|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.240K
6100.0%
YoY
|
$74.63K
236.18%
YoY
|
$23.00K
N/A
|
$90.55K
352.75%
YoY
|
$20.00
-99.98%
YoY
|
$22.20K
-90.03%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
669.23%
YoY
|
$133.0K
0.77%
YoY
|
$222.7K
139.17%
YoY
|
$65.94K
-89.0%
YoY
|
$2.600K
-96.82%
YoY
|
$132.0K
N/A
|
$93.10K
-62.02%
YoY
|
$599.5K
995.09%
YoY
|
$81.71K
7261.26%
YoY
|
$0.00
-100.0%
YoY
|
$245.1K
778.25%
YoY
|
$54.74K
519.93%
YoY
|
| Cash & Equivalents |
$1.240K
5291.3%
YoY
|
$74.63K
236.13%
YoY
|
$22.99K
790.47%
YoY
|
$90.55K
311.72%
YoY
|
$23.00
-99.98%
YoY
|
$22.20K
-90.03%
YoY
|
$2.582K
-96.08%
YoY
|
$21.99K
746.86%
YoY
|
$133.0K
0.77%
YoY
|
$222.7K
139.18%
YoY
|
$65.94K
-89.0%
YoY
|
$2.597K
-96.95%
YoY
|
$132.0K
28.04%
YoY
|
$93.10K
-62.02%
YoY
|
$599.5K
N/A
|
$85.21K
N/A
|
$103.1K
N/A
|
$245.1K
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.404K
-35.98%
YoY
|
$1.119K
-90.84%
YoY
|
$543.00
-84.03%
YoY
|
$17.72K
8.46%
YoY
|
$2.193K
-84.95%
YoY
|
$12.22K
-46.89%
YoY
|
$3.400K
-83.29%
YoY
|
$16.34K
1.26%
YoY
|
$14.57K
-38.19%
YoY
|
$23.01K
-89.57%
YoY
|
$20.35K
-92.21%
YoY
|
$16.13K
-92.78%
YoY
|
$23.57K
-89.07%
YoY
|
$220.7K
6.49%
YoY
|
$261.2K
67.89%
YoY
|
$223.3K
175.1%
YoY
|
$215.7K
87.35%
YoY
|
$207.2K
138.51%
YoY
|
$155.6K
126.74%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$80.38K
0.0%
YoY
|
$160.8K
0.0%
YoY
|
$241.1K
-0.52%
YoY
|
$321.5K
-0.77%
YoY
|
$80.37K
-5.26%
YoY
|
$160.8K
-2.09%
YoY
|
$242.4K
-11.64%
YoY
|
$324.0K
1150.43%
YoY
|
$84.84K
-30.02%
YoY
|
$164.2K
-19.42%
YoY
|
$274.3K
N/A
|
$25.91K
N/A
|
$121.2K
N/A
|
$203.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
$286.5K
46.8%
YoY
|
$264.7K
5.88%
YoY
|
$429.8K
19.38%
YoY
|
$82.59K
-64.47%
YoY
|
$195.2K
-52.38%
YoY
|
$250.0K
-30.67%
YoY
|
$360.0K
706.45%
YoY
|
$232.4K
-16.04%
YoY
|
$409.9K
30.62%
YoY
|
$360.6K
-58.1%
YoY
|
$44.64K
-85.37%
YoY
|
$276.8K
28.33%
YoY
|
$313.8K
-30.63%
YoY
|
$860.7K
309.2%
YoY
|
$305.0K
270.69%
YoY
|
$215.7K
63.84%
YoY
|
$452.3K
294.09%
YoY
|
$210.3K
171.57%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$3.500K
N/A
|
$103.1K
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
N/A
|
$0.00
-100.0%
YoY
|
-$40.00
-97.57%
YoY
|
-$3.00
-100.13%
YoY
|
-$1.00
N/A
|
$1.00
-120.0%
YoY
|
-$1.643K
-164400.0%
YoY
|
$2.329K
N/A
|
$0.00
-100.0%
YoY
|
-$5.00
N/A
|
$1.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$3.500K
N/A
|
$103.1K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
$286.5K
46.8%
YoY
|
$264.7K
5.88%
YoY
|
$429.8K
19.38%
YoY
|
$82.59K
-64.47%
YoY
|
$195.2K
-52.38%
YoY
|
$250.0K
-30.67%
YoY
|
$360.0K
706.45%
YoY
|
$232.4K
-16.04%
YoY
|
$409.9K
30.62%
YoY
|
$360.6K
-58.1%
YoY
|
