|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$6.850M
-36.45%
YoY
|
$5.819M
-39.33%
YoY
|
$10.59M
458.46%
YoY
|
$5.379M
543.42%
YoY
|
$10.78M
843.04%
YoY
|
$9.591M
392.1%
YoY
|
$1.897M
-81.3%
YoY
|
$836.0K
24.8%
YoY
|
$1.143M
1279.93%
YoY
|
$1.949M
1975.83%
YoY
|
$10.15M
25305.61%
YoY
|
$669.9K
103.71%
YoY
|
$82.83K
-86.14%
YoY
|
$93.89K
-91.16%
YoY
|
$39.94K
-96.66%
YoY
|
$328.8K
246.15%
YoY
|
$597.5K
N/A
|
$1.063M
N/A
|
$1.197M
N/A
|
| Cash & Equivalents |
$6.850M
-36.45%
YoY
|
$5.819M
-39.39%
YoY
|
$10.59M
457.58%
YoY
|
$5.379M
572.38%
YoY
|
$10.78M
798.25%
YoY
|
$9.600M
343.01%
YoY
|
$1.900M
-81.67%
YoY
|
$800.0K
19.43%
YoY
|
$1.200M
1348.79%
YoY
|
$2.167M
2207.97%
YoY
|
$10.37M
25848.83%
YoY
|
$669.9K
103.7%
YoY
|
$82.83K
-86.14%
YoY
|
$93.89K
-91.16%
YoY
|
$39.94K
-96.66%
YoY
|
$328.8K
N/A
|
$597.5K
N/A
|
$1.063M
N/A
|
$1.197M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$722.0K
-17.77%
YoY
|
$656.0K
3.14%
YoY
|
$653.0K
101.54%
YoY
|
$720.0K
18.42%
YoY
|
$878.0K
10.72%
YoY
|
$636.0K
-72.98%
YoY
|
$324.0K
-78.96%
YoY
|
$608.0K
387.41%
YoY
|
$793.0K
328.26%
YoY
|
$2.354M
667.0%
YoY
|
$1.540M
250.68%
YoY
|
$124.7K
-71.05%
YoY
|
$185.2K
-57.43%
YoY
|
$306.9K
-27.08%
YoY
|
$439.2K
-45.62%
YoY
|
$430.8K
1814.8%
YoY
|
$435.0K
N/A
|
$420.9K
N/A
|
$807.6K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$636.0K
-72.98%
YoY
|
$324.0K
N/A
|
$789.0K
532.51%
YoY
|
$793.0K
328.26%
YoY
|
$2.354M
667.0%
YoY
|
N/A
|
$124.7K
N/A
|
$185.2K
N/A
|
$306.9K
-27.08%
YoY
|
$439.2K
N/A
|
N/A
|
N/A
|
$420.9K
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$870.00
N/A
|
$870.00
N/A
|
$870.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$7.353M
-36.0%
YoY
|
$6.256M
-38.83%
YoY
|
$11.03M
396.53%
YoY
|
$6.049M
272.25%
YoY
|
$11.49M
493.44%
YoY
|
$10.23M
137.67%
YoY
|
$2.221M
-81.0%
YoY
|
$1.625M
104.28%
YoY
|
$1.936M
620.07%
YoY
|
$4.303M
971.27%
YoY
|
$11.69M
2339.4%
YoY
|
$795.5K
4.71%
YoY
|
$268.9K
-73.96%
YoY
|
$401.7K
-72.93%
YoY
|
$479.1K
-76.1%
YoY
|
$759.7K
546.53%
YoY
|
$1.033M
N/A
|
$1.484M
N/A
|
$2.005M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$758.0K
-4.65%
YoY
|
$781.0K
-10.13%
YoY
|
$849.0K
-13.54%
YoY
|
$929.0K
-12.44%
YoY
|
$795.0K
-31.76%
YoY
|
$869.0K
-31.57%
YoY
|
$982.0K
-82.02%
YoY
|
$1.061M
-81.49%
YoY
|
$1.165M
-80.63%
YoY
|
$1.270M
43.18%
YoY
|
$5.462M
N/A
|
$5.732M
N/A
|
$6.013M
N/A
|
$887.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$230.0K
-99.46%
YoY
|
$1.290M
-96.9%
YoY
|
$43.21M
-81.23%
YoY
|
$42.91M
-81.35%
YoY
