|
Concept
|
2025 |
|---|---|
| Revenue |
$1.378M
-25.65%
YoY
|
| Cost Of Revenue |
$412.8K
88.24%
YoY
|
| Gross Profit |
$965.4K
-40.93%
YoY
|
| Selling, General & Admin |
$1.081M
61.23%
YoY
|
| Research & Development |
N/A
|
| Depreciation & Amortization |
N/A
|
| Operating Expenses |
$1.081M
61.23%
YoY
|
| Operating Profit |
-$115.3K
-111.96%
YoY
|
| Interest Expense |
N/A
|
| Other Income/Expense, Net |
$13.12K
-196.39%
YoY
|
| Pretax Income |
N/A
|
| Income Tax |
N/A
N/A
|
| Net Earnings |
-$102.2K
-110.75%
YoY
|
| Basic Earnings Per Share |
-$0.02
-109.52%
YoY
|
| Diluted Earnings Per Share |
-$0.02
-109.52%
YoY
|
| COMMON SHARES |
N/A
|
| Basic Shares Outstanding |
5.121M
12.02%
YoY
|
| Diluted Shares Outstanding |
5.121M
12.02%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 |
|---|---|---|---|
| Revenue |
$778.9K
105.9%
YoY
|
$483.2K
12.42%
YoY
|
N/A
|
| Cost Of Revenue |
$119.9K
16.28%
YoY
|
$77.37K
-6.57%
YoY
|
N/A
|
| Gross Profit |
$659.0K
139.49%
YoY
|
$405.9K
16.95%
YoY
|
N/A
|
| Selling, General & Admin |
$477.9K
90.77%
YoY
|
$321.8K
42.17%
YoY
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$477.9K
90.77%
YoY
|
$321.8K
42.17%
YoY
|
N/A
|
| Operating Profit |
$181.2K
633.85%
YoY
|
$84.12K
-30.33%
YoY
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$11.07K
249.56%
YoY
|
$10.59K
-243.05%
YoY
|
N/A
|
| Pretax Income |
N/A
|
N/A
|
N/A
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
|
| Net Earnings |
$192.2K
590.14%
YoY
|
$94.71K
-16.43%
YoY
|
N/A
|
| Basic Earnings Per Share |
$0.03
200.0%
YoY
|
$0.01
-50.0%
YoY
|
N/A
|
| Diluted Earnings Per Share |
$0.03
200.0%
YoY
|
$0.01
-50.0%
YoY
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.151M
1.18%
YoY
|
5.151M
9.43%
YoY
|
N/A
|
| Diluted Shares Outstanding |
5.091M
0.0%
YoY
|
5.121M
8.78%
YoY
|
N/A
|
Loading...