$44.64K
-85.37%
YoY
|
$276.8K
28.33%
YoY
|
$313.8K
-30.63%
YoY
|
$860.7K
309.2%
YoY
|
$305.0K
270.69%
YoY
|
$215.7K
63.84%
YoY
|
$452.3K
294.09%
YoY
|
$210.3K
171.57%
YoY
|
| Total Long-Term Assets |
|
$0.00
|
-$40.00
|
-$3.00
|
-$1.00
|
$1.00
|
-$1.643K
|
$2.329K
|
$0.00
|
-$5.00
|
$1.00
|
$0.00
|
-$1.00
|
$0.00
|
$0.00
|
$3.500K
|
$103.1K
|
$0.00
|
$0.00
|
| Total Assets |
$292.4K
254.1%
YoY
|
$286.5K
46.79%
YoY
|
$264.7K
6.56%
YoY
|
$429.8K
18.61%
YoY
|
$82.59K
-64.47%
YoY
|
$195.2K
-52.38%
YoY
|
$248.4K
-31.13%
YoY
|
$362.3K
711.67%
YoY
|
$232.4K
-16.04%
YoY
|
$409.8K
30.62%
YoY
|
$360.6K
-58.1%
YoY
|
$44.64K
-85.53%
YoY
|
$276.8K
-13.17%
YoY
|
$313.8K
-30.63%
YoY
|
$860.7K
309.2%
YoY
|
$308.5K
274.94%
YoY
|
$318.8K
142.14%
YoY
|
$452.3K
294.09%
YoY
|
$210.3K
171.57%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.929M
2.49%
YoY
|
$1.889M
28.74%
YoY
|
$2.036M
28.8%
YoY
|
$1.752M
88.82%
YoY
|
$1.882M
58.56%
YoY
|
$1.467M
115.64%
YoY
|
$1.581M
134.47%
YoY
|
$927.8K
142.87%
YoY
|
$1.187M
256.67%
YoY
|
$680.3K
205.02%
YoY
|
$674.2K
136.44%
YoY
|
$382.0K
12.36%
YoY
|
$332.9K
118.37%
YoY
|
$223.0K
15.5%
YoY
|
$285.2K
-24.23%
YoY
|
$340.0K
-23.74%
YoY
|
$152.4K
-51.27%
YoY
|
$193.1K
42.59%
YoY
|
$376.4K
-16.09%
YoY
|
| Accrued Expenses |
N/A
|
$5.570M
17.26%
YoY
|
$5.526M
21.45%
YoY
|
$5.364M
22.74%
YoY
|
$5.013M
20.47%
YoY
|
$4.750M
219.68%
YoY
|
$4.550M
254.19%
YoY
|
$4.370M
191.15%
YoY
|
$4.161M
353.0%
YoY
|
$1.486M
-52.34%
YoY
|
$1.285M
-58.16%
YoY
|
$1.501M
-46.89%
YoY
|
$918.6K
-67.94%
YoY
|
$3.117M
1.21%
YoY
|
$3.071M
27.06%
YoY
|
$2.826M
17.71%
YoY
|
$2.866M
16.48%
YoY
|
$3.080M
27.08%
YoY
|
$2.416M
2.94%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$1.176M
65.55%
YoY
|
$932.6K
37.15%
YoY
|
$889.2K
30.77%
YoY
|
$711.1K
-8.36%
YoY
|
$710.3K
-7.53%
YoY
|
$680.0K
-10.54%
YoY
|
$680.0K
-9.39%
YoY
|
$776.0K
2.11%
YoY
|
$768.1K
1.08%
YoY
|
$760.1K
-6.15%
YoY
|
$750.5K
-7.73%
YoY
|
$759.9K
-16.77%
YoY
|
$759.9K
-24.98%
YoY
|
$809.9K
-20.05%
YoY
|
$813.4K
-26.92%
YoY
|
$913.0K
-17.97%
YoY
|
$1.013M
-8.88%
YoY
|
$1.013M
-8.54%
YoY
|
| Long-Term Debt Due |
N/A
|
$8.892M
623.62%
YoY
|
$1.387M
-6.26%
YoY
|
$1.313M
-27.08%
YoY
|
$1.133M
-8.26%
YoY
|
$1.229M
16.11%
YoY
|
$1.480M
72.46%
YoY
|
$1.800M
123.12%
YoY
|
$1.235M
62.03%
YoY
|
$1.058M
-46.67%
YoY
|
$858.2K
-85.68%
YoY
|
$806.7K
-86.18%
YoY
|
$762.2K
-83.64%
YoY
|
$1.984M
-44.38%
YoY
|
$5.992M
126.78%
YoY
|
$5.835M
178.53%
YoY
|
$4.658M
170.77%
YoY
|
$3.568M
219.55%
YoY
|
$2.642M
247.3%
YoY
|
| Total Short-Term Liabilities |
N/A
|
$18.82M
19.09%
YoY
|
$19.21M
17.97%
YoY
|
$17.75M
15.93%
YoY
|
$16.84M
16.5%
YoY
|
$15.81M
21.18%
YoY
|
$16.28M
32.2%
YoY
|
$15.31M
41.61%
YoY
|
$14.45M