|
$42.45M
-81.54%
YoY
|
$41.68M
-81.88%
YoY
|
$230.2M
N/A
|
$230.0M
N/A
|
$230.0M
N/A
|
$230.0M
N/A
|
| Other Assets |
$138.0K
-4.17%
YoY
|
$138.0K
-9.21%
YoY
|
$140.0K
-35.48%
YoY
|
$40.00K
-82.38%
YoY
|
$144.0K
-71.54%
YoY
|
$152.0K
6.29%
YoY
|
$217.0K
46.62%
YoY
|
$227.0K
N/A
|
$506.0K
N/A
|
$143.0K
N/A
|
$148.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$77.03K
-84.82%
YoY
|
$179.0K
N/A
|
$280.9K
N/A
|
N/A
|
| Total Long-Term Assets |
$2.238M
-37.4%
YoY
|
$2.601M
-34.24%
YoY
|
$3.001M
-32.35%
YoY
|
$3.302M
-31.29%
YoY
|
$3.575M
-34.63%
YoY
|
$3.955M
-30.81%
YoY
|
$4.436M
-35.71%
YoY
|
$4.806M
-88.88%
YoY
|
$5.469M
-87.25%
YoY
|
$5.716M
-86.54%
YoY
|
$6.900M
-83.45%
YoY
|
$43.21M
-81.23%
YoY
|
$42.91M
-81.36%
YoY
|
$42.45M
-81.57%
YoY
|
$41.68M
-81.88%
YoY
|
$230.3M
45282.28%
YoY
|
$230.2M
N/A
|
$230.3M
N/A
|
$230.0M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$7.353M
-36.0%
YoY
|
$6.256M
-38.83%
YoY
|
$11.03M
396.53%
YoY
|
$6.049M
272.25%
YoY
|
$11.49M
493.44%
YoY
|
$10.23M
137.67%
YoY
|
$2.221M
-81.0%
YoY
|
$1.625M
104.28%
YoY
|
$1.936M
620.07%
YoY
|
$4.303M
971.27%
YoY
|
$11.69M
2339.4%
YoY
|
$795.5K
4.71%
YoY
|
$268.9K
-73.96%
YoY
|
$401.7K
-72.93%
YoY
|
$479.1K
-76.1%
YoY
|
$759.7K
546.53%
YoY
|
$1.033M
N/A
|
$1.484M
N/A
|
$2.005M
N/A
|
| Total Long-Term Assets |
$2.238M
|
$2.601M
|
$3.001M
|
$3.302M
|
$3.575M
|
$3.955M
|
$4.436M
|
$4.806M
|
$5.469M
|
$5.716M
|
$6.900M
|
$230.3M
|
$230.2M
|
$230.3M
|
$230.0M
|
||||
| Total Assets |
$9.591M
-36.33%
YoY
|
$8.857M
-37.55%
YoY
|
$14.03M
110.74%
YoY
|
$9.351M
45.41%
YoY
|
$15.06M
103.43%
YoY
|
$14.18M
41.55%
YoY
|
$6.657M
-64.18%
YoY
|
$6.431M
-85.39%
YoY
|
$7.405M
-82.85%
YoY
|
$10.02M
-76.62%
YoY
|
$18.59M
-55.91%
YoY
|
$44.01M
-80.95%
YoY
|
$43.18M
-81.33%
YoY
|
$42.85M
-81.51%
YoY
|
$42.16M
-81.83%
YoY
|
$231.0M
36870.34%
YoY
|
$231.2M
N/A
|
$231.8M
N/A
|
$232.0M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$849.0K
-29.13%
YoY
|
$595.0K
-71.28%
YoY
|
$1.143M
-68.02%
YoY
|
$1.215M
-72.76%
YoY
|
$1.198M
-68.52%
YoY
|
$2.072M
-25.89%
YoY
|
$3.574M
153.48%
YoY
|
$4.460M
815.2%
YoY
|
$3.805M
2579.41%
YoY
|
$2.796M
5374.41%
YoY
|
$1.410M
1267.84%
YoY
|
$487.3K
1652.33%
YoY
|
$142.0K
242.03%
YoY
|
$51.07K
-20.0%
YoY
|
$103.1K
N/A
|
$27.81K
N/A
|
$41.52K
N/A
|
$63.84K
N/A
|
N/A
|
| Accrued Expenses |
$2.782M
-7.88%
YoY
|
$3.211M
-9.35%
YoY
|
$3.528M
-16.52%
YoY
|
$3.238M
-33.33%
YoY
|
$3.020M
-51.11%
YoY
|
$3.542M
-45.23%
YoY
|
$4.226M
-29.27%
YoY
|
$4.857M
-16.09%
YoY
|
$6.177M
28.62%
YoY
|
