2024Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
59335 | usd |
CY2024Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
3361386 | usd |
CY2024Q2 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
39012 | |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18484163 | usd |
CY2024Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
18950450 | usd |
CY2024Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
105505 | usd |
CY2024Q2 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
472602 | usd |
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
15536044 | usd |
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000352955 | ||
ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | ||
ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | ||
ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | ||
ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | pure | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
0 | usd | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
0 | usd | |
us-gaap |
Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
|
0 | usd | |
us-gaap |
Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
|
0 | usd | |
CY2024Q2 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2024Q2 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
32609 | usd |
CY2023Q4 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
0 | usd |
CY2024Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
219772 | usd |
CY2024Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
151404 | usd |
CY2023Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
151404 | usd |
CY2023Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
184785 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
495348 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
495348 | usd |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3000000 | |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2014283 | |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1991337 | |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
59335 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
3150376 | usd |
CY2023Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
22946 | |
CY2023Q4 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
263748 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
15372095 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18318058 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
18813406 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1066159 | usd | |
CY2023Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
35535 | usd |
CY2023Q2 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
34409 | usd |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
160419 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-44803 | usd | |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
34409 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-44803 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-134411 | usd | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.08 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.07 | ||
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1974427 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2009185 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1974427 | ||
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2036560 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2045539 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1974427 | ||
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18022234 | usd |
CY2024Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
0 | usd |
CY2024Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
208854 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
565278 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18484163 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17709245 | usd |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
104359 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18318058 | usd |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
0 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
211010 | usd | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
208854 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
163949 | usd | |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18484163 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17420414 | usd |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
630829 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-134411 | usd | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17916832 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
163949 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-134411 | usd | |
us-gaap |
Depreciation
Depreciation
|
2130 | usd | |
us-gaap |
Depreciation
Depreciation
|
2130 | usd | |
us-gaap |
Depletion
Depletion
|
21 | usd | |
us-gaap |
Depletion
Depletion
|
85 | usd | |
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
160419 | usd | |
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-44803 | usd | |
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
140582 | usd | |
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
149992 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
211010 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
630829 | usd | |
us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
13977 | usd | |
us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
48546 | usd | |
us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
-151107 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
104185 | usd | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
1500000 | usd | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
-0 | usd | |
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
1534485 | usd | |
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
1004603 | usd | |
ckx |
Payments Of Reforesting Timber Costs
PaymentsOfReforestingTimberCosts
|
-0 | usd | |
ckx |
Payments Of Reforesting Timber Costs
PaymentsOfReforestingTimberCosts
|
20735 | usd | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
140582 | usd | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
149992 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
175067 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
1133860 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
208854 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
-0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-208854 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
320122 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
1238045 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
7546689 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
7148207 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
7866811 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
8386252 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><i>Concentration of Credit Risk</i></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The Company maintains its cash balances in nine financial institutions. At times, cash balances may exceed the Federal Deposit Insurance Corporation’s insured limit of $250,000. The Company has not experienced any losses in such accounts and management believes the Company is not exposed to any significant credit risk on its cash balances.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
310794 | ||
CY2024Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
9187180 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
9187200 | usd |
CY2024Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
93928 | usd |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
91797 | usd |
CY2024Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9093252 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9095403 | usd |
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
140582 | usd | |
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
149992 | usd | |
us-gaap |
Depreciation
Depreciation
|
2130 | usd | |
us-gaap |
Depreciation
Depreciation
|
2130 | usd | |
us-gaap |
Depletion
Depletion
|
21 | usd | |
us-gaap |
Depletion
Depletion
|
85 | usd | |
CY2023Q4 | ckx |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Vested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsVestedNumber
|
71788 | |
CY2024Q2 | ckx |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Vested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsVestedNumber
|
123549 |