40.67%
YoY
|
$13.04M
28.64%
YoY
|
$12.31M
11.46%
YoY
|
$10.81M
4.6%
YoY
|
$10.27M
9.79%
YoY
|
$10.14M
20.72%
YoY
|
$11.05M
52.84%
YoY
|
$10.34M
56.35%
YoY
|
$9.358M
46.45%
YoY
|
$8.400M
47.06%
YoY
|
$7.229M
20.64%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
N/A
|
$18.82M
19.09%
YoY
|
$19.21M
17.97%
YoY
|
$17.75M
15.93%
YoY
|
$16.84M
16.5%
YoY
|
$15.81M
21.18%
YoY
|
$16.28M
32.2%
YoY
|
$15.31M
41.61%
YoY
|
$14.45M
40.67%
YoY
|
$13.04M
28.64%
YoY
|
$12.31M
11.46%
YoY
|
$10.81M
4.6%
YoY
|
$10.27M
9.79%
YoY
|
$10.14M
20.72%
YoY
|
$11.05M
52.84%
YoY
|
$10.34M
56.35%
YoY
|
$9.358M
46.45%
YoY
|
$8.400M
47.06%
YoY
|
$7.229M
20.64%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Total Liabilities |
$20.43M
21.33%
YoY
|
$18.82M
19.09%
YoY
|
$19.21M
17.98%
YoY
|
$17.75M
15.95%
YoY
|
$16.84M
16.5%
YoY
|
$15.81M
21.18%
YoY
|
$16.28M
32.19%
YoY
|
$15.31M
41.59%
YoY
|
$14.45M
40.67%
YoY
|
$13.04M
28.64%
YoY
|
$12.31M
11.46%
YoY
|
$10.81M
4.6%
YoY
|
$10.27M
9.79%
YoY
|
$10.14M
20.72%
YoY
|
$11.05M
52.84%
YoY
|
$10.34M
56.35%
YoY
|
$9.358M
46.45%
YoY
|
$8.400M
43.42%
YoY
|
$7.229M
20.64%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$47.66M
10.99%
YoY
|
-$46.18M
10.83%
YoY
|
-$45.85M
12.88%
YoY
|
-$44.43M
13.12%
YoY
|
-$42.94M
12.89%
YoY
|
-$41.67M
14.64%
YoY
|
-$40.62M
16.02%
YoY
|
-$39.28M
16.36%
YoY
|
-$38.04M
17.14%
YoY
|
-$36.35M
16.57%
YoY
|
-$35.01M
N/A
|
-$33.76M
18.26%
YoY
|
-$32.47M
N/A
|
-$31.18M
N/A
|
N/A
|
-$28.54M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$45.04K
9.8%
YoY
|
$45.04K
13.07%
YoY
|
$43.25K
12.36%
YoY
|
$41.94K
9.9%
YoY
|
$41.02K
10.31%
YoY
|
$39.83K
10.39%
YoY
|
$38.50K
9.22%
YoY
|
$38.16K
8.29%
YoY
|
$37.19K
7.98%
YoY
|
$36.08K
5.01%
YoY
|
$35.25K
N/A
|
$35.24K
N/A
|
$34.44K
N/A
|
$34.36K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$20.14M
20.19%
YoY
|
-$18.54M
18.74%
YoY
|
-$18.94M
18.16%
YoY
|
-$17.32M
15.89%
YoY
|
-$16.75M
17.82%
YoY
|
-$15.61M
23.57%
YoY
|
-$16.03M
34.1%
YoY
|
-$14.95M
38.82%
YoY
|
-$14.22M
42.24%
YoY
|
-$12.63M
28.57%
YoY
|
-$11.95M
17.33%
YoY
|
-$10.77M
7.38%
YoY
|
-$9.997M
10.6%
YoY
|
-$9.826M
23.64%
YoY
|
-$10.19M
45.16%
YoY
|
-$10.03M
53.6%
YoY
|
-$9.039M
44.44%
YoY
|
-$7.947M
38.41%
YoY
|
-$7.018M
18.66%
YoY
|
| Total Liabilities & Shareholders Equity |
$292.4K
254.1%
YoY
|
$286.5K
46.79%
YoY
|
$264.7K
6.56%
YoY
|
$429.8K
18.61%
YoY
|
$82.59K
-64.47%
YoY
|
$195.2K
-52.38%
YoY
|
$248.4K
-31.13%
YoY
|
$362.3K
711.67%
YoY
|
$232.4K
-16.04%
YoY
|
$409.8K
30.62%
YoY
|
$360.6K
-58.1%
YoY
|
$44.64K
-85.53%
YoY
|
$276.8K
-13.17%
YoY
|
$313.8K
-30.63%
YoY
|
$860.7K
309.2%
YoY
|
$308.5K
274.94%
YoY
|
$318.8K
142.14%
YoY
|
$452.3K
294.09%
YoY
|
$210.3K
171.57%
YoY
|
Loading...