$6.467M
100.86%
YoY
|
$5.975M
669.41%
YoY
|
$5.788M
1573.58%
YoY
|
$4.803M
1290.78%
YoY
|
$3.220M
827.44%
YoY
|
$776.6K
1521.22%
YoY
|
$345.9K
-30.04%
YoY
|
$345.3K
N/A
|
$347.2K
N/A
|
$47.90K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.345M
627.17%
YoY
|
$1.490M
N/A
|
$1.463M
N/A
|
$1.225M
N/A
|
$460.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$23.00K
-98.01%
YoY
|
$90.00K
-97.21%
YoY
|
$472.0K
-84.83%
YoY
|
$820.0K
-72.51%
YoY
|
$1.155M
-72.73%
YoY
|
$3.221M
299.13%
YoY
|
$3.112M
-6.97%
YoY
|
$2.983M
4161.43%
YoY
|
$4.236M
5866.2%
YoY
|
$807.0K
-85.12%
YoY
|
$3.345M
N/A
|
$70.00K
N/A
|
$71.00K
N/A
|
$5.425M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$3.836M
-29.3%
YoY
|
$3.935M
-58.56%
YoY
|
$5.193M
-55.15%
YoY
|
$5.353M
-58.99%
YoY
|
$5.426M
-63.71%
YoY
|
$9.496M
-7.19%
YoY
|
$11.58M
6.49%
YoY
|
$13.05M
59.51%
YoY
|
$14.95M
126.03%
YoY
|
$10.23M
125.58%
YoY
|
$10.87M
711.63%
YoY
|
$8.182M
2089.81%
YoY
|
$6.616M
1610.19%
YoY
|
$4.536M
1003.66%
YoY
|
$1.340M
2696.76%
YoY
|
$373.7K
-45.31%
YoY
|
$386.8K
N/A
|
$411.0K
N/A
|
$47.90K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$747.0K
2.47%
YoY
|
$771.0K
3.49%
YoY
|
$797.0K
-68.61%
YoY
|
$826.0K
-60.76%
YoY
|
$729.0K
-79.59%
YoY
|
$745.0K
-67.27%
YoY
|
$2.539M
23.85%
YoY
|
$2.105M
N/A
|
$3.572M
N/A
|
$2.276M
N/A
|
$2.050M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$73.00K
-95.47%
YoY
|
$392.0K
-80.13%
YoY
|
$841.0K
-64.01%
YoY
|
$1.096M
-63.78%
YoY
|
$1.610M
-53.37%
YoY
|
$1.973M
31.53%
YoY
|
$2.337M
360.04%
YoY
|
$3.026M
-33.97%
YoY
|
$3.453M
124.63%
YoY
|
$1.500M
40.03%
YoY
|
$508.0K
-94.38%
YoY
|
$4.583M
-52.78%
YoY
|
$1.537M
-89.07%
YoY
|
$1.071M
-93.32%
YoY
|
$9.035M
-56.84%
YoY
|
$9.705M
N/A
|
$14.07M
N/A
|
$16.04M
N/A
|
$20.93M
N/A
|
| Total Long-Term Liabilities |
$820.0K
-64.94%
YoY
|
$1.163M
-57.21%
YoY
|
$1.638M
-66.41%
YoY
|
$1.922M
-62.54%
YoY
|
$2.339M
-66.7%
YoY
|
$2.718M
81.2%
YoY
|
$4.876M
859.84%
YoY
|
$5.131M
11.97%
YoY
|
$7.025M
357.01%
YoY
|
$1.500M
40.03%
YoY
|
$508.0K
-94.38%
YoY
|
$4.583M
-52.78%
YoY
|
$1.537M
-89.07%
YoY
|
$1.071M
-93.32%
YoY
|
$9.035M
-56.84%
YoY
|
$9.705M
N/A
|
$14.07M
N/A
|
$16.04M
N/A
|
$20.93M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$3.836M
-29.3%
YoY
|
$3.935M
-58.56%
YoY
|
$5.193M
-55.15%
YoY
|
$5.353M
-58.99%
YoY
|
$5.426M
-63.71%
YoY
|
$9.496M
-7.19%
YoY
|
$11.58M
6.49%
YoY
|
$13.05M
59.51%
YoY
|
$14.95M
126.03%
YoY
|
$10.23M
125.58%
YoY
|
$10.87M
711.63%
YoY
|
$8.182M
2089.81%
YoY
|
$6.616M
1610.19%
YoY
|
$4.536M
