|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$31.80M
1.28%
YoY
|
$31.40M
-23.3%
YoY
|
$40.94M
110.45%
YoY
|
$19.45M
-1.39%
YoY
|
$19.73M
-120.21%
YoY
|
| Depreciation, Depletion And Amortization |
$14.65M
-2.03%
YoY
|
$14.95M
-5.26%
YoY
|
$15.78M
-8.02%
YoY
|
$17.16M
-7.32%
YoY
|
$18.52M
-11.41%
YoY
|
| Cash From Operating Activities |
$37.18M
-34.07%
YoY
|
$56.39M
127.47%
YoY
|
$24.79M
-0.67%
YoY
|
$24.96M
-31.78%
YoY
|
$36.58M
-36.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.59M
11.98%
YoY
|
$13.03M
23.15%
YoY
|
$10.58M
3.55%
YoY
|
$10.22M
-24.54%
YoY
|
$13.54M
13.77%
YoY
|
| Acquisitions |
$1.237M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.36M
86.28%
YoY
|
$6.634M
68.93%
YoY
|
$3.927M
-38.25%
YoY
|
$6.360M
91.8%
YoY
|
$3.316M
-83.17%
YoY
|
| Cash From Investing Activities |
-$2.231M
-65.11%
YoY
|
-$6.394M
-3.88%
YoY
|
-$6.652M
72.51%
YoY
|
-$3.856M
-62.28%
YoY
|
-$10.22M
-229.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$12.43M
-334.19%
YoY
|
$5.306M
-340.96%
YoY
|
-$2.202M
-43.58%
YoY
|
-$3.903M
-107.54%
YoY
|
$51.74M
-1948.0%
YoY
|
| Debt Paid & Issued, Net |
$63.00M
-23.17%
YoY
|
$82.00M
-61.14%
YoY
|
$211.0M
61.07%
YoY
|
$131.0M
-42.04%
YoY
|
$226.0M
N/A
|
| Cash From Financing Activities |
-$31.26M
-31.99%
YoY
|
-$45.96M
149.16%
YoY
|
-$18.45M
-21.09%
YoY
|
-$23.38M
4.08%
YoY
|
-$22.46M
-64.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$37.18M
-34.07%
YoY
|
$56.39M
127.47%
YoY
|
$24.79M
-0.67%
YoY
|
$24.96M
-31.78%
YoY
|
$36.58M
-36.82%
YoY
|
| Cash From Investing Activities |
-$2.231M
-65.11%
YoY
|
-$6.394M
-3.88%
YoY
|
-$6.652M
72.51%
YoY
|
-$3.856M
-62.28%
YoY
|
-$10.22M
-229.41%
YoY
|
| Cash From Financing Activities |
-$31.26M
-31.99%
YoY
|
-$45.96M
149.16%
YoY
|
-$18.45M
-21.09%
YoY
|
-$23.38M
4.08%
YoY
|
-$22.46M
-64.35%
YoY
|
| Net Change In Cash |
$3.690M
-8.6%
YoY
|
$4.037M
-1410.71%
YoY
|
-$308.0K
-86.46%
YoY
|
-$2.275M
-158.38%
YoY
|
$3.897M
39.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$37.18M
-34.07%
YoY
|
$56.39M
127.47%
YoY
|
$24.79M
-0.67%
YoY
|
$24.96M
-31.78%
YoY
|
$36.58M
-36.82%
YoY
|
| Capital Expenditures |
$14.59M
11.98%
YoY
|
$13.03M
23.15%
YoY
|
$10.58M
3.55%
YoY
|
$10.22M
-24.54%
YoY
|
$13.54M
13.77%
YoY
|
| Free Cash Flow |
$22.59M
-47.91%
YoY
|
$43.36M
205.14%
YoY
|
$14.21M
-3.6%
YoY
|
$14.74M