1003.66%
YoY
|
$1.340M
2696.76%
YoY
|
$373.7K
-45.31%
YoY
|
$386.8K
N/A
|
$411.0K
N/A
|
$47.90K
N/A
|
| Total Long-Term Liabilities |
$820.0K
-64.94%
YoY
|
$1.163M
-57.21%
YoY
|
$1.638M
-66.41%
YoY
|
$1.922M
-62.54%
YoY
|
$2.339M
-66.7%
YoY
|
$2.718M
81.2%
YoY
|
$4.876M
859.84%
YoY
|
$5.131M
11.97%
YoY
|
$7.025M
357.01%
YoY
|
$1.500M
40.03%
YoY
|
$508.0K
-94.38%
YoY
|
$4.583M
-52.78%
YoY
|
$1.537M
-89.07%
YoY
|
$1.071M
-93.32%
YoY
|
$9.035M
-56.84%
YoY
|
$9.705M
N/A
|
$14.07M
N/A
|
$16.04M
N/A
|
$20.93M
N/A
|
| Total Liabilities |
$4.656M
-40.04%
YoY
|
$5.098M
-58.26%
YoY
|
$6.831M
-58.49%
YoY
|
$7.275M
-59.99%
YoY
|
$7.765M
-64.67%
YoY
|
$12.21M
-33.09%
YoY
|
$16.46M
-16.39%
YoY
|
$18.18M
42.44%
YoY
|
$21.98M
169.58%
YoY
|
$18.25M
225.55%
YoY
|
$19.68M
89.71%
YoY
|
$12.77M
26.65%
YoY
|
$8.153M
-43.6%
YoY
|
$5.607M
-65.92%
YoY
|
$10.37M
-50.55%
YoY
|
$10.08M
1375.29%
YoY
|
$14.45M
N/A
|
$16.45M
N/A
|
$20.98M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$145.7M
15.0%
YoY
|
-$141.6M
16.37%
YoY
|
-$137.6M
17.01%
YoY
|
-$132.4M
17.58%
YoY
|
-$126.7M
18.63%
YoY
|
-$121.7M
22.19%
YoY
|
-$117.6M
28.81%
YoY
|
-$112.6M
826.53%
YoY
|
-$106.8M
1254.57%
YoY
|
-$99.60M
1813.16%
YoY
|
-$91.30M
822.6%
YoY
|
-$12.15M
N/A
|
-$7.884M
N/A
|
-$5.206M
-64.55%
YoY
|
-$9.896M
N/A
|
N/A
|
N/A
|
-$14.69M
N/A
|
N/A
|
| Common Stock |
$1.000K
-66.67%
YoY
|
$1.000K
-50.0%
YoY
|
$1.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-25.0%
YoY
|
$2.000K
-50.0%
YoY
|
$1.000K
-75.0%
YoY
|
$1.000K
N/A
|
$4.000K
-100.0%
YoY
|
$4.000K
100.0%
YoY
|
$4.000K
N/A
|
N/A
|
$250.0M
N/A
|
$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$4.935M
-28.9%
YoY
|
$3.759M
145.05%
YoY
|
$6.918M
-167.28%
YoY
|
$1.764M
-115.01%
YoY
|
$6.941M
-147.63%
YoY
|
$1.534M
-118.63%
YoY
|
-$10.28M
839.95%
YoY
|
-$11.75M
-1.82%
YoY
|
-$14.57M
84.85%
YoY
|
-$8.235M
58.2%
YoY
|
-$1.094M
-88.94%
YoY
|
-$11.97M
-105.42%
YoY
|
-$7.884M
-103.64%
YoY
|
-$5.205M
-102.42%
YoY
|
-$9.895M
-104.69%
YoY
|
$220.9M
-379073.19%
YoY
|
$216.8M
867020.64%
YoY
|
$215.3M
N/A
|
$211.0M
N/A
|
| Total Liabilities & Shareholders Equity |
$9.591M
-36.33%
YoY
|
$8.857M
-37.55%
YoY
|
$14.03M
110.74%
YoY
|
$9.351M
45.41%
YoY
|
$15.06M
103.43%
YoY
|
$14.18M
41.55%
YoY
|
$6.657M
-64.18%
YoY
|
$6.431M
-85.39%
YoY
|
$7.405M
-82.85%
YoY
|
$10.02M
-76.62%
YoY
|
$18.59M
-55.91%
YoY
|
$44.01M
-80.95%
YoY
|
$43.18M
-81.33%
YoY
|
$42.85M
-81.51%
YoY
|
$42.16M
-81.83%
YoY
|
$231.0M
36870.34%
YoY
|
$231.2M
N/A
|
$231.8M
N/A
|
$232.0M
N/A
|
Loading...