-36.02%
YoY
|
$23.04M
-49.91%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$789.0K
412.34%
YoY
|
$7.082M
-4.34%
YoY
|
$14.24M
21.23%
YoY
|
$10.64M
17.76%
YoY
|
-$154.0K
-104.78%
YoY
|
$7.403M
14.54%
YoY
|
$11.75M
26.88%
YoY
|
$9.032M
-60.47%
YoY
|
$3.220M
35.69%
YoY
|
$6.463M
-4.27%
YoY
|
$9.257M
23.03%
YoY
|
$22.85M
223.32%
YoY
|
$2.373M
-225.69%
YoY
|
$6.751M
151.15%
YoY
|
$7.524M
760.87%
YoY
|
$7.066M
-12.33%
YoY
|
-$1.888M
-123.31%
YoY
|
$2.688M
-80.09%
YoY
|
$874.0K
-70.87%
YoY
|
| Depreciation, Depletion And Amortization |
$3.764M
1.26%
YoY
|
$3.668M
0.11%
YoY
|
$3.594M
-2.23%
YoY
|
$3.670M
-2.65%
YoY
|
$3.717M
-3.28%
YoY
|
$3.664M
-5.42%
YoY
|
$3.676M
-6.44%
YoY
|
$3.770M
-4.24%
YoY
|
$3.843M
-4.97%
YoY
|
$3.874M
-4.89%
YoY
|
$3.929M
-5.8%
YoY
|
$3.937M
-9.7%
YoY
|
$4.044M
-11.26%
YoY
|
$4.073M
-7.39%
YoY
|
$4.171M
-7.23%
YoY
|
$4.360M
-7.67%
YoY
|
$4.557M
-7.0%
YoY
|
$4.398M
-10.24%
YoY
|
$4.496M
-11.84%
YoY
|
| Cash From Operating Activities |
$3.965M
-40.47%
YoY
|
$8.091M
-60.75%
YoY
|
$8.502M
-35.08%
YoY
|
$13.92M
-18.8%
YoY
|
$6.660M
20.43%
YoY
|
$20.62M
6.32%
YoY
|
$13.10M
-6648.5%
YoY
|
$17.15M
94.84%
YoY
|
$5.530M
-274.5%
YoY
|
$19.39M
46.76%
YoY
|
-$200.0K
-103.42%
YoY
|
$8.800M
1354.55%
YoY
|
-$3.169M
-159.91%
YoY
|
$13.21M
84.67%
YoY
|
$5.850M
-51.05%
YoY
|
$605.0K
-93.61%
YoY
|
$5.290M
-33.88%
YoY
|
$7.154M
-160.63%
YoY
|
$11.95M
-42.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.448M
23.81%
YoY
|
$3.652M
-16.64%
YoY
|
$3.030M
11.03%
YoY
|
$4.328M
51.01%
YoY
|
$2.785M
-8.75%
YoY
|
$4.381M
57.65%
YoY
|
$2.729M
-21.15%
YoY
|
$2.866M
31.77%
YoY
|
$3.052M
38.22%
YoY
|
$2.779M
37.51%
YoY
|
$3.461M
28.09%
YoY
|
$2.175M
-31.95%
YoY
|
$2.208M
-3.87%
YoY
|
$2.021M
-57.45%
YoY
|
$2.702M
-13.73%
YoY
|
$3.196M
11.87%
YoY
|
$2.297M
-17.96%
YoY
|
$4.750M
43.94%
YoY
|
$3.132M
42.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.500M
-65.53%
YoY
|
-$100.0K
-112.17%
YoY
|
$5.423M
142.31%
YoY
|
$2.684M
23.18%
YoY
|
$4.351M
211.9%
YoY
|
$822.0K
151.38%
YoY
|
$2.238M
N/A
|
$2.179M
-35.91%
YoY
|
$1.395M
720.59%
YoY
|
$327.0K
-89.38%
YoY
|
$0.00
-100.0%
YoY
|
$3.400M
727.25%
YoY
|
$170.0K
-93.76%
YoY
|
$3.079M
191.57%
YoY
|
$145.0K
-863.16%
YoY
|
$411.0K
-29.02%
YoY
|
$2.725M
60.29%
YoY
|
$1.056M
-94.9%
YoY
|
-$19.00K
-90.5%
YoY
|
| Cash From Investing Activities |
-$3.391M
-539.25%
YoY
|
-$3.752M
5.42%
YoY
|
$2.393M
-587.37%
YoY
|
-$1.644M
139.3%
YoY
|
$772.0K
-146.59%
YoY
|
-$3.559M
45.15%
YoY
|
-$491.0K
-85.56%
YoY
|
-$687.0K
-157.25%
YoY
|
-$1.657M
-18.69%
YoY
|
-$2.452M
-331.76%
YoY
|
-$3.400M
32.97%
YoY
|
$1.200M
-143.09%
YoY
|
-$2.038M
-576.17%
YoY
|
$1.058M
-128.64%
YoY
|
-$2.557M
-18.85%
YoY
|
-$2.785M
22.26%
YoY
|
$428.0K
-138.91%
YoY
|
-$3.694M
-121.23%
YoY
|
-$3.151M
37.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.997M
97.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.022M
4495.45%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$44.00K
-4500.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.000K
-99.95%
YoY
|
-$1.592M
-63.36%
YoY
|
-$145.0K
-92.82%
YoY
|
-$246.0K
-72.42%
YoY
|
-$1.920M
-103.25%
YoY
|
-$4.345M
262.08%
YoY
|
-$2.019M
909.5%
YoY
|
| Debt Paid & Issued, Net |
$62.00M
313.33%
YoY
|
N/A
|
N/A
|
N/A
|
$15.00M
-11.76%
YoY
|
N/A
|
N/A
|
N/A
|
$17.00M
6.25%
YoY
|
N/A
|
N/A
|
N/A
|
$16.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$457.0K
-89.8%
YoY
|
-$7.121M
-63.24%
YoY
|
-$16.45M
86.41%
YoY
|
-$3.198M
-76.62%
YoY
|
-$4.482M
9.85%
YoY
|
-$19.37M
5.03%
YoY
|
-$8.827M
47.12%
YoY
|
-$13.68M
13577.0%
YoY
|
-$4.080M
-167.28%
YoY
|
-$18.45M
46.7%
YoY
|
-$6.000M
5.1%
YoY
|
-$100.0K
-97.3%
YoY
|
$6.064M
-538.15%
YoY
|
-$12.57M
161.56%
YoY
|
-$5.709M
-75.57%
YoY
|
-$3.709M
167.99%
YoY
|
-$1.384M
-119.49%
YoY
|
-$4.807M
-30.33%
YoY
|
-$23.37M
-3.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.965M
-40.47%
YoY
|
$8.091M
-60.75%
YoY
|
$8.502M
-35.08%
YoY
|
$13.92M
-18.8%
YoY
|
$6.660M
20.43%
YoY
|
$20.62M
6.32%
YoY
|
$13.10M
-6648.5%
YoY
|
$17.15M
94.84%
YoY
|
$5.530M
-274.5%
YoY
|
$19.39M
46.76%
YoY
|
-$200.0K
-103.42%
YoY
|
$8.800M
1354.55%
YoY
|
-$3.169M
-159.91%
YoY
|
$13.21M
84.67%
YoY
|
$5.850M
-51.05%
YoY
|
$605.0K
-93.61%
YoY
|
$5.290M
-33.88%
YoY
|
$7.154M
-160.63%
YoY
|
$11.95M
-42.26%
YoY
|
| Cash From Investing Activities |
-$3.391M
-539.25%
YoY
|
-$3.752M
5.42%
YoY
|
$2.393M
-587.37%
YoY
|
-$1.644M
139.3%
YoY
|
$772.0K
-146.59%
YoY
|
-$3.559M
45.15%
YoY
|
-$491.0K
-85.56%
YoY
|
-$687.0K
-157.25%
YoY
|
-$1.657M
-18.69%
YoY
|
-$2.452M
-331.76%
YoY
|
-$3.400M
32.97%
YoY
|
$1.200M
-143.09%
YoY
|
-$2.038M
-576.17%
YoY
|
$1.058M
-128.64%
YoY
|
-$2.557M
-18.85%
YoY
|
-$2.785M
22.26%
YoY
|
$428.0K
-138.91%
YoY
|
-$3.694M
-121.23%
YoY
|
-$3.151M
37.0%
YoY
|
| Cash From Financing Activities |
-$457.0K
-89.8%
YoY
|
-$7.121M
-63.24%
YoY
|
-$16.45M
86.41%
YoY
|
-$3.198M
-76.62%
YoY
|
-$4.482M
9.85%
YoY
|
-$19.37M
5.03%
YoY
|
-$8.827M
47.12%
YoY
|
-$13.68M
13577.0%
YoY
|
-$4.080M
-167.28%
YoY
|
-$18.45M
46.7%
YoY
|
-$6.000M
5.1%
YoY
|
-$100.0K
-97.3%
YoY
|
$6.064M
-538.15%
YoY
|
-$12.57M
161.56%
YoY
|
-$5.709M
-75.57%
YoY
|
-$3.709M
167.99%
YoY
|
-$1.384M
-119.49%
YoY
|
-$4.807M
-30.33%
YoY
|
-$23.37M
-3.04%
YoY
|
| Net Change In Cash |
$117.0K
-96.03%
YoY
|
-$2.782M
20.07%
YoY
|
-$5.559M
-247.1%
YoY
|
$9.081M
226.42%
YoY
|
$2.950M
-1525.12%
YoY
|
-$2.317M
53.65%
YoY
|
$3.779M
-139.36%
YoY
|
$2.782M
-71.9%
YoY
|
-$207.0K
-124.15%
YoY
|
-$1.508M
-188.92%
YoY
|
-$9.600M
297.35%
YoY
|
$9.900M
-268.11%
YoY
|
$857.0K
-80.23%
YoY
|
$1.696M
-225.91%
YoY
|
-$2.416M
-83.41%
YoY
|
-$5.889M
-201.34%
YoY
|
$4.334M
-69.04%
YoY
|
-$1.347M
3.62%
YoY
|
-$14.57M
155.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.965M
-40.47%
YoY
|
$8.091M
-60.75%
YoY
|
$8.502M
-35.08%
YoY
|
$13.92M
-18.8%
YoY
|
$6.660M
20.43%
YoY
|
$20.62M
6.32%
YoY
|
$13.10M
-6648.5%
YoY
|
$17.15M
94.84%
YoY
|
$5.530M
-274.5%
YoY
|
$19.39M
46.76%
YoY
|
-$200.0K
-103.42%
YoY
|
$8.800M
1354.55%
YoY
|
-$3.169M
-159.91%
YoY
|
$13.21M
84.67%
YoY
|
$5.850M
-51.05%
YoY
|
$605.0K
-93.61%
YoY
|
$5.290M
-33.88%
YoY
|
$7.154M
-160.63%
YoY
|
$11.95M
-42.26%
YoY
|
| Capital Expenditures |
$3.448M
23.81%
YoY
|
$3.652M
-16.64%
YoY
|
$3.030M
11.03%
YoY
|
$4.328M
51.01%
YoY
|
$2.785M
-8.75%
YoY
|
$4.381M
57.65%
YoY
|
$2.729M
-21.15%
YoY
|
$2.866M
31.77%
YoY
|
$3.052M
38.22%
YoY
|
$2.779M
37.51%
YoY
|
$3.461M
28.09%
YoY
|
$2.175M
-31.95%
YoY
|
$2.208M
-3.87%
YoY
|
$2.021M
-57.45%
YoY
|
$2.702M
-13.73%
YoY
|
$3.196M
11.87%
YoY
|
$2.297M
-17.96%
YoY
|
$4.750M
43.94%
YoY
|
$3.132M
42.36%
YoY
|
| Free Cash Flow |
$517.0K
-86.66%
YoY
|
$4.439M
-72.66%
YoY
|
$5.472M
-47.22%
YoY
|
$9.595M
-32.81%
YoY
|
$3.875M
56.38%
YoY
|
$16.23M
-2.26%
YoY
|
$10.37M
-383.2%
YoY
|
$14.28M
115.55%
YoY
|
$2.478M
-146.09%
YoY
|
$16.61M
48.44%
YoY
|
-$3.661M
-216.3%
YoY
|
$6.625M
-355.69%
YoY
|
-$5.377M
-279.65%
YoY
|
$11.19M
365.47%
YoY
|
$3.148M
-64.31%
YoY
|
-$2.591M
-139.16%
YoY
|
$2.993M
-42.44%
YoY
|
$2.404M
-115.92%
YoY
|
$8.820M
-52.32%
YoY
|
